ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-30172020-07-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10795979 2020-07-01 2021-06-30 10795979 2019-07-01 2020-06-30 10795979 2021-06-30 10795979 2020-06-30 10795979 2019-07-01 10795979 1 2020-07-01 2021-06-30 10795979 5 2020-07-01 2021-06-30 10795979 d:Director1 2020-07-01 2021-06-30 10795979 d:Director1 2021-06-30 10795979 d:Director2 2020-07-01 2021-06-30 10795979 d:Director2 2021-06-30 10795979 d:Director3 2020-07-01 2021-06-30 10795979 d:Director3 2021-06-30 10795979 d:RegisteredOffice 2020-07-01 2021-06-30 10795979 e:Buildings 2020-07-01 2021-06-30 10795979 e:Buildings 2021-06-30 10795979 e:Buildings 2020-06-30 10795979 e:Buildings e:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 10795979 e:LandBuildings 2021-06-30 10795979 e:LandBuildings 2020-06-30 10795979 e:PlantMachinery 2020-07-01 2021-06-30 10795979 e:PlantMachinery 2021-06-30 10795979 e:PlantMachinery 2020-06-30 10795979 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 10795979 e:FurnitureFittings 2020-07-01 2021-06-30 10795979 e:OtherPropertyPlantEquipment 2020-07-01 2021-06-30 10795979 e:OtherPropertyPlantEquipment 2021-06-30 10795979 e:OtherPropertyPlantEquipment 2020-06-30 10795979 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 10795979 e:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 10795979 e:CurrentFinancialInstruments 2021-06-30 10795979 e:CurrentFinancialInstruments 2020-06-30 10795979 e:Non-currentFinancialInstruments 2021-06-30 10795979 e:Non-currentFinancialInstruments 2020-06-30 10795979 e:CurrentFinancialInstruments e:WithinOneYear 2021-06-30 10795979 e:CurrentFinancialInstruments e:WithinOneYear 2020-06-30 10795979 e:Non-currentFinancialInstruments e:AfterOneYear 2021-06-30 10795979 e:Non-currentFinancialInstruments e:AfterOneYear 2020-06-30 10795979 e:ShareCapital 2020-07-01 2021-06-30 10795979 e:ShareCapital 2021-06-30 10795979 e:ShareCapital 2019-07-01 2020-06-30 10795979 e:ShareCapital 2020-06-30 10795979 e:ShareCapital 2019-07-01 10795979 e:RevaluationReserve 2020-07-01 2021-06-30 10795979 e:RevaluationReserve 2021-06-30 10795979 e:RevaluationReserve 1 2020-07-01 2021-06-30 10795979 e:RevaluationReserve 5 2020-07-01 2021-06-30 10795979 e:RevaluationReserve 2020-06-30 10795979 e:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 10795979 e:RetainedEarningsAccumulatedLosses 2021-06-30 10795979 e:RetainedEarningsAccumulatedLosses 1 2020-07-01 2021-06-30 10795979 e:RetainedEarningsAccumulatedLosses 2019-07-01 2020-06-30 10795979 e:RetainedEarningsAccumulatedLosses 2020-06-30 10795979 e:RetainedEarningsAccumulatedLosses 2019-07-01 10795979 e:AcceleratedTaxDepreciationDeferredTax 2021-06-30 10795979 e:AcceleratedTaxDepreciationDeferredTax 2020-06-30 10795979 e:TaxLossesCarry-forwardsDeferredTax 2021-06-30 10795979 e:TaxLossesCarry-forwardsDeferredTax 2020-06-30 10795979 e:RetirementBenefitObligationsDeferredTax 2021-06-30 10795979 e:RetirementBenefitObligationsDeferredTax 2020-06-30 10795979 e:OtherDeferredTax 2021-06-30 10795979 e:OtherDeferredTax 2020-06-30 10795979 d:FRS102 2020-07-01 2021-06-30 10795979 d:Audited 2020-07-01 2021-06-30 10795979 d:FullAccounts 2020-07-01 2021-06-30 10795979 d:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 10795979 d:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 10795979 5 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure
Company registration number: 10795979







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2021


NINE GATWICK HOTEL LIMITED






































img28a2.png                        

 


NINE GATWICK HOTEL LIMITED
 


 
COMPANY INFORMATION


Directors
V S Chadha (resigned 24 October 2021)
J K Chadha (appointed 24 October 2021)
G S Chadha (appointed 24 October 2021)




Registered number
10795979



Registered office
65-67 Clarendon Road

Watford

WD17 1DS




Trading Address
Brighton Road

Horley

RH6 8PH






Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


NINE GATWICK HOTEL LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Statement of Changes in Equity
3 - 4
Notes to the Financial Statements
5 - 12


 


NINE GATWICK HOTEL LIMITED
REGISTERED NUMBER:10795979



STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
14,482,176
7,401,637

  
14,482,176
7,401,637

Current assets
  

Debtors: amounts falling due within one year
 5 
979,056
100,280

Cash at bank and in hand
  
22,843
3,338,405

  
1,001,899
3,438,685

Creditors: amounts falling due within one year
 6 
(926,024)
(692,910)

Net current assets
  
 
 
75,875
 
 
2,745,775

Total assets less current liabilities
  
14,558,051
10,147,412

Creditors: amounts falling due after more than one year
 7 
(11,383,259)
(10,937,824)

Provisions for liabilities
  

Deferred tax
  
(786,911)
-

  
 
 
(786,911)
 
 
-

Net assets/(liabilities)
  
2,387,881
(790,412)

Page 1

 


NINE GATWICK HOTEL LIMITED
REGISTERED NUMBER:10795979


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Capital and reserves
  

Called up share capital 
  
4
4

Revaluation reserve
  
3,350,806
-

Profit and loss account
  
(962,929)
(790,416)

  
2,387,881
(790,412)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
G S Chadha
Director

Date: 31 March 2022

The notes on pages 5 to 12 form part of these financial statements.

Page 2

 


NINE GATWICK HOTEL LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 July 2020
4
-
(790,416)
(790,412)


Comprehensive income for the year

Loss for the year

-
-
(172,513)
(172,513)

Surplus on revaluation of freehold property
-
4,467,741
-
4,467,741

Deferred taxation on revaluation of freehold property
-
(1,116,935)
-
(1,116,935)
Total comprehensive income for the year
-
3,350,806
(172,513)
3,178,293


Total transactions with owners
-
-
-
-


At 30 June 2021
4
3,350,806
(962,929)
2,387,881


The notes on pages 5 to 12 form part of these financial statements.

Page 3

 


NINE GATWICK HOTEL LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2019
4
(343,261)
(343,257)


Comprehensive income for the year

Loss for the year
-
(447,155)
(447,155)
Total comprehensive income for the year
-
(447,155)
(447,155)


Total transactions with owners
-
-
-


At 30 June 2020
4
(790,416)
(790,412)


The notes on pages 5 to 12 form part of these financial statements.

Page 4

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Nine Hotel Gatwick Limited is a private company limited by shares, incorporated in England and Wales. The address of its registered office and principal place of business, are disclosed on the company information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company will continue to rely on its parent company Chadha Capital Investments Limited for support for the foreseeable future. 
For this reason the company continues to adopt the going concern basis of accounting in preparing the annual financial statements. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 5

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 6

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation whilst under construction. 
Once constructed - 2% Straight line
Fixtures and fittings
-
33% Straight Line
Assets under construction
-
No depreciation whilst under construction

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 7

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2020 - 1).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Assets under construction
Total

£
£
£
£



Cost or valuation


At 1 July 2020
5,718,660
-
1,682,977
7,401,637


Additions
-
-
2,736,606
2,736,606


Disposals
-
-
(25,000)
(25,000)


Transfers between classes
2,813,599
1,580,984
(4,394,583)
-


Revaluations
4,467,741
-
-
4,467,741



At 30 June 2021

13,000,000
1,580,984
-
14,580,984



Depreciation


Charge for the year on owned assets
-
98,808
-
98,808



At 30 June 2021

-
98,808
-
98,808



Net book value



At 30 June 2021
13,000,000
1,482,176
-
14,482,176



At 30 June 2020
5,718,660
-
1,682,977
7,401,637

Page 8

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

           4.Tangible fixed assets (continued)

Freehold property was valued in 2019 by Lambert Smith Hampton, independent and qualified chartered surveyors. These valuations are based on the qualified chartered surveyors local market knowledge and no significant assumptions are relied upon. 
This was assessed in 2021 by the Directors and the value was uplifted in the period on the basis that the property was valued as a fully-equipped operational entity with regard to its trading potential.




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold property
13,000,000
5,718,660

13,000,000
5,718,660


Cost or valuation at 30 June 2021 is as follows:

Land and buildings
£


At cost
-
At valuation:

18 June 2019 Valuation
13,000,000



13,000,000

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2021
2020
£
£



Cost
8,532,259
5,718,660

Net book value
8,532,259
5,718,660


5.


Debtors

2021
2020
£
£


Trade debtors
384,875
4

Other debtors
588,026
100,276

Prepayments and accrued income
6,155
-

979,056
100,280


Page 9

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
384,248
385,738

Amounts owed to group undertakings
377,657
253,300

Other taxation and social security
7,787
-

Other creditors
64,240
53,872

Accruals and deferred income
92,092
-

926,024
692,910



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
8,966,162
8,520,726

Amounts owed to group undertakings
2,417,097
2,417,098

11,383,259
10,937,824


Bank loans totalling £8,893,856 (2020: £8,520,726) are secured by fixed charge against the freehold property and by floating charge over the other assets of the company. 

The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:

2021
2020
£
£


Repayable by other than instalments
-
3,555,133

-
3,555,133

The bank loan is due for repayment in full in May 2026. Interest is charged at 5.8% over Bank of England Base Rate, plus 0.25% British Business Bank fee and 3 month LIBOR rate with a floor of 0.77%. The loan is secured against certain assets owned by the company.

Page 10

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

8.


Deferred taxation




2021


£






Charged to profit or loss
330,024


Charged to other comprehensive income
(1,116,935)



At end of year
(786,911)

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
41,617
-

Tax losses carried forward
287,651
-

Pension surplus
756
-

Revaluation of land and buildings
(1,116,935)
-

(786,911)
-


9.


Capital commitments


At 30 June 2021 the Company had capital commitments as follows:

2021
2020
£
£


Contracted for but not provided in these financial statements
-
65,806

-
65,806


10.


Related party transactions

A personal guarantee of £1,750,000 has been given by a director in respect of the OakNorth bank loan.


11.


Controlling party

The company is a wholly owned subsidiary undertaking of Chadha Capital Investments Limited, a company
incorporated in England and Wales. The registered office address of Chadha Capital Investments Limited is Melton
House, 65-67 Clarendon Road, Watford, WD17 1DS.
The largest and smallest group in which results of the Company are consolidated is that headed by Chadha Capital
Investments Limited. The consolidated financial statements are available from the Companies House website.

Page 11

 


NINE GATWICK HOTEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

12.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2021 was unqualified.

The audit report was signed on 31 March 2022 by Andrew Galliers FCA (Senior Statutory Auditor) on behalf of Menzies LLP.

 
Page 12