Medics Network Limited - Accounts to registrar (filleted) - small 18.2

Medics Network Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 SC438608 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4386082020-03-31SC4386082021-03-31SC4386082020-04-012021-03-31SC4386082019-03-31SC4386082019-04-012020-03-31SC4386082020-03-31SC438608ns16:Scotland2020-04-012021-03-31SC438608ns15:PoundSterling2020-04-012021-03-31SC438608ns11:Director12020-04-012021-03-31SC438608ns11:PrivateLimitedCompanyLtd2020-04-012021-03-31SC438608ns11:SmallEntities2020-04-012021-03-31SC438608ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-31SC438608ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-31SC438608ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC438608ns11:FullAccounts2020-04-012021-03-31SC438608ns11:Director22020-04-012021-03-31SC438608ns11:RegisteredOffice2020-04-012021-03-31SC438608ns6:CurrentFinancialInstruments2021-03-31SC438608ns6:CurrentFinancialInstruments2020-03-31SC438608ns6:Non-currentFinancialInstruments2021-03-31SC438608ns6:Non-currentFinancialInstruments2020-03-31SC438608ns6:ShareCapital2021-03-31SC438608ns6:ShareCapital2020-03-31SC438608ns6:RetainedEarningsAccumulatedLosses2021-03-31SC438608ns6:RetainedEarningsAccumulatedLosses2020-03-31SC438608ns6:ShareCapital2019-03-31SC438608ns6:RetainedEarningsAccumulatedLosses2019-03-31SC438608ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31SC438608ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31SC438608ns6:FurnitureFittings2020-04-012021-03-31SC438608ns6:MotorVehicles2020-04-012021-03-31SC438608ns6:ComputerEquipment2020-04-012021-03-31SC438608ns6:FurnitureFittings2020-03-31SC438608ns6:MotorVehicles2020-03-31SC438608ns6:ComputerEquipment2020-03-31SC438608ns6:FurnitureFittings2021-03-31SC438608ns6:MotorVehicles2021-03-31SC438608ns6:ComputerEquipment2021-03-31SC438608ns6:FurnitureFittings2020-03-31SC438608ns6:MotorVehicles2020-03-31SC438608ns6:ComputerEquipment2020-03-31SC438608ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-31SC438608ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-31SC438608ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-31SC438608ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31SC438608ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-03-31SC438608ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-31SC438608ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-03-31SC438608ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-31SC438608ns6:HirePurchaseContracts2021-03-31SC438608ns6:HirePurchaseContracts2020-03-31SC438608ns6:WithinOneYear2021-03-31SC438608ns6:WithinOneYear2020-03-31SC438608ns6:BetweenOneFiveYears2021-03-31SC438608ns6:BetweenOneFiveYears2020-03-31SC438608ns6:AllPeriods2021-03-31SC438608ns6:AllPeriods2020-03-31SC438608ns6:AcceleratedTaxDepreciationDeferredTax2021-03-31SC438608ns6:AcceleratedTaxDepreciationDeferredTax2020-03-31SC438608ns6:DeferredTaxation2020-03-31SC438608ns6:DeferredTaxation2020-04-012021-03-31SC438608ns6:DeferredTaxation2021-03-31SC438608ns6:RetainedEarningsAccumulatedLosses2020-03-31SC438608ns11:Director112020-03-31SC438608ns11:Director112019-03-31SC438608ns11:Director112020-04-012021-03-31SC438608ns11:Director112019-04-012020-03-31SC438608ns11:Director112021-03-31SC438608ns11:Director112020-03-31SC4386082ns11:Director22020-03-31SC4386082ns11:Director22019-03-31SC4386082ns11:Director22020-04-012021-03-31SC4386082ns11:Director22019-04-012020-03-31SC4386082ns11:Director22021-03-31SC4386082ns11:Director22020-03-31
REGISTERED NUMBER: SC438608 (Scotland)












UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

FOR

MEDICS NETWORK LIMITED

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021










Page

Company Information 1

Balance Sheet 2

Statement of Changes in Equity 4

Notes to the Financial Statements 5


MEDICS NETWORK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTORS: Ms J Marshall
K Hinduja



REGISTERED OFFICE: c/o Donachie Chartered Accountants
2nd Floor
62 Templeton Street
Glasgow
G40 1DA



BUSINESS ADDRESS: Cypress House
First Floor
Grove Avenue
Wilmslow
Cheshire
SK9 5EG



REGISTERED NUMBER: SC438608 (Scotland)



ACCOUNTANTS: Donachie Chartered Accountants
2nd Floor
Templeton House
62 Templeton Street
Glasgow
G40 1DA



SOLICITORS: Wright, Johnston & Mackenzie LLP
St Vincent Plaza
319 St Vincent Street
Glasgow
G2 5RZ

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 124,359 53,928
Investments 5 267,750 -
392,109 53,928

CURRENT ASSETS
Stocks 6 455,250 437,276
Debtors 7 820,731 987,255
Cash at bank 44,809 221,482
1,320,790 1,646,013
CREDITORS
Amounts falling due within one year 8 1,548,186 1,668,203
NET CURRENT LIABILITIES (227,396 ) (22,190 )
TOTAL ASSETS LESS CURRENT LIABILITIES 164,713 31,738

CREDITORS
Amounts falling due after more than one year 9 (72,156 ) -

PROVISIONS FOR LIABILITIES 12 (13,382 ) (10,246 )
NET ASSETS 79,175 21,492

CAPITAL AND RESERVES
Called up share capital 13 100 100
Retained earnings 14 79,075 21,392
SHAREHOLDERS' FUNDS 79,175 21,492

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 March 2022 and were signed on its behalf by:





K Hinduja - Director


MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021

Called up
share Retained Total
capital earnings equity
£    £    £   

Balance at 1 April 2019 100 15,207 15,307

Changes in equity
Dividends - (450,000 ) (450,000 )
Total comprehensive income - 456,185 456,185
Balance at 31 March 2020 100 21,392 21,492

Changes in equity
Dividends - (220,000 ) (220,000 )
Total comprehensive income - 277,683 277,683
Balance at 31 March 2021 100 79,075 79,175

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021


1. STATUTORY INFORMATION

Medics Network Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received, net of VAT and represents the supply of services under contracts.

Turnover is recognised at the point at which the following conditions can be satisfied:

The Company has fulfilled its contractual obligations to the customer;

The amount of revenue can be reliably measured; and

It is probable that the economic benefit associated with the sale will flow to the entity.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% Straight line
Motor vehicles - 25% Straight line
Computer equipment - Straight line over 3 years

Tangible fixed assets are stated at cost less depreciation. Cost represents purchase price together with any incidental costs of acquisition.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments, according to the substance of the contractual arrangement.

Financial instruments which are assets are stated at cost less any provision for impairment. Financial liabilities are stated at principal capital amounts outstanding at the period end. Issue costs relating to financial liabilities are deducted from the outstanding balance and are amortised over the period to the due date for repayment of the financial liability.

An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. A financial liability is any contractual arrangement for an entity to deliver cash to the holder of the associated financial instrument.

Debtors and creditors that fall due within one
Debtors and creditors that fall due within one year are recorded in the financial statements at undiscounted transaction (invoice) price. Debtors are reviewed for impairment at each reporting date and any impairments are recorded within the profit and loss and shown within administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2020 - 28 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2020 36,055 - 114,682 150,737
Additions 4,424 108,899 7,059 120,382
At 31 March 2021 40,479 108,899 121,741 271,119
DEPRECIATION
At 1 April 2020 18,127 - 78,682 96,809
Charge for year 6,355 21,780 21,816 49,951
At 31 March 2021 24,482 21,780 100,498 146,760
NET BOOK VALUE
At 31 March 2021 15,997 87,119 21,243 124,359
At 31 March 2020 17,928 - 36,000 53,928

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 108,899
At 31 March 2021 108,899
DEPRECIATION
Charge for year 21,780
At 31 March 2021 21,780
NET BOOK VALUE
At 31 March 2021 87,119

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2021 2020
£    £   
Investments 267,750 -

6. STOCKS
2021 2020
£    £   
Work-in-progress 455,250 437,276

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 61,365 40,352
Other debtors 327,931 315,114
Directors' current accounts 373,699 569,327
Prepayments 57,736 62,462
820,731 987,255

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Hire purchase contracts (see note 10) 15,282 -
Trade creditors 132,733 176,129
Corporation tax 224,599 251,013
Social security and other taxes 16,756 12,321
VAT 46,567 52,620
Other creditors 1,100,724 1,163,106
Accruals and deferred income 11,525 13,014
1,548,186 1,668,203

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Hire purchase contracts (see note 10) 72,156 -

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 15,282 -
Between one and five years 72,156 -
87,438 -

Non-cancellable operating leases
2021 2020
£    £   
Within one year 63,222 37,468
Between one and five years 175,041 149,870
238,263 187,338

11. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 87,438 -

12. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax
Accelerated capital allowances 3,136 -
Deferred tax 10,246 10,246
13,382 10,246

Deferred
tax
£   
Balance at 1 April 2020 10,246
Charge to Income Statement during year 3,136
Balance at 31 March 2021 13,382

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


13. CALLED UP SHARE CAPITAL

Allotted, Issued and fully paid:
Number: Class: Nominal 2015 2014
Value: £ £
48 Ordinary A Shares £1 48 48
49 Ordinary B Shares £1 49 49
1 Ordinary C Shares £1 1 1
1 Ordinary D Shares £1 1 1
1 Ordinary E Shares £1 1 1
100 100

The holder of an 'A', 'B', 'C', 'D' and 'E' Ordinary share is entitled on a show of hands to one vote and on a poll to one vote for every 'A', 'B', 'C', 'D' and 'E' Ordinary share of which he or she is the holder.

The holder of each class of Ordinary share is entitled to participate in dividends which the company determines to distribute in respect of any financial year. Differential rates of dividends can be declared on each class of share.

14. RESERVES
Retained
earnings
£   

At 1 April 2020 21,392
Profit for the year 277,683
Dividends (220,000 )
At 31 March 2021 79,075

15. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2021 and 31 March 2020:

2021 2020
£    £   
K Hinduja
Balance outstanding at start of year 554,427 483,401
Amounts advanced - 71,026
Amounts repaid (195,628 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 358,799 554,427

Ms J Marshall
Balance outstanding at start of year 14,900 9,900
Amounts advanced - 5,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 14,900 14,900

16. RELATED PARTY DISCLOSURES

During the year, total dividends of £220,000 (2020 - £450,000) were paid to the directors .

The controlling party is K Hinduja.