ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-3112020-04-01falseNo description of principal activity1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04199377 2020-04-01 2021-03-31 04199377 2019-04-01 2020-03-31 04199377 2021-03-31 04199377 2020-03-31 04199377 c:Director1 2020-04-01 2021-03-31 04199377 d:Buildings 2020-04-01 2021-03-31 04199377 d:Buildings 2021-03-31 04199377 d:Buildings 2020-03-31 04199377 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04199377 d:Buildings d:ShortLeaseholdAssets 2020-04-01 2021-03-31 04199377 d:Buildings d:ShortLeaseholdAssets 2021-03-31 04199377 d:Buildings d:ShortLeaseholdAssets 2020-03-31 04199377 d:FurnitureFittings 2020-04-01 2021-03-31 04199377 d:FurnitureFittings 2021-03-31 04199377 d:FurnitureFittings 2020-03-31 04199377 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04199377 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04199377 d:CurrentFinancialInstruments 2021-03-31 04199377 d:CurrentFinancialInstruments 2020-03-31 04199377 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04199377 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04199377 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04199377 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04199377 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 04199377 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 04199377 d:ShareCapital 2021-03-31 04199377 d:ShareCapital 2020-03-31 04199377 d:RevaluationReserve 2021-03-31 04199377 d:RevaluationReserve 2020-03-31 04199377 d:RetainedEarningsAccumulatedLosses 2021-03-31 04199377 d:RetainedEarningsAccumulatedLosses 2020-03-31 04199377 c:FRS102 2020-04-01 2021-03-31 04199377 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 04199377 c:FullAccounts 2020-04-01 2021-03-31 04199377 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04199377 5 2020-04-01 2021-03-31 04199377 6 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 04199377









FLAGSHIP INVESTMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
FLAGSHIP INVESTMENTS LIMITED
REGISTERED NUMBER: 04199377

BALANCE SHEET
AS AT 31 MARCH 2021

As restated
2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,837
599,366

Investments
 6 
100
100

  
3,937
599,466

Current assets
  

Debtors
 7 
1,265,861
1,244,079

  
1,265,861
1,244,079

Creditors: amounts falling due within one year
 8 
(2,820,268)
(2,955,616)

Net current liabilities
  
 
 
(1,554,407)
 
 
(1,711,537)

Total assets less current liabilities
  
(1,550,470)
(1,112,071)

Creditors: amounts falling due after more than one year
  
-
(400,000)

  

Net liabilities
  
(1,550,470)
(1,512,071)

Page 1

 
FLAGSHIP INVESTMENTS LIMITED
REGISTERED NUMBER: 04199377
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

As restated
2021
2020
Note
£
£

Capital and reserves
  

Called up share capital 
  
1
1

Revaluation reserve
  
-
209,231

Profit and loss account
  
(1,550,471)
(1,721,303)

  
(1,550,470)
(1,512,071)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 March 2022.




................................................
Hasan Nawaz Sharif
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FLAGSHIP INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

The company is a private company limited by shares and was incorporated on 12 April 2001. The company is registered under 04199377 in England and Wales. Its registered office is 120 Baker Street, London, W1U 6TU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The presentation currency is pounds sterling.

 
2.2

Going concern

The accounts have been prepared on the going concern basis. Due to the financial position of the company, the validity of this basis is conditional upon the continued support of the director and sole shareholder of the company.
The director of the company has confirmed that he will not demand payment of any amount due to him or payment of any amounts due to the related companies, of which he is also a director, for at least the next 12 months from the date of approval of these accounts. The director is not, however, legally bound by these assurances.
Should the company be unable to continue trading as a result of the withdrawal of support from the director, adjustments would have to be made to reduce the value of the assets to their recoverable amounts, to provide for any further liability which might arise and to reclassify fixed assets and long term liabilities as current assets and liabilities.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
FLAGSHIP INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

  
2.7

Group accounts

The accounts present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a small-size group. The company has, therefore, taken advantage of the exemptions provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives as follows:

Depreciation is provided on the following basis:

Freehold property
-
No depreciation
Leasehold improvements
-
10% per annum over the term of lease
Fixtures and fittings
-
20%-25% per annum on reducing balance

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4

 
FLAGSHIP INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2021
  As restated 2020
            No.
            No.







Average number
1
1

Page 5

 
FLAGSHIP INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Exceptional items

As restated
2021
2020
£
£


Profit on Sale of 12A Avenfield House
419,231
-

419,231
-

The property Flat 12A Avenfield House has been purchased by Hasan Sharif personally on February 2021. 


5.


Tangible fixed assets





Freehold property
Short-term leasehold property
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2020
595,000
99,452
109,237
803,689


Additions
-
-
430
430


Disposals
(595,000)
-
-
(595,000)



At 31 March 2021

-
99,452
109,667
209,119



Depreciation


At 1 April 2020
-
99,452
104,871
204,323


Charge for the year on owned assets
-
-
959
959



At 31 March 2021

-
99,452
105,830
205,282



Net book value



At 31 March 2021
-
-
3,837
3,837



At 31 March 2020
595,000
-
4,366
599,366

Page 6

 
FLAGSHIP INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2020
100



At 31 March 2021
100




Page 7

 
FLAGSHIP INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Debtors


As restated
2021
2020
£
£



Amounts owed by group undertakings
1,265,861
1,242,005

Other debtors
-
1,841

Prepayments and accrued income
-
233

1,265,861
1,244,079



8.


Creditors: Amounts falling due within one year

As restated
2021
2020
£
£

Amounts owed to group undertakings
126,806
142,806

Corporation tax
1,864
-

Other creditors
2,691,598
2,812,810

2,820,268
2,955,616



9.


Loans


Analysis of the maturity of loans is given below:


As restated
2021
2020
£
£



Amounts falling due 2-5 years

Bank loans
-
400,000


-
400,000



10.


Prior year adjustment

The Company borrowed £400,000 in April 2019. The funds were utilised to pay part of the director loan account. The Director personally paid all the interest. The Loan was repaid in February 2021 when it was discovered that the accounts had not reflected the transaction correctly. Accordingly the accounts have been restated reflecting the prior year adjustment correctly.   

Page 8

 
FLAGSHIP INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

11.


Related party transactions

Included in debtors is an amount of £1,265,861 (2020: £1,242,005) due from Flagship securities Limited, a wholly owned subsidiary.
Included in creditors due within one year is an amount of £94,606 (2020: £110,606) due to Que Holdings Limited, a company under common ownership.
Included in creditors due within one year is an amount of £32,200 (2020: £32,200) due to Hiltern International Limited, a company under common ownership.
Included in creditors due within one year is a loan of £2,374,323 (2020: 3,092,587) due to H N Sharif, the director and ultimate controlling party. The loan is interest-free and there are no fixed repayment terms.
Included in administration expenses is a credit of £45,000 (2020: £45,000) relating to the recharge of office costs between the subsidiary company £35,000 (2020: £35,000) and companies under common ownership, Quint Gloucester Place Limited £5,000 (2020: £5,000) and Quint Paddington Limited £5,000 (2020: £5,000).
Included in administration expenses is a charge of £23,000 (2020: £23,000) relating to the recharge of staff and office costs from the subsidiary company.   


12.


Controlling party

The ultimate controlling party is H N Sharif by virtue of his 100% holding in the company.

 
Page 9