ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-3164truefalse2020-04-01Bookkeeping activities, office administrative service64false 03324654 2020-04-01 2021-03-31 03324654 2019-04-01 2020-03-31 03324654 2021-03-31 03324654 2020-03-31 03324654 c:Director2 2020-04-01 2021-03-31 03324654 c:Director4 2020-04-01 2021-03-31 03324654 d:MotorVehicles 2020-04-01 2021-03-31 03324654 d:MotorVehicles 2021-03-31 03324654 d:MotorVehicles 2020-03-31 03324654 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03324654 d:FurnitureFittings 2020-04-01 2021-03-31 03324654 d:FurnitureFittings 2021-03-31 03324654 d:FurnitureFittings 2020-03-31 03324654 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03324654 d:OfficeEquipment 2020-04-01 2021-03-31 03324654 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03324654 d:CurrentFinancialInstruments 2021-03-31 03324654 d:CurrentFinancialInstruments 2020-03-31 03324654 d:Non-currentFinancialInstruments 2021-03-31 03324654 d:Non-currentFinancialInstruments 2020-03-31 03324654 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 03324654 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 03324654 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 03324654 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 03324654 d:ShareCapital 2021-03-31 03324654 d:ShareCapital 2020-03-31 03324654 d:RetainedEarningsAccumulatedLosses 2021-03-31 03324654 d:RetainedEarningsAccumulatedLosses 2020-03-31 03324654 c:FRS102 2020-04-01 2021-03-31 03324654 c:Audited 2020-04-01 2021-03-31 03324654 c:FullAccounts 2020-04-01 2021-03-31 03324654 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 03324654 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 03324654 d:HirePurchaseContracts d:WithinOneYear 2020-03-31 03324654 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 03324654 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-03-31 03324654 c:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 03324654 2 2020-04-01 2021-03-31 03324654 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 03324654 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 03324654 d:LeasedAssetsHeldAsLessee 2021-03-31 03324654 d:LeasedAssetsHeldAsLessee 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 03324654










GLYMPTON ESTATES LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021



 
GLYMPTON ESTATES LIMITED
REGISTERED NUMBER: 03324654

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
36,319
71,435

  
36,319
71,435

Current assets
  

Debtors: amounts falling due within one year
 5 
920,451
1,770,713

Cash at bank and in hand
  
149,286
976,201

  
1,069,737
2,746,914

Creditors: amounts falling due within one year
 6 
(522,243)
(1,849,426)

Net current assets
  
 
 
547,494
 
 
897,488

Total assets less current liabilities
  
583,813
968,923

Creditors: amounts falling due after more than one year
 7 
(2,239)
(14,220)

  

Net assets
  
581,574
954,703


Capital and reserves
  

Called up share capital 
  
500,000
500,000

Profit and loss account
  
81,574
454,703

  
581,574
954,703


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

D A Hards
R H G Mills
Director
Director


Date: 30 March 2022

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
GLYMPTON ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Glympton Estates Limited is a private company, limited by shares, domiciled and incorporated in England and Wales (registered number: 03324654). The registered office address is The Estate Office, Glympton, Woodstock, Oxfordshire, OX20 1AH.
The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and it can be reliably measured. Revenue is measured as the fair value of consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. It represents the value of management charges and rental income receivable relating to the period. Revenue is recognised as it arises and when the Company has entitlement and it is measurable and recoverability is probable.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures and fittings
-
20%
Office equipment
-
20-33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 2

 
GLYMPTON ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

  
2.5

Financial instruments

Financial assets and financial liabilities are recognised in the Balance Sheet when the Company becomes a party to the contractual provisions of the instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the Company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank, short-term bank deposits with an original maturity of three months or less and bank
overdrafts which are an integral part of the Company’s cash management.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 64 (2020 - 64).

Page 3

 
GLYMPTON ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Motor vehicles
Fixtures, fittings & computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2020
109,251
94,200
203,451


Disposals
(15,725)
-
(15,725)



At 31 March 2021

93,526
94,200
187,726



Depreciation


At 1 April 2020
49,819
82,197
132,016


Charge for the year on owned assets
17,847
4,477
22,324


Disposals
(2,933)
-
(2,933)



At 31 March 2021

64,733
86,674
151,407



Net book value



At 31 March 2021
28,793
7,526
36,319



At 31 March 2020
59,432
12,003
71,435

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
19,500
26,208

19,500
26,208


5.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
621,883
1,731,764

Other debtors
213,366
2,893

Prepayments and accrued income
85,202
36,056

920,451
1,770,713


Page 4

 
GLYMPTON ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
277,784
157,591

Amounts owed to group undertakings
59,988
63,106

Corporation tax
16,897
1,325

Other taxation and social security
30,893
67,748

Obligations under finance lease and hire purchase contracts
11,091
9,171

Other creditors
107,373
1,400,721

Accruals and deferred income
18,217
149,764

522,243
1,849,426



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
2,239
14,220

2,239
14,220



8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
11,091
9,171

Between 1-5 years
2,239
14,220

13,330
23,391

Hire purchase and finance leases of £13,330 (2020: £23,391) are secured against the assets financed.

Page 5

 
GLYMPTON ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Related party transactions

In the performance of its principal activity, the company accounted for administrative, management, maintenance, payroll and other costs on behalf of related parties as follows:
      2021   2020
     £   £
Principal owners    3,511,852  3,383,106
Entities under common control  148,543  900,854 
All such costs have been recharged to the relevant entity.
In the performance of the above activities the company makes a management charge based on time spent on the company's affairs. Management charges included above relating to each company are as follows:
      2021   2020
      £   £
Principal owners    139,534  115,533
Entities under common control  118,354  45,440
Rental income has been collected or accrued on behalf of related parties as follows:
      2021   2020
      £   £
Principal owners    357,356  303,586
Entities under common control  1,042   -
Costs were incurred by and reimbursed to related parties in performance of the principal activity of these entities as follows:
      2021   2020
      £   £
Entities under common control  42,326  13,145
Amounts due from related parties outstanding at the year end are as follows:
      2021   2020
      £   £
Principal owners    373,258  1,644,301
Entities under common control  330,342  -
The company has taken advantage of the exemption in FRS 102 Section 33.1A to not disclose transactions with wholly owned group entities.


10.


Controlling party

The immediate parent undertaking is Glympton (Jersey) 2 Limited, a company registered in Jersey.


11.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2021 was unqualified.

The audit report was signed on 31 March 2022 by Fiona Hawkins BSc (Hons) MSc FCA (Senior statutory auditor) on behalf of James Cowper Kreston.


Page 6