OPTIMUS_FLOWERS_LIMITED - Accounts


Company Registration No. 07362783 (England and Wales)
OPTIMUS FLOWERS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
OPTIMUS FLOWERS LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
OPTIMUS FLOWERS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
22,891
19,835
Current assets
Stocks
111,763
69,252
Debtors
5
2,846,808
2,196,993
Cash at bank and in hand
539,085
1,287,933
3,497,656
3,554,178
Creditors: amounts falling due within one year
6
(2,701,303)
(3,142,466)
Net current assets
796,353
411,712
Total assets less current liabilities
819,244
431,547
Creditors: amounts falling due after more than one year
7
(445,601)
-
0
Provisions for liabilities
(2,503)
-
0
Net assets
371,140
431,547
Capital and reserves
Called up share capital
5,000
5,000
Profit and loss reserves
366,140
426,547
Total equity
371,140
431,547

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 March 2022 and are signed on its behalf by:
Mr D Fowler
Director
Company Registration No. 07362783
OPTIMUS FLOWERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2019
5,000
371,362
376,362
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
157,013
157,013
Dividends
-
(101,828)
(101,828)
Balance at 31 March 2020
5,000
426,547
431,547
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
169,593
169,593
Dividends
-
(230,000)
(230,000)
Balance at 31 March 2021
5,000
366,140
371,140
OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Optimus Flowers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Carnac Place, Cams Hall Estate, Fareham, Hampshire, United Kingdom, PO16 8UY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year 20-21, the Covid-19 pandemic continued to spread around the globe, with consequential restrictions on movement and events in many countries. Optimus started to trade much more typically towards the end of the year after a gradual opening of the economy . The CBIL loan that was obtained allowed the company to invest in securing supply which saw our Valentines and Mother’s day sales in 21 comfortably exceed expectation.true

 

The Directors continue to consider the steps taken previously have ensured the company can continue as a going concern for a period of at least 12 months from the date of signing these financial statements.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are defined as an item that: (1) has an economic useful life that extends beyond 12 months; and (2) was acquired or produced for a cost of £1,000 or more. Items with a cost of <£1,000 are expensed to profit and loss.

 

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives. The useful life of an asset is that period during which the asset provides benefits. Estimates of useful life consider factors such as physical wear and tear and technological changes that bear on the economic usefulness of the asset.

 

Depreciation is charged on a straight-line basis, commencing in the month that the asset is brought into use, applying the rates set out below:

Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

The company enters into foreign exchange forward contracts in order to manage its exposure to foreign exchange risk.

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Hedge accounting

The company designates certain hedging instruments, including derivatives, as cash flow hedges. At the inception of the hedge relationship, the company documents the relationship between the hedging instrument and the hedged item along with risk management objectives and strategy for undertaking various hedge transactions. At the inception of the hedge and on an ongoing basis, the company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item.

For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of the hedge is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss.

 

Any gain or loss previously recognised in other comprehensive income is reclassified to profit or loss when the hedge relationship ends. This occurs when the hedging instrument expires or no longer meets the hedging criteria, the forecast transaction is no longer highly probable, the hedged debt instrument is derecognised, or the hedging instrument is terminated.

OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
17
18
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
19,835
Additions
10,765
At 31 March 2021
30,600
Depreciation and impairment
At 1 April 2020
-
0
Depreciation charged in the year
7,709
At 31 March 2021
7,709
Carrying amount
At 31 March 2021
22,891
At 31 March 2020
19,835
4
Financial instruments
2021
2020
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
39,043
-
OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,208,171
1,644,911
Amounts owed by group undertakings
295,570
318,272
Other debtors
274,955
225,789
Prepayments and accrued income
68,112
8,021
2,846,808
2,196,993
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
102,616
8,056
Other borrowings
869,092
1,234,989
Trade creditors
930,157
1,551,573
Amounts owed to group undertakings
4,952
4,955
Corporation tax
42,576
34,667
Other taxation and social security
394,560
259,887
Derivative financial instruments
39,043
-
0
Other creditors
106,744
27,884
Accruals and deferred income
211,563
20,455
2,701,303
3,142,466

Bank loans and other borrowings are secured with fixed and floating charges over all assets of the company.

7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
445,601
-
0

Bank loans and overdrafts are secured with fixed and floating charges over all assets of the company.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
8
Audit report information
(Continued)
- 9 -

Disclaimer of opinion

We were engaged to audit the financial statements of Optimus Flowers Limited (the 'company') for the year ended 31 March 2021 which comprise the income statement, the statement of other comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

 

We do not express an opinion on the accompanying financial statements of the company. Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

Basis for disclaimer of opinion

Due to operational difficulties following the transition to a new financial system in the year, as at the date of our report, we have been unable to obtain sufficient appropriate audit evidence concerning the recoverability of debtors and the completeness and existence of creditors. Management are in the process of resolving the deficiencies in the financial records and reviewing the balances noted above to identify if adjustments are required and/or that sufficient documentation is available to support the balance. Due to the extent of the work already undertaken in investigating these balances, and the pressing requirement to file financial statements at Companies House, the directors have requested we cease our audit work and that the financial statements are completed. We have been unable to complete our audit procedures due to this limitation of scope. As a result of these matters, we were unable to determine whether any further adjustments might have been necessary when preparing the financial statements, any such adjustments could be both material and pervasive to the financial statements.

The senior statutory auditor was Zara Hogg FCA, BA (Hons) and the auditor was Azets Audit Services.
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
2,468
22,208
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Other related parties
295,570
318,272
Other information
OPTIMUS FLOWERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
10
Related party transactions
(Continued)
- 10 -

Optimus Flowers B.V.

(a company under common control of the directors)

During the year, the company provided admin services to Optimus Flowers B.V., a company registered in the Netherlands. A management charge of £99,209 (2020 - £34,555) was charged in the year to Optimus Flowers B.V. for these services. During the year, the company purchased goods from Optimus Flowers B.V. of £81,380 (2020 - £nil). At the balance sheet date, the amount due from Optimus Flowers B.V. was £227,583 (2020 - £268,589).

 

Optimus Flowers Columbia S.A.S.

(a company under common control of the directors)

During the year, the company provided admin services to Optimus Flowers Columbia S.A.S., a company registered in Columbia. A management charge of £3,200 (2020 - £14,588) was charged in the year to Optimus Flowers B.V. for these services. At the balance sheet date, the amount due from Optimus Flowers Columbia S.A.S. was £67,988 (2020 - £49,683).

 

The company has taken exemption from disclosing transactions with wholly owned group companies.

11
Directors' transactions

Dividends totalling £230,000 (2020 - £101,828) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors loan account
-
56,105
61,243
(162,106)
(44,758)
56,105
61,243
(162,106)
(44,758)

Directors loan accounts are provided interest free and with no fixed repayment terms. The closing balance is included within other creditors.

2021-03-312020-04-01false31 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedMr K BakerMrs V BakerMr D PageMr D Fowler073627832020-04-012021-03-31073627832021-03-31073627832020-03-3107362783core:OtherPropertyPlantEquipment2021-03-3107362783core:OtherPropertyPlantEquipment2020-03-3107362783core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107362783core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107362783core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107362783core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3107362783core:CurrentFinancialInstruments2021-03-3107362783core:CurrentFinancialInstruments2020-03-3107362783core:ShareCapital2021-03-3107362783core:ShareCapital2020-03-3107362783core:RetainedEarningsAccumulatedLosses2021-03-3107362783core:RetainedEarningsAccumulatedLosses2020-03-3107362783core:ShareCapital2019-03-3107362783core:RetainedEarningsAccumulatedLosses2019-03-31073627832019-03-3107362783bus:Director42020-04-012021-03-3107362783core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31073627832019-04-012020-03-3107362783core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3107362783core:ComputerEquipment2020-04-012021-03-3107362783core:OtherPropertyPlantEquipment2020-03-3107362783core:OtherPropertyPlantEquipment2020-04-012021-03-3107362783core:Non-currentFinancialInstruments2021-03-3107362783core:Non-currentFinancialInstruments2020-03-3107362783bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107362783bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107362783bus:FRS1022020-04-012021-03-3107362783bus:Audited2020-04-012021-03-3107362783bus:Director12020-04-012021-03-3107362783bus:Director22020-04-012021-03-3107362783bus:Director32020-04-012021-03-3107362783bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP