CEDAR HOUSE CONSTRUCTION LIMITED


1 April 2021 false Taxfiler 2022.3.2 false 02718642business:PrivateLimitedCompanyLtd2021-04-012022-03-31 027186422021-03-31 027186422021-04-012022-03-31 02718642business:AuditExempt-NoAccountantsReport2021-04-012022-03-31 02718642business:FullAccounts2021-04-012022-03-31 027186422022-03-31 02718642business:Director12021-04-012022-03-31 02718642business:Director22021-04-012022-03-31 02718642business:RegisteredOffice2021-04-012022-03-31 027186422021-03-31 02718642core:WithinOneYear2022-03-31 02718642core:WithinOneYear2021-03-31 02718642core:AfterOneYear2022-03-31 02718642core:AfterOneYear2021-03-31 02718642core:ShareCapital2022-03-31 02718642core:ShareCapital2021-03-31 02718642core:RetainedEarningsAccumulatedLosses2022-03-31 02718642core:RetainedEarningsAccumulatedLosses2021-03-31 02718642business:SmallEntities2021-04-012022-03-31 02718642countries:EnglandWales2021-04-012022-03-31 02718642core:PlantMachinery2021-04-012022-03-31 02718642core:MotorVehicles2021-04-012022-03-31 02718642core:FurnitureFittings2021-04-012022-03-31 02718642core:PlantMachinery2021-03-31 02718642core:MotorVehicles2021-03-31 02718642core:PlantMachinery2022-03-31 02718642core:MotorVehicles2022-03-31 027186422020-04-012021-03-31 iso4217:GBP xbrli:pure
Company Registration No. 02718642 (England and Wales)
CEDAR HOUSE CONSTRUCTION LIMITED Unaudited accounts for the year ended 31 March 2022
CEDAR HOUSE CONSTRUCTION LIMITED Unaudited accounts Contents
Page
- 2 -
CEDAR HOUSE CONSTRUCTION LIMITED Company Information for the year ended 31 March 2022
Directors
Thomas Hadley Wiseman Emily Wiseman
Company Number
02718642 (England and Wales)
Registered Office
CEDAR HOUSE 20B LEDMORE ROAD CHARLTON KINGS CHELTENHAM GLOS GL53 8RA
- 3 -
CEDAR HOUSE CONSTRUCTION LIMITED Statement of financial position as at 31 March 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
- 
16,975 
Current assets
Debtors
1,458 
- 
Cash at bank and in hand
448,411 
701,045 
449,869 
701,045 
Creditors: amounts falling due within one year
(4,580)
(145,857)
Net current assets
445,289 
555,188 
Total assets less current liabilities
445,289 
572,163 
Creditors: amounts falling due after more than one year
- 
(50,000)
Provisions for liabilities
Deferred tax
- 
(3,136)
Net assets
445,289 
519,027 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
445,287 
519,025 
Shareholders' funds
445,289 
519,027 
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 28 April 2022 and were signed on its behalf by
Thomas Hadley Wiseman Director Company Registration No. 02718642
- 4 -
CEDAR HOUSE CONSTRUCTION LIMITED Notes to the Accounts for the year ended 31 March 2022
1
Statutory information
CEDAR HOUSE CONSTRUCTION LIMITED is a private company, limited by shares, registered in England and Wales, registration number 02718642. The registered office is CEDAR HOUSE 20B LEDMORE ROAD, CHARLTON KINGS, CHELTENHAM, GLOS, GL53 8RA. The company is in the process of being wound up.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the break-up basis: - assets are written down to the net realisable value ?the estimated selling price less costs to complete and sell' - long term liabilities are reclassified as short term ones - provision is made for onerous contracts
Going concern
The company has made the decision to cease trading effective 31 March 2022. The company is going to be put under solvent voluntary liquidation. Therefore, the directors have prepared these financial statements on a break-up basis, as the basis of preparation
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Motor vehicles
25% reducing balance
Fixtures & fittings
25% reducing balance
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss. COVID-19 grants are recognised as Other operating income according to GAAP
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
- 5 -
CEDAR HOUSE CONSTRUCTION LIMITED Notes to the Accounts for the year ended 31 March 2022
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2021
26,012 
10,200 
36,212 
Additions
644 
- 
644 
Disposals
(26,656)
(10,200)
(36,856)
At 31 March 2022
- 
- 
- 
Depreciation
At 1 April 2021
19,237 
- 
19,237 
On disposals
(19,237)
- 
(19,237)
At 31 March 2022
- 
- 
- 
Net book value
At 31 March 2022
- 
- 
- 
At 31 March 2021
6,775 
10,200 
16,975 
5
Debtors: amounts falling due within one year
2022 
2021 
£ 
£ 
Other debtors
1,458 
- 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
VAT
2,527 
7,340 
Trade creditors
(326)
1,297 
Taxes and social security
- 
22,831 
Loans from directors
76 
110,229 
Accruals
2,303 
800 
Deferred income
- 
3,360 
4,580 
145,857 
- 6 -
CEDAR HOUSE CONSTRUCTION LIMITED Notes to the Accounts for the year ended 31 March 2022
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
- 
50,000 
8
Average number of employees
During the year the average number of employees was 4 (2021: 4).
- 7 -