Tema Protective Coatings Limited - Accounts to registrar (filleted) - small 18.2

Tema Protective Coatings Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 08027239 Board of Directors 1.7.20 30.6.21 30.6.21 31.3.2022 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure080272392020-06-30080272392021-06-30080272392020-07-012021-06-30080272392019-06-30080272392019-07-012020-06-30080272392020-06-3008027239ns16:EnglandWales2020-07-012021-06-3008027239ns15:PoundSterling2020-07-012021-06-3008027239ns11:Director12020-07-012021-06-3008027239ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3008027239ns11:SmallEntities2020-07-012021-06-3008027239ns11:Audited2020-07-012021-06-3008027239ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-3008027239ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3008027239ns11:FullAccounts2020-07-012021-06-3008027239ns11:OrdinaryShareClass12020-07-012021-06-3008027239ns11:Director22020-07-012021-06-3008027239ns11:RegisteredOffice2020-07-012021-06-3008027239ns6:CurrentFinancialInstruments2021-06-3008027239ns6:CurrentFinancialInstruments2020-06-3008027239ns6:Non-currentFinancialInstruments2021-06-3008027239ns6:Non-currentFinancialInstruments2020-06-3008027239ns6:ShareCapital2021-06-3008027239ns6:ShareCapital2020-06-3008027239ns6:RetainedEarningsAccumulatedLosses2021-06-3008027239ns6:RetainedEarningsAccumulatedLosses2020-06-3008027239ns6:LeaseholdImprovements2020-06-3008027239ns6:PlantMachinery2020-06-3008027239ns6:MotorVehicles2020-06-3008027239ns6:ComputerEquipment2020-06-3008027239ns6:LeaseholdImprovements2020-07-012021-06-3008027239ns6:PlantMachinery2020-07-012021-06-3008027239ns6:MotorVehicles2020-07-012021-06-3008027239ns6:ComputerEquipment2020-07-012021-06-3008027239ns6:LeaseholdImprovements2021-06-3008027239ns6:PlantMachinery2021-06-3008027239ns6:MotorVehicles2021-06-3008027239ns6:ComputerEquipment2021-06-3008027239ns6:LeaseholdImprovements2020-06-3008027239ns6:PlantMachinery2020-06-3008027239ns6:MotorVehicles2020-06-3008027239ns6:ComputerEquipment2020-06-3008027239ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3008027239ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3008027239ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-06-3008027239ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-06-3008027239ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-06-3008027239ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-06-3008027239ns6:Secured2021-06-3008027239ns6:Secured2020-06-3008027239ns6:AcceleratedTaxDepreciationDeferredTax2021-06-3008027239ns6:AcceleratedTaxDepreciationDeferredTax2020-06-3008027239ns6:DeferredTaxation2020-06-3008027239ns6:DeferredTaxation2020-07-012021-06-3008027239ns6:DeferredTaxation2021-06-3008027239ns11:OrdinaryShareClass12021-06-3008027239ns11:Director112020-06-3008027239ns11:Director112019-06-3008027239ns11:Director112020-07-012021-06-3008027239ns11:Director112019-07-012020-06-3008027239ns11:Director112021-06-3008027239ns11:Director112020-06-30
REGISTERED NUMBER: 08027239 (England and Wales)















Tema Protective Coatings Limited

Audited Financial Statements for the Year Ended 30th June 2021






Tema Protective Coatings Limited (Registered number: 08027239)






Contents of the Financial Statements
for the Year Ended 30th June 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Tema Protective Coatings Limited

Company Information
for the Year Ended 30th June 2021







Directors: Mr M Donovan
Mr I H Harries



Registered office: Coleridge Road
Leckwith Industrial Estate
Cardiff
CF11 8BT



Registered number: 08027239 (England and Wales)



Senior statutory auditor: Victoria Carter



Auditors: Haines Watts Wales LLP, Statutory Auditors
7 Neptune Court
Vanguard Way
Cardiff
CF24 5PJ

Tema Protective Coatings Limited (Registered number: 08027239)

Balance Sheet
30th June 2021

2021 2020
Notes £    £   
Fixed assets
Tangible assets 4 356,351 89,635

Current assets
Stocks 6,531 9,067
Debtors 5 1,343,460 560,086
Cash at bank 339,143 416,884
1,689,134 986,037
Creditors
Amounts falling due within one year 6 (1,092,829 ) (579,517 )
Net current assets 596,305 406,520
Total assets less current liabilities 952,656 496,155

Creditors
Amounts falling due after more than one
year

7

(204,167

)

-

Provisions for liabilities 9 (46,588 ) (7,260 )
Net assets 701,901 488,895

Capital and reserves
Called up share capital 10 1 1
Retained earnings 701,900 488,894
Shareholders' funds 701,901 488,895

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31st March 2022 and were signed on its behalf by:





Mr M Donovan - Director


Tema Protective Coatings Limited (Registered number: 08027239)

Notes to the Financial Statements
for the Year Ended 30th June 2021

1. Statutory information

Tema Protective Coatings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. In particular, in response to the COVID-19 pandemic, the Directors have tested their cash flow analysis to take into account the impact on their business of possible scenarios brought on by the impact of COVID-19, alongside the measures that they can take to mitigate the impact. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Turnover
Turnover represents the sale of the application of paint and other protective coatings to structural steelworks including pressure vessels, tanks and pipework net of VAT.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue represents income recognised in respect of services provided during the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance
Leasehold Property Improvements - 10% on straight line

Depreciation of leasehold property improvements will start in October 2021 when the new paint shop becomes operational.

Work in progress
Work in progress is valued at the lower of cost and net realisable value. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tema Protective Coatings Limited (Registered number: 08027239)

Notes to the Financial Statements - continued
for the Year Ended 30th June 2021

2. Accounting policies - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year and recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss in other administrative expenses.

3. Employees and directors

The average number of employees during the year was 12 (2020 - 12 ) .

4. Tangible fixed assets
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
Cost
At 1st July 2020 - 75,542 56,140 4,862 136,544
Additions 131,716 147,798 13,500 671 293,685
At 30th June 2021 131,716 223,340 69,640 5,533 430,229
Depreciation
At 1st July 2020 - 40,729 4,314 1,866 46,909
Charge for year - 9,804 16,332 833 26,969
At 30th June 2021 - 50,533 20,646 2,699 73,878
Net book value
At 30th June 2021 131,716 172,807 48,994 2,834 356,351
At 30th June 2020 - 34,813 51,826 2,996 89,635

5. Debtors: amounts falling due within one year
2021 2020
£    £   
Trade debtors 600,429 260,215
Other debtors 735,830 265,637
Prepayments and accrued income 7,201 34,234
1,343,460 560,086

6. Creditors: amounts falling due within one year
2021 2020
£    £   
Bank loans and overdrafts 45,833 -
Trade creditors 337,450 85,350
Tax - 4,647
Social security and other taxes 16,653 2,695
VAT 81,948 60,867
Other creditors 404,775 393,250
Directors' current accounts 488 637
Accrued expenses 205,682 32,071
1,092,829 579,517

Tema Protective Coatings Limited (Registered number: 08027239)

Notes to the Financial Statements - continued
for the Year Ended 30th June 2021

7. Creditors: amounts falling due after more than one year
2021 2020
£    £   
Bank loans - 1-2 years 50,000 -
Bank loans - 2-5 years 154,167 -
204,167 -

8. Secured debts

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 250,000 -

The loan is secured by fixed and floating charges over all the property and undertakings of the company.

9. Provisions for liabilities
2021 2020
£    £   
Deferred tax
Accelerated capital allowances 46,588 7,260

Deferred
tax
£   
Balance at 1st July 2020 7,260
Provided during year 39,328
Balance at 30th June 2021 46,588

10. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
1 Ordinary £1 1 1

11. Disclosure under Section 444(5B) of the Companies Act 2006

The Report of the Auditors was unqualified.

Victoria Carter (Senior Statutory Auditor)
for and on behalf of Haines Watts Wales LLP, Statutory Auditors

12. Pension commitments

The company operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the company to the scheme and amounts to £8,092 (2020: £9,573).

Included within Other creditors at the balance sheet was amounts owed to the scheme totalling £1,243 (2020: £336).

Tema Protective Coatings Limited (Registered number: 08027239)

Notes to the Financial Statements - continued
for the Year Ended 30th June 2021

13. Directors' advances, credits and guarantees

The following advances and credits to a director subsisted during the years ended 30th June 2021 and 30th June 2020:

2021 2020
£    £   
Mr M Donovan
Balance outstanding at start of year (637 ) 150,223
Amounts advanced 149 30,140
Amounts repaid - (181,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (488 ) (637 )

14. Ultimate controlling party

The controlling party is Mr M Donovan.