Four Fifty Partnership Limited - Period Ending 2021-03-31

Four Fifty Partnership Limited - Period Ending 2021-03-31


Four Fifty Partnership Limited 05032008 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is chartered accountants. Digita Accounts Production Advanced 6.29.9459.0 true true 05032008 2020-04-01 2021-03-31 05032008 2021-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-03-31 05032008 core:RetainedEarningsAccumulatedLosses 2021-03-31 05032008 core:ShareCapital 2021-03-31 05032008 core:CurrentFinancialInstruments 2021-03-31 05032008 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05032008 core:Non-currentFinancialInstruments 2021-03-31 05032008 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05032008 core:Goodwill 2021-03-31 05032008 core:BetweenTwoFiveYears 2021-03-31 05032008 core:MoreThanFiveYears 1 2021-03-31 05032008 core:WithinOneYear 2021-03-31 05032008 core:FurnitureFittingsToolsEquipment 2021-03-31 05032008 core:LandBuildings 2021-03-31 05032008 core:OtherPropertyPlantEquipment 2021-03-31 05032008 core:OtherProvisionsContingentLiabilities 2021-03-31 05032008 bus:SmallEntities 2020-04-01 2021-03-31 05032008 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 05032008 bus:FullAccounts 2020-04-01 2021-03-31 05032008 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 05032008 bus:RegisteredOffice 2020-04-01 2021-03-31 05032008 bus:CompanySecretary1 2020-04-01 2021-03-31 05032008 bus:Director1 2020-04-01 2021-03-31 05032008 bus:Director2 2020-04-01 2021-03-31 05032008 bus:Director3 2020-04-01 2021-03-31 05032008 bus:Director5 2020-04-01 2021-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-04-01 2021-03-31 05032008 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05032008 core:Goodwill 2020-04-01 2021-03-31 05032008 core:Buildings 2020-04-01 2021-03-31 05032008 core:ComputerEquipment 2020-04-01 2021-03-31 05032008 core:FurnitureFittings 2020-04-01 2021-03-31 05032008 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 05032008 core:LandBuildings 2020-04-01 2021-03-31 05032008 core:OfficeEquipment 2020-04-01 2021-03-31 05032008 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 05032008 countries:AllCountries 2020-04-01 2021-03-31 05032008 2020-03-31 05032008 core:Goodwill 2020-03-31 05032008 core:FurnitureFittingsToolsEquipment 2020-03-31 05032008 core:LandBuildings 2020-03-31 05032008 core:OtherPropertyPlantEquipment 2020-03-31 05032008 core:OtherProvisionsContingentLiabilities 2020-03-31 05032008 2019-04-01 2020-03-31 05032008 2020-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-03-31 05032008 core:RetainedEarningsAccumulatedLosses 2020-03-31 05032008 core:ShareCapital 2020-03-31 05032008 core:CurrentFinancialInstruments 2020-03-31 05032008 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05032008 core:Non-currentFinancialInstruments 2020-03-31 05032008 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 05032008 core:Goodwill 2020-03-31 05032008 core:BetweenTwoFiveYears 2020-03-31 05032008 core:MoreThanFiveYears 1 2020-03-31 05032008 core:WithinOneYear 2020-03-31 05032008 core:FurnitureFittingsToolsEquipment 2020-03-31 05032008 core:LandBuildings 2020-03-31 05032008 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05032008

Four Fifty Partnership Limited

Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Four Fifty Partnership Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Four Fifty Partnership Limited

Company Information

Directors

R J Acreman

N J B Gravell

P K Ison

J R Boswell

Company secretary

Mrs S Ison

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Four Fifty Partnership Limited

(Registration number: 05032008)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

187,219

223,301

Tangible assets

5

304,879

312,532

 

492,098

535,833

Current assets

 

Debtors

6

896,960

930,378

Investments

-

80

Cash at bank and in hand

 

346,040

109,719

 

1,243,000

1,040,177

Creditors: Amounts falling due within one year

7

(646,238)

(637,954)

Net current assets

 

596,762

402,223

Total assets less current liabilities

 

1,088,860

938,056

Creditors: Amounts falling due after more than one year

7

(330,995)

(203,018)

Provisions for liabilities

(11,510)

(11,510)

Net assets

 

746,355

723,528

Capital and reserves

 

Called up share capital

10

605

605

Profit and loss account

745,750

722,923

Shareholders' funds

 

746,355

723,528

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Four Fifty Partnership Limited

(Registration number: 05032008)
Balance Sheet as at 31 March 2021

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 March 2022 and signed on its behalf by:
 

.........................................
N J B Gravell
Director

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operation for a period of at least twelve months from the date of approval of the financial statements.

Throughout the period under review the company made provision for staff to work from home such that clients could continue to be serviced without disruption, as a result the directors are of the opinion that it is appropriate to prepare the financial statements on a going concern basis.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The company has used the Government COVID-19 support grants for the Job Rentention Scheme and Bounce Back Loan, which have been accounted for under the accruals model. The Government has paid the first years interest charge on the Bounce Back Loan and is also guarantees the loan.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% on cost

Furniture and fixtures

10% on cost

Computer equipment

33% on cost

Freehold property

2% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Investments

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from clients for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

2

Accounting policies (continued)

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. Pension contributions of £7,554 were outstanding at the year end (2020- £7,024).

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 35 (2020 - 30).

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

721,626

721,626

At 31 March 2021

721,626

721,626

Amortisation

At 1 April 2020

498,325

498,325

Amortisation charge

36,082

36,082

At 31 March 2021

534,407

534,407

Carrying amount

At 31 March 2021

187,219

187,219

At 31 March 2020

223,301

223,301

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

318,527

113,012

123,798

555,337

Additions

190

637

3,773

4,600

At 31 March 2021

318,717

113,649

127,571

559,937

Depreciation

At 1 April 2020

16,171

107,322

119,312

242,805

Charge for the year

6,174

1,332

4,747

12,253

At 31 March 2021

22,345

108,654

124,059

255,058

Carrying amount

At 31 March 2021

296,372

4,995

3,512

304,879

At 31 March 2020

302,356

5,690

4,486

312,532

6

Debtors

2021
£

2020
£

Trade debtors

554,847

425,211

Prepayments

28,957

37,465

Other debtors

313,156

467,702

896,960

930,378

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

11

93,882

151,322

Trade creditors

 

30,809

58,621

Taxation and social security

 

169,352

48,040

Accruals and deferred income

 

54,992

38,991

Other creditors

 

297,203

340,980

 

646,238

637,954

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

11

330,995

203,018

2021
£

2020
£

Due after more than five years

After more than five years by instalments

93,777

62,978

8

Deferred tax and other provisions

Other provisions
£

Total
£

At 1 April 2020

10,750

10,750

At 31 March 2021

10,750

10,750

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2021
£

2020
£

Not later than one year

-

8,400

Later than one year and not later than five years

52,400

12,750

52,400

21,150

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £0.10 each

6,050

605

6,050

605

         

11

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

330,995

141,623

Other borrowings

-

61,395

330,995

203,018

2021
£

2020
£

Current loans and borrowings

Bank borrowings

37,593

115,679

Bank overdrafts

-

35,643

Other borrowings

56,289

-

93,882

151,322