ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312020-04-01falseNo description of principal activity1112falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09103140 2020-04-01 2021-03-31 09103140 2019-04-01 2020-03-31 09103140 2021-03-31 09103140 2020-03-31 09103140 c:Director2 2020-04-01 2021-03-31 09103140 d:PlantMachinery 2020-04-01 2021-03-31 09103140 d:PlantMachinery 2021-03-31 09103140 d:PlantMachinery 2020-03-31 09103140 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 09103140 d:MotorVehicles 2020-04-01 2021-03-31 09103140 d:MotorVehicles 2021-03-31 09103140 d:MotorVehicles 2020-03-31 09103140 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 09103140 d:FurnitureFittings 2020-04-01 2021-03-31 09103140 d:FurnitureFittings 2021-03-31 09103140 d:FurnitureFittings 2020-03-31 09103140 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 09103140 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 09103140 d:CurrentFinancialInstruments 2021-03-31 09103140 d:CurrentFinancialInstruments 2020-03-31 09103140 d:Non-currentFinancialInstruments 2021-03-31 09103140 d:Non-currentFinancialInstruments 2020-03-31 09103140 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 09103140 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 09103140 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 09103140 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 09103140 d:ShareCapital 2021-03-31 09103140 d:ShareCapital 2020-03-31 09103140 d:RetainedEarningsAccumulatedLosses 2021-03-31 09103140 d:RetainedEarningsAccumulatedLosses 2020-03-31 09103140 c:FRS102 2020-04-01 2021-03-31 09103140 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 09103140 c:FullAccounts 2020-04-01 2021-03-31 09103140 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 09103140










MASFAB LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
MASFAB LIMITED
REGISTERED NUMBER: 09103140

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,277
16,718

  
9,277
16,718

Current assets
  

Stocks
 5 
58,873
66,168

Debtors: amounts falling due within one year
 6 
241,736
751,973

Cash at bank and in hand
  
334,511
54,720

  
635,120
872,861

Creditors: amounts falling due within one year
 7 
(91,757)
(371,154)

Net current assets
  
 
 
543,363
 
 
501,707

Total assets less current liabilities
  
552,640
518,425

Creditors: amounts falling due after more than one year
 8 
(11,706)
(12,214)

Provisions for liabilities
  

Deferred tax
  
(1,764)
(3,177)

  
 
 
(1,764)
 
 
(3,177)

Net assets
  
539,170
503,034


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
538,170
502,034

  
539,170
503,034


Page 1

 
MASFAB LIMITED
REGISTERED NUMBER: 09103140
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


S West
Director

Date: 17 November 2021

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

The company is a private company, limited by shares, incorporated in England and Wales and its registered office is:
Unit S1c Tursdale Business Park
Tursdale
Durham
DH6 5PG

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months.  The directors. therefore, have made an informed judgement, at the time of approving the financial statements, that there is reasonable expectation that the company has adequate resources to continue in opertional existence for the forseeable future.  As a result the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Taxation

A current tax laibility is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
4 years straight line
Motor vehicles
-
4 years straight line
Fixtures and fittings
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determind using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in whcih the related revenue is recognised. 

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2020 - 12).

Page 5

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 April 2020
23,418
13,850
19,051
56,319


Additions
-
-
973
973



At 31 March 2021

23,418
13,850
20,024
57,292



Depreciation


At 1 April 2020
15,075
10,938
13,588
39,601


Charge for the year on owned assets
5,281
938
2,195
8,414



At 31 March 2021

20,356
11,876
15,783
48,015



Net book value



At 31 March 2021
3,062
1,974
4,241
9,277



At 31 March 2020
8,343
2,912
5,463
16,718


5.


Stocks

2021
2020
£
£

Raw materials and consumables
6,723
3,668

Work in progress (goods to be sold)
52,150
62,500

58,873
66,168


Page 6

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
214,169
750,968

Other debtors
23,682
-

Prepayments and accrued income
3,885
1,005

241,736
751,973



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
51,713
305,850

Corporation tax
11,133
18,198

Other taxation and social security
6,394
42,421

Other creditors
333
3,707

Accruals and deferred income
22,184
978

91,757
371,154



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Amounts owed to group undertakings
7,977
7,977

Other creditors
3,729
4,237

11,706
12,214



9.


Controlling party

The company regards Ecosse IP Limited as its ultimate parent company. This company is controlled M W N Wilson

 
Page 7