ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-302020-07-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity54truetrue 08562262 2020-07-01 2021-06-30 08562262 2019-07-01 2020-06-30 08562262 2021-06-30 08562262 2020-06-30 08562262 c:Director1 2020-07-01 2021-06-30 08562262 d:ComputerEquipment 2020-07-01 2021-06-30 08562262 d:ComputerEquipment 2021-06-30 08562262 d:ComputerEquipment 2020-06-30 08562262 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 08562262 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 08562262 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-06-30 08562262 d:CurrentFinancialInstruments 2021-06-30 08562262 d:CurrentFinancialInstruments 2020-06-30 08562262 d:Non-currentFinancialInstruments 2021-06-30 08562262 d:Non-currentFinancialInstruments 2020-06-30 08562262 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 08562262 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 08562262 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 08562262 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 08562262 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 08562262 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 08562262 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 08562262 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 08562262 d:ShareCapital 2021-06-30 08562262 d:ShareCapital 2020-06-30 08562262 d:SharePremium 2021-06-30 08562262 d:SharePremium 2020-06-30 08562262 d:RetainedEarningsAccumulatedLosses 2021-06-30 08562262 d:RetainedEarningsAccumulatedLosses 2020-06-30 08562262 c:FRS102 2020-07-01 2021-06-30 08562262 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 08562262 c:FullAccounts 2020-07-01 2021-06-30 08562262 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 08562262 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registered number: 08562262










LAURIE COMMUNICATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

 
LAURIE COMMUNICATIONS LIMITED
REGISTERED NUMBER: 08562262

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
587,803
675,686

Tangible assets
 5 
-
1,812

  
587,803
677,498

Current assets
  

Debtors: amounts falling due within one year
 6 
13,002
16,675

Cash at bank and in hand
 7 
4,722
15,482

  
17,724
32,157

Creditors: amounts falling due within one year
 8 
(41,230)
(18,945)

Net current (liabilities)/assets
  
 
 
(23,506)
 
 
13,212

Total assets less current liabilities
  
564,297
690,710

Creditors: amounts falling due after more than one year
 9 
(5,804)
-

  

Net assets
  
558,493
690,710


Capital and reserves
  

Called up share capital 
  
22
22

Share premium account
  
2,431,204
2,396,176

Profit and loss account
  
(1,872,733)
(1,705,488)

  
558,493
690,710


Page 1

 
LAURIE COMMUNICATIONS LIMITED
REGISTERED NUMBER: 08562262
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 March 2022.





L M Davis
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LAURIE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Laurie Communications Limited is a private company, limited by shares, registered in England and Wales (registered number 08562262). The registered office is 30 Wood Vale, London, SE23 3EE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year the company incurred a loss of £167,245 (2020: £263,907) and had a negative retained earnings of £1,872,733 (2020: £1,705,488). The Directors expect the continued backing of shareholders to meet their debts and obligations for a period of at least 12 months following the signing of the financial statements and on that basis, the directors continue to adopt the going concern basis of accounting when preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
LAURIE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
LAURIE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price.

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 4).

Page 5

 
LAURIE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Intangible assets




Development costs

£



Cost


At 1 July 2020
878,834



At 30 June 2021

878,834



Amortisation


At 1 July 2020
203,148


Charge for the year on owned assets
87,883



At 30 June 2021

291,031



Net book value



At 30 June 2021
587,803



At 30 June 2020
675,686



Page 6

 
LAURIE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 July 2020
5,439



At 30 June 2021

5,439



Depreciation


At 1 July 2020
3,627


Charge for the year on owned assets
1,812



At 30 June 2021

5,439



Net book value



At 30 June 2021
-



At 30 June 2020
1,812

Page 7

 
LAURIE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Debtors

2021
2020
£
£


Other debtors
505
1,782

Prepayments and accrued income
939
3,335

Tax recoverable
11,558
11,558

13,002
16,675



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
4,722
15,482



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
1,571
-

Trade creditors
3,859
7,031

Other taxation and social security
240
344

Other creditors
28,369
3,272

Accruals and deferred income
7,191
8,298

41,230
18,945



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
5,804
-


Page 8

 
LAURIE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
1,571
-

Amounts falling due 1-2 years

Bank loans
1,571
-

Amounts falling due 2-5 years

Bank loans
4,234
-


7,376
-


The bank loan is guaranteed by the UK Government as part of the Bounce Back Loan Scheme (BBLS).
The interest rate is fixed at 2.5% over a six-year loan term. Under the terms of the scheme the UK
Government will cover any interest charges on the loan for the first 12 months.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £5,024 (2020 - £4,687). Contributions totalling £366 (2020 - £393) were payable to the fund at the reporting date and are included in creditors.


12.


Related party transactions

In the financial year a Director provided funding to the company totalling £25,333 (2020: £Nil), which remains in other creditors within 'Creditors: Amounts falling due within one year'. The loan has been provided interest free.

 
Page 9