ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-312019-10-01falseCombined facilities - support activities33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01503474 2019-10-01 2021-03-31 01503474 2018-10-01 2019-09-30 01503474 2021-03-31 01503474 2019-09-30 01503474 c:Director2 2019-10-01 2021-03-31 01503474 d:PlantMachinery 2019-10-01 2021-03-31 01503474 d:PlantMachinery 2021-03-31 01503474 d:PlantMachinery 2019-09-30 01503474 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2021-03-31 01503474 d:FurnitureFittings 2019-10-01 2021-03-31 01503474 d:FurnitureFittings 2021-03-31 01503474 d:FurnitureFittings 2019-09-30 01503474 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-10-01 2021-03-31 01503474 d:OwnedOrFreeholdAssets 2019-10-01 2021-03-31 01503474 d:CurrentFinancialInstruments 2021-03-31 01503474 d:CurrentFinancialInstruments 2019-09-30 01503474 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01503474 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 01503474 d:ShareCapital 2021-03-31 01503474 d:ShareCapital 2019-09-30 01503474 d:RetainedEarningsAccumulatedLosses 2021-03-31 01503474 d:RetainedEarningsAccumulatedLosses 2019-09-30 01503474 c:FRS102 2019-10-01 2021-03-31 01503474 c:Audited 2019-10-01 2021-03-31 01503474 c:FullAccounts 2019-10-01 2021-03-31 01503474 c:PrivateLimitedCompanyLtd 2019-10-01 2021-03-31 01503474 c:SmallCompaniesRegimeForAccounts 2019-10-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 01503474










BARNHAM BROOM MANAGEMENT COMPANY LIMITED










FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2021

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER: 01503474

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

31 March
30 September
2021
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
42,854
51,613

  
42,854
51,613

Current assets
  

Stocks
  
276
276

Debtors: amounts falling due within one year
 5 
107,588
80,366

Cash at bank and in hand
  
330
478

  
108,194
81,120

Creditors: amounts falling due within one year
 6 
(155,967)
(132,733)

Net current liabilities
  
 
 
(47,773)
 
 
(51,613)

Total assets less current liabilities
  
(4,919)
-

  

Net (liabilities)/assets
  
(4,919)
-

Page 1

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER: 01503474
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

31 March
30 September
2021
2019
Note
£
£

Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(4,921)
(2)

  
(4,919)
-


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T E Beckett
Director

Date: 28 March 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

1.


General information

Barnham Broom Management Company Limited is a private company limited by shares and incorporated in England and Wales, registration number 01503474. The registered office is Honingham Road, Barnham Broom, Norwich, Norfolk, NR9 4DD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.
The financial year end was extended to 31 March 2021 due to the impact of the Covid-19 pandemic. This means that the current period covers the 18 months from 1 October 2019 to 31 March 2021 whereas the comparative covers the 12 month period from 1 October 2018 to 30 September 2019.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Going concern

The Group to which the Company is a part operates the Barnham Broom Golf Club in Norfolk. As part of their going concern assessment, the directors have considered the Company’s position at the time of signing the financial statements.
As part of their assessment, the directors have prepared revised forecasts until December 2023, taking into consideration expected trading performance, profitability and cash flow based on the current economic climate. In addition, the directors have considered the Company’s current working capital facilities, together with the range of measures they have, and may take, to mitigate ongoing costs.
Based on the above assessment, the directors have concluded that they have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future and at least 12 months from the date of signing the financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover relates to charges on properties managed and facilities provided. Turnover is recognised on a straight line basis over the period for which the services are provided.

Page 3

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
per annum
Fixtures and fittings
-
10%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Government grants

Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the period was 3 (2019 - 3).

Page 5

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

4.


Tangible fixed assets







Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost 


At 1 October 2019
11,621
46,772
58,393



At 31 March 2021

11,621
46,772
58,393



Depreciation


At 1 October 2019
1,162
5,618
6,780


Charge for the period
1,743
7,016
8,759



At 31 March 2021

2,905
12,634
15,539



Net book value



At 31 March 2021
8,716
34,138
42,854



At 30 September 2019
10,459
41,154
51,613

Page 6

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

5.


Debtors

31 March
30 September
2021
2019
£
£


Trade debtors
2,121
2,552

Amounts owed by group undertakings
72,976
26,290

Other debtors
31,066
47,729

Prepayments and accrued income
1,425
3,795

107,588
80,366



6.


Creditors: Amounts falling due within one year

31 March
30 September
2021
2019
£
£

Trade creditors
14,250
-

Amounts owed to group undertakings
-
127,794

Other taxation and social security
28,958
2,085

Accruals and deferred income
112,759
2,854

155,967
132,733



7.


Contingent liabilities

The Company supports a cross guarantee and debenture for the bank with respect to Barnham Broom Golf Club Limited, Barnham Broom Limited and Daveney Limited. The value guaranteed at the balance sheet date was £869,959 (2019 - £293,630).


8.


Related party transactions

The Company has taken advantage of the exemption under FRS 102 Section 33.1A not to disclose the transactions between wholly owned members of the group.

Page 7

 
BARNHAM BROOM MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

9.


Ultimate parent undertaking and controlling party

The ultimate parent company is Daveney Limited which is incorporated in England. The immediate parent company and immediate controlling party is Barnham Broom Limited which owns 100% of the issued share capital.
The ultimate controlling party is C H Bothway as a result of his shareholding.
The parent undertaking of the largest and smallest group for which consolidated accounts are prepared is Daveney Limited. Consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ.


10.


Auditors' information

The auditors' report on the financial statements for the period ended 31 March 2021 was unqualified.

The audit report was signed on 30 March 2022 by John Atkins ACA FCCA (Senior statutory auditor) on behalf of Larking Gowen LLP.

 
Page 8