ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-06-302021-06-3018452020-07-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseSports and recreation educationfalsetrue 04348126 2020-07-01 2021-06-30 04348126 2019-07-01 2020-06-30 04348126 2021-06-30 04348126 2020-06-30 04348126 1 2020-07-01 2021-06-30 04348126 d:Director1 2020-07-01 2021-06-30 04348126 c:Buildings 2020-07-01 2021-06-30 04348126 c:Buildings 2021-06-30 04348126 c:Buildings 2020-06-30 04348126 c:Buildings c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04348126 c:LandBuildings 2021-06-30 04348126 c:LandBuildings 2020-06-30 04348126 c:MotorVehicles 2020-07-01 2021-06-30 04348126 c:MotorVehicles 2021-06-30 04348126 c:MotorVehicles 2020-06-30 04348126 c:MotorVehicles c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04348126 c:FurnitureFittings 2020-07-01 2021-06-30 04348126 c:FurnitureFittings 2021-06-30 04348126 c:FurnitureFittings 2020-06-30 04348126 c:FurnitureFittings c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04348126 c:ComputerEquipment 2020-07-01 2021-06-30 04348126 c:ComputerEquipment 2021-06-30 04348126 c:ComputerEquipment 2020-06-30 04348126 c:ComputerEquipment c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04348126 c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04348126 c:Goodwill 2020-07-01 2021-06-30 04348126 c:Goodwill 2021-06-30 04348126 c:Goodwill 2020-06-30 04348126 c:CurrentFinancialInstruments 2021-06-30 04348126 c:CurrentFinancialInstruments 2020-06-30 04348126 c:Non-currentFinancialInstruments 2021-06-30 04348126 c:Non-currentFinancialInstruments 2020-06-30 04348126 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 04348126 c:CurrentFinancialInstruments c:WithinOneYear 2020-06-30 04348126 c:Non-currentFinancialInstruments c:AfterOneYear 2021-06-30 04348126 c:Non-currentFinancialInstruments c:AfterOneYear 2020-06-30 04348126 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2021-06-30 04348126 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2020-06-30 04348126 c:ShareCapital 2021-06-30 04348126 c:ShareCapital 2020-06-30 04348126 c:CapitalRedemptionReserve 2021-06-30 04348126 c:CapitalRedemptionReserve 2020-06-30 04348126 c:RetainedEarningsAccumulatedLosses 2021-06-30 04348126 c:RetainedEarningsAccumulatedLosses 2020-06-30 04348126 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-30 04348126 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-06-30 04348126 d:FRS102 2020-07-01 2021-06-30 04348126 d:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 04348126 d:FullAccounts 2020-07-01 2021-06-30 04348126 d:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 04348126 c:Goodwill c:ExternallyAcquiredIntangibleAssets 2020-07-01 2021-06-30 04348126 2 2020-07-01 2021-06-30 04348126 6 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure
Registered number: 04348126


NONSTOP ADVENTURE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2021

 
NONSTOP ADVENTURE LIMITED
REGISTERED NUMBER: 04348126

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
791,641
851,124

Investments
 6 
2
2

  
791,643
851,126

Current assets
  

Stocks
  
7,456
7,584

Debtors: amounts falling due within one year
 7 
50,258
79,146

Cash at bank and in hand
 8 
669,636
622,690

  
727,350
709,420

Creditors: amounts falling due within one year
 9 
(249,797)
(245,034)

Net current assets
  
 
 
477,553
 
 
464,386

Total assets less current liabilities
  
1,269,196
1,315,512

Creditors: amounts falling due after more than one year
 10 
(50,000)
-

Provisions for liabilities
  

Deferred tax
  
(5,329)
(24,008)

Other provisions
 12 
(13,544)
(13,544)

  
 
 
(18,873)
 
 
(37,552)

Net assets
  
1,200,323
1,277,960


Capital and reserves
  

Called up share capital 
  
35,703
35,703

Capital redemption reserve
  
8,400
8,400

Profit and loss account
  
1,156,220
1,233,857

  
1,200,323
1,277,960


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1

 
NONSTOP ADVENTURE LIMITED
REGISTERED NUMBER: 04348126
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 March 2022.




R J E Taylor
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Nonstop Adventure Limited is a private company limited by shares which is incorporated in England and Wales, United Kingdom. The address of the registered office is given in the company information page of these financial statements.
The nature of the company's operations and principal activities is the sale of sports and recreation education.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has paid special attention to the COVID-19 pandemic and the associated impact on the business. This includes:
The impact of government-imposed travel restrictions on our continued operation and those of our suppliers;
The economic and social impact on our existing and potential customer base and the resulting fall in revenue.
The current and future financial position of the Company, its cash flows and liquidity position have been reviewed by the directors. These have been prepared with a very prudent view on the likely gradual recovery in each of the Company's operating locations and have been stress tested to ensure that cash flows and liquidity are sufficiently robust to allow the Company to continue to trade during this period.
In managing its cash flows, the Company has taken actions to manage short and longer term liquidity including reducing the Company’s overhead base and taking advantage of the UK Job Retention Scheme.
Although it is not possible to reliably estimate the length of severity of the COVID-19 outbreak and its long term impact, at the date of approving the financial statements, the directors are confident that the existing funding facilities will provide sufficient headroom to meet the forecast cash requirements during the twelve months from the date of approval of the financial statements having considered any additional requirements that would be contingent on a downturn in activity over the same period (specifically in relation to the COVID-19 pandemic).
The directors consider it appropriate to prepare the financial statements on a going concern basis.

Page 3

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover comprises amounts receivable for the provision of courses delivered in the year, hospitality and travel facilities.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

During the year the Company benefited from taking advantage of government support in the form of the Coronavirus Job Retention Scheme (CJRS) and local government support (see note 4).

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
4%
Motor vehicles
-
30%
Fixtures and fittings
-
20%
- 50%
Computer equipment
-
35%
- 55%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.19

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2020 - 45).


4.


Intangible assets




Goodwill

£





Additions
4,000


Disposals
(4,000)



At 30 June 2021

-






Net book value



At 30 June 2021
-



At 30 June 2020
-


Page 7

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
 
           4.Intangible assets (continued)



5.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2020
1,033,340
57,249
418,485
81,201
1,590,275


Additions
-
-
4,305
-
4,305


Disposals
-
(8,128)
(3,411)
-
(11,539)


Exchange adjustments
(17,090)
(947)
(6,884)
(561)
(25,482)



At 30 June 2021

1,016,250
48,174
412,495
80,640
1,557,559



Depreciation


At 1 July 2020
329,709
38,297
311,850
59,295
739,151


Charge for the year on owned assets
21,949
5,260
21,482
1,000
49,691


Disposals
-
(7,824)
(3,387)
-
(11,211)


Exchange adjustments
(5,453)
(633)
(5,115)
(512)
(11,713)



At 30 June 2021

346,205
35,100
324,830
59,783
765,918



Net book value



At 30 June 2021
670,045
13,074
87,665
20,857
791,641



At 30 June 2020
703,631
18,952
106,635
21,906
851,124




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
670,045
703,631

670,045
703,631


Page 8

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2020
2



At 30 June 2021
2




The company owns 100% of the issued share capital of Nonstop Ski Limited, a company which was dormant in the year.


7.


Debtors

2021
2020
£
£


Trade debtors
17,229
8,943

Other debtors
31,512
57,225

Prepayments and accrued income
1,517
12,978

50,258
79,146



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
669,636
622,690

Less: bank overdrafts
-
(2)

669,636
622,688


Page 9

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
-
2

Trade creditors
1,530
3,110

Corporation tax
13,615
38,804

Other taxation and social security
1,200
-

Other creditors
141,493
93,895

Accruals and deferred income
91,959
109,223

249,797
245,034



10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
-

50,000
-



11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Bank loans
50,000
-


50,000
-



50,000
-


Page 10

 
NONSTOP ADVENTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

12.


Provisions




Other provision

£





At 1 July 2020
13,544



At 30 June 2021
13,544


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held seprately from those of the Company in an independently administered fund. The pensions cost charge represents contributions payable by the Company to the fund and amounted to £54,236 (2020 - £17,790). Contributions totalling £5,248 (2020 - £1,194) were payable to the fund at the reporting date.


14.


Post balance sheet events

The effect of the Covid 19 pandemic continues to be felt after the year end. We have assessed its operational and financial impact on the Group and continue to take measures to monitor and mitigate the effect of Covid 19.
Depending on the duration of the Covid 19 crisis and continued negative impact on economic activity, the Group might experience further negative results. We also refer to note 2.2 on Going concern.
The directors have concluded that no other material events have occurred since the date of approval of these financial statements that would affect the financial statements of the Group.

 
Page 11