ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-312020-04-01falseNo description of principal activity1010truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC246321 2020-04-01 2021-03-31 SC246321 2019-04-01 2020-03-31 SC246321 2021-03-31 SC246321 2020-03-31 SC246321 2019-04-01 SC246321 c:Director1 2020-04-01 2021-03-31 SC246321 d:PlantMachinery 2020-04-01 2021-03-31 SC246321 d:MotorVehicles 2020-04-01 2021-03-31 SC246321 d:FurnitureFittings 2020-04-01 2021-03-31 SC246321 d:OfficeEquipment 2020-04-01 2021-03-31 SC246321 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 SC246321 d:OtherPropertyPlantEquipment 2021-03-31 SC246321 d:OtherPropertyPlantEquipment 2020-03-31 SC246321 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 SC246321 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 SC246321 d:Goodwill 2021-03-31 SC246321 d:Goodwill 2020-03-31 SC246321 d:CurrentFinancialInstruments 2021-03-31 SC246321 d:CurrentFinancialInstruments 2020-03-31 SC246321 d:Non-currentFinancialInstruments 2021-03-31 SC246321 d:Non-currentFinancialInstruments 2020-03-31 SC246321 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 SC246321 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 SC246321 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 SC246321 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 SC246321 d:ShareCapital 2021-03-31 SC246321 d:ShareCapital 2020-03-31 SC246321 d:RetainedEarningsAccumulatedLosses 2021-03-31 SC246321 d:RetainedEarningsAccumulatedLosses 2020-03-31 SC246321 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 SC246321 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 SC246321 c:FRS102 2020-04-01 2021-03-31 SC246321 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 SC246321 c:FullAccounts 2020-04-01 2021-03-31 SC246321 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 SC246321 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 SC246321 d:HirePurchaseContracts d:WithinOneYear 2020-03-31 SC246321 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 SC246321 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-03-31 SC246321 6 2020-04-01 2021-03-31 SC246321 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 SC246321 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 SC246321 d:OtherDeferredTax 2021-03-31 SC246321 d:OtherDeferredTax 2020-03-31 SC246321 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 SC246321 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 SC246321 d:LeasedAssetsHeldAsLessee 2021-03-31 SC246321 d:LeasedAssetsHeldAsLessee 2020-03-31 iso4217:GBP xbrli:pure

Registered number: SC246321









JOHN DUFF (JOINERS) LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
JOHN DUFF (JOINERS) LTD
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 12


 
JOHN DUFF (JOINERS) LTD
REGISTERED NUMBER: SC246321

BALANCE SHEET
AS AT 31 MARCH 2021

As restated
2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
19,685
25,533

  
19,685
25,533

Current assets
  

Stocks
  
1,000
1,000

Debtors: amounts falling due within one year
 6 
39,686
61,718

Current asset investments
 7 
111,374
100,374

Cash at bank and in hand
 8 
124,254
54,578

  
276,314
217,670

Creditors: amounts falling due within one year
 9 
(235,190)
(198,051)

Net current assets
  
 
 
41,124
 
 
19,619

Total assets less current liabilities
  
60,809
45,152

Creditors: amounts falling due after more than one year
 10 
(938)
(4,578)

Provisions for liabilities
  

Deferred tax
 13 
(6,178)
(7,777)

  
 
 
(6,178)
 
 
(7,777)

Net assets
  
£53,693
£32,797


Capital and reserves
  

Called up share capital 
  
102
102

Profit and loss account
  
53,591
32,695

  
£53,693
£32,797


Page 1

 
JOHN DUFF (JOINERS) LTD
REGISTERED NUMBER: SC246321
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 March 2022.




John Duff
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.Accounting policies (continued)

 
1.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.Accounting policies (continued)

 
1.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.9

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
1.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.Accounting policies (continued)

 
1.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
1.15

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
1.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

John Duff (Joiners) Ltd is a company limited by shares and incorporated in Scotland within the United Kingdom.  The address of the registered office is given in the company information on page 1 of these financial statements.

Page 6

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2020 - 10).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2020
50,000



At 31 March 2021

50,000



Amortisation


At 1 April 2020
50,000



At 31 March 2021

50,000



Net book value



At 31 March 2021
£-



At 31 March 2020
£-



Page 7

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 April 2020
81,468


Additions
718



At 31 March 2021

82,186



Depreciation


At 1 April 2020
55,935


Charge for the year on owned assets
3,958


Charge for the year on financed assets
2,608



At 31 March 2021

62,501



Net book value



At 31 March 2021
£19,685



At 31 March 2020
£25,533

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
7,825
24,513

£7,825
£24,513

Page 8

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
31,880
57,637

Prepayments and accrued income
7,806
4,081

£39,686
£61,718



7.


Current asset investments

2021
2020
£
£

Unlisted investments
111,374
100,374

£111,374
£100,374



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
124,254
54,578

£124,254
£54,578


Page 9

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
24,365
28,604

Corporation tax
17,830
8,723

Other taxation and social security
28,482
20,684

Obligations under finance lease and hire purchase contracts
3,640
3,465

Other creditors
135,062
111,503

Accruals and deferred income
25,811
25,072

£235,190
£198,051


2021
2020
£
£

Other taxation and social security

PAYE/NI control
3,834
5,408

VAT control
24,648
15,276

£28,482
£20,684



10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
938
4,578

£938
£4,578



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
3,640
3,465

Between 1-5 years
938
4,578

£4,578
£8,043

Page 10

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
£124,254
£54,578




13.


Deferred taxation




2021
2020


£

£






At beginning of year
(7,777)
(7,499)


Charged to profit or loss
1,599
(278)



At end of year
£(6,178)
£(7,777)

The deferred tax balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(3,740)
(4,851)

Fair value gain
(2,438)
(2,926)

£(6,178)
£(7,777)

Comprising:

Liability
(6,178)
(7,777)

£(6,178)
£(7,777)



The amount of the reversal of deferred tax expected to occur next year is £3,374 relating to the reversal of existing timing differences on tangible fixed assets and fixed asset investments.


14.


Prior year adjustment

Enter user text here... 

Page 11

 
JOHN DUFF (JOINERS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

15.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £53,804 (2020 - £13,883) .  Contributions totalling £231 (2020 - £326) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 12