ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31true2020-04-01falseNo description of principal activity2120trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04339834 2020-04-01 2021-03-31 04339834 2019-04-01 2020-03-31 04339834 2021-03-31 04339834 2020-03-31 04339834 c:Director1 2020-04-01 2021-03-31 04339834 d:PlantMachinery 2020-04-01 2021-03-31 04339834 d:MotorVehicles 2020-04-01 2021-03-31 04339834 d:OfficeEquipment 2020-04-01 2021-03-31 04339834 d:ComputerEquipment 2020-04-01 2021-03-31 04339834 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 04339834 d:OtherPropertyPlantEquipment 2021-03-31 04339834 d:OtherPropertyPlantEquipment 2020-03-31 04339834 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04339834 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 04339834 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 04339834 d:CurrentFinancialInstruments 2021-03-31 04339834 d:CurrentFinancialInstruments 2020-03-31 04339834 d:Non-currentFinancialInstruments 2021-03-31 04339834 d:Non-currentFinancialInstruments 2020-03-31 04339834 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04339834 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04339834 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04339834 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04339834 d:UKTax 2020-04-01 2021-03-31 04339834 d:UKTax 2019-04-01 2020-03-31 04339834 d:ShareCapital 2021-03-31 04339834 d:ShareCapital 2020-03-31 04339834 d:RetainedEarningsAccumulatedLosses 2021-03-31 04339834 d:RetainedEarningsAccumulatedLosses 2020-03-31 04339834 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-04-01 2021-03-31 04339834 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-03-31 04339834 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-03-31 04339834 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-04-01 2021-03-31 04339834 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-03-31 04339834 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-03-31 04339834 c:FRS102 2020-04-01 2021-03-31 04339834 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 04339834 c:FullAccounts 2020-04-01 2021-03-31 04339834 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04339834 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 04339834 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 04339834 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 04339834 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 04339834 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure
Registered number: 04339834









TORROS LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
TORROS LIMITED
REGISTERED NUMBER: 04339834

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 5 
165,911
234,972

Tangible assets
 6 
142,513
77,924

  
308,424
312,896

Current assets
  

Stocks
  
136,136
143,266

Debtors: amounts falling due within one year
 7 
767,029
650,792

Cash at bank and in hand
  
382,648
372,726

  
1,285,813
1,166,784

Creditors: amounts falling due within one year
 8 
(505,946)
(505,146)

Net current assets
  
 
 
779,867
 
 
661,638

Total assets less current liabilities
  
1,088,291
974,534

Creditors: amounts falling due after more than one year
 9 
(47,829)
(19,363)

Provisions for liabilities
  

Deferred tax
 10 
(53,401)
(53,384)

Other provisions
 11 
(165,222)
(171,277)

  
 
 
(218,623)
 
 
(224,661)

Net assets
  
821,839
730,510


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
821,739
730,410

  
821,839
730,510


Page 1

 
TORROS LIMITED
REGISTERED NUMBER: 04339834

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 March 2022.




M P Payne
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TORROS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Torros Limited is a private company, limited by shares, domiciled in England and Wales, registration number 04339834. The registered office is Anglia House 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year and after the year end the company has been affected by restrictions imposed by the UK Government in response to the COVID-19 pandemic.  The director considers that the resources available to the company will be sufficient for it to be able to continue as a going concern during the restrictions and once the restrictions are lifted. However, there is a high level of uncertainty about how long the restrictions will last and the level of demand once the restrictions have ended which could affect this assessment. The financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
TORROS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
straight line basis
Motor vehicles
-
25%
reducing balance
Office equipment
-
15%
straight line basis
Computer equipment
-
33%
straight line basis

 
2.6

Development costs

Expenditure on research and development is written off against profits in the year in which it is incurred.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 4

 
TORROS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2020 - 20).

Page 5

 
TORROS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
14,400
9,542


Deferred tax


Origination and reversal of timing differences
17
(13,927)


Taxation on profit/(loss) on ordinary activities
14,417
(4,385)

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).



5.


Intangible assets




Development expenditure

£



Cost


At 1 April 2020
522,603



At 31 March 2021

522,603



Amortisation


At 1 April 2020
287,631


Charge for the year on owned assets
69,061



At 31 March 2021

356,692



Net book value



At 31 March 2021
165,911



At 31 March 2020
234,972



Page 6

 
TORROS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 April 2020
134,681


Additions
115,357


Disposals
(32,000)



At 31 March 2021

218,038



Depreciation


At 1 April 2020
56,757


Charge for the year on owned assets
32,393


Disposals
(13,625)



At 31 March 2021

75,525



Net book value



At 31 March 2021
142,513



At 31 March 2020
77,924

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
70,700
30,462


7.


Debtors

2021
2020
£
£


Trade debtors
344,381
253,836

Other debtors
416,331
390,763

Prepayments and accrued income
6,317
6,193

767,029
650,792


Page 7

 
TORROS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
378,218
331,042

Corporation tax
79,405
117,678

Other taxation and social security
3,535
29,747

Obligations under finance lease and hire purchase contracts
13,778
7,078

Other creditors
10,023
10,782

Accruals and deferred income
20,987
8,819

505,946
505,146



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
47,829
19,363


Secured creditors
The total amount of creditors for which security has been given amounted to £61,607 (2020 - £26,441). Liabilities are secured on the assets financed.


10.


Deferred taxation




2021


£






At beginning of year
53,384


Charged to profit or loss
17



At end of year
53,401

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
53,401
53,384

Page 8

 
TORROS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

11.


Provisions




Warranty Provision
Brexit Provision
Total

£
£
£





At 1 April 2020
21,277
150,000
171,277


Charged to profit or loss
3,945
(10,000)
(6,055)



At 31 March 2021
25,222
140,000
165,222

The warranty provision is made in respect of machinery sold during the year that will require replacing or correcting within the next 12 months, the provision is based on 1% of turnover.
The Brexit provision is made in respect of uncertainties regarding future trading in Europe post Brexit.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,246 (2020 - £1,509). Contributions totalling £3,305 (2020 - £2,125) were payable to the fund at the balance sheet date and are included in creditors.


13.


Transactions with directors

At 1 April 2020 M P Payne's current account was £ 268,265, during the year personal expenses were paid on behalf of the director totalling £ 128,628, he made repayments of £ 115,000 and was charged interest of £nil, leaving a balance of £ 281,893 as at 31 March 2021.


Page 9