3B International Limited - Period Ending 2021-03-31

3B International Limited - Period Ending 2021-03-31


3B International Limited 03524035 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is warehousing and distribution Digita Accounts Production Advanced 6.29.9459.0 Software true true 03524035 2020-04-01 2021-03-31 03524035 2021-03-31 03524035 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-03-31 03524035 core:RetainedEarningsAccumulatedLosses 2021-03-31 03524035 core:ShareCapital 2021-03-31 03524035 core:SharePremium 2021-03-31 03524035 core:CurrentFinancialInstruments 2021-03-31 03524035 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 03524035 core:Non-currentFinancialInstruments 2021-03-31 03524035 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2021-03-31 03524035 core:FurnitureFittingsToolsEquipment 2021-03-31 03524035 core:OtherPropertyPlantEquipment 2021-03-31 03524035 bus:SmallEntities 2020-04-01 2021-03-31 03524035 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 03524035 bus:FullAccounts 2020-04-01 2021-03-31 03524035 bus:RegisteredOffice 2020-04-01 2021-03-31 03524035 bus:CompanySecretaryDirector1 2020-04-01 2021-03-31 03524035 bus:Director3 2020-04-01 2021-03-31 03524035 bus:Director4 2020-04-01 2021-03-31 03524035 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2020-04-01 2021-03-31 03524035 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 03524035 core:ComputerEquipment 2020-04-01 2021-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2020-04-01 2021-03-31 03524035 core:FurnitureFittings 2020-04-01 2021-03-31 03524035 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 03524035 core:LeaseholdImprovements 2020-04-01 2021-03-31 03524035 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 03524035 core:PlantMachinery 2020-04-01 2021-03-31 03524035 countries:AllCountries 2020-04-01 2021-03-31 03524035 2020-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2020-03-31 03524035 core:FurnitureFittingsToolsEquipment 2020-03-31 03524035 core:OtherPropertyPlantEquipment 2020-03-31 03524035 2019-04-01 2020-03-31 03524035 2020-03-31 03524035 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2020-03-31 03524035 core:RetainedEarningsAccumulatedLosses 2020-03-31 03524035 core:ShareCapital 2020-03-31 03524035 core:SharePremium 2020-03-31 03524035 core:CurrentFinancialInstruments 2020-03-31 03524035 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 03524035 core:Non-currentFinancialInstruments 2020-03-31 03524035 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2020-03-31 03524035 core:FurnitureFittingsToolsEquipment 2020-03-31 03524035 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03524035

3B International Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

3B International Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

3B International Limited

Company Information

Directors

Mrs Claire Louise Howard

Mr Trevor Howard

Mr James Edward Brown

Company secretary

Mrs Claire Louise Howard

Registered office

Former Clearwood Building
Stanley Way
Cardrew Industrial Estate
Redruth
Cornwall
TR15 1SS

Accountants

D.J. Reynolds & Co.
Chartered Accountants
15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

3B International Limited

(Registration number: 03524035)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

26,428

30,595

Current assets

 

Stocks

5

9,000

9,000

Debtors

41,603

21,247

Cash at bank and in hand

 

85,367

4,700

 

135,970

34,947

Creditors: Amounts falling due within one year

(142,753)

(267,426)

Net current liabilities

 

(6,783)

(232,479)

Total assets less current liabilities

 

19,645

(201,884)

Creditors: Amounts falling due after more than one year

(170,031)

-

Net liabilities

 

(150,386)

(201,884)

Capital and reserves

 

Called up share capital

90,000

90,000

Share premium reserve

106,200

106,200

Profit and loss account

(346,586)

(398,084)

Total equity

 

(150,386)

(201,884)

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

3B International Limited

(Registration number: 03524035)
Balance Sheet as at 31 March 2021

Approved and authorised by the Board on 31 March 2022 and signed on its behalf by:
 

.........................................

Mrs Claire Louise Howard

Company secretary and director

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Former Clearwood Building
Stanley Way
Cardrew Industrial Estate
Redruth
Cornwall
TR15 1SS

These financial statements were authorised for issue by the Board on 31 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, on the understanding that the directors and shareholders will continue to financially support the company.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

25% reducing balance

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Computer software and equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2020 - 7).

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Properties under construction
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

106,242

15,539

69,278

191,059

Additions

2,968

-

-

2,968

At 31 March 2021

109,210

15,539

69,278

194,027

Depreciation

At 1 April 2020

88,498

10,986

60,980

160,464

Charge for the year

4,752

1,138

1,245

7,135

At 31 March 2021

93,250

12,124

62,225

167,599

Carrying amount

At 31 March 2021

15,960

3,415

7,053

26,428

At 31 March 2020

17,744

4,553

8,298

30,595

5

Stocks

2021
£

2020
£

Other inventories

9,000

9,000

6

Debtors

2021
£

2020
£

Trade debtors

25,129

19,529

Prepayments

16,305

1,548

Other debtors

169

170

41,603

21,247

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

9

8,045

10,095

Trade creditors

 

58,271

35,652

Taxation and social security

 

5,575

9,958

Accruals and deferred income

 

7,595

10,901

Other creditors

 

63,267

200,820

 

142,753

267,426

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

170,031

-

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

90,000

90,000

90,000

90,000

         
 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

170,031

-

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

8,045

10,095

10

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £87,500 (2020 - £117,500).

This year includes £117,500 (2019 - £147,500) regarding the lease of the property located at Cardrew Industrial Estate. The commitment of £117,500 represents the remaining payments up to the 5-year break clause.

11

Miscellaneous other operating income

The miscellaneous other operating income of £Nil (2020: £60,000) represents the amounts waived on participator loans during the year as advised by Mr Trevor Howard, director.