ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-04-01falseinstallation and monitoring of domestic and commercial security devices1412truetrue 01865793 2020-04-01 2021-03-31 01865793 2019-04-01 2020-03-31 01865793 2021-03-31 01865793 2020-03-31 01865793 2019-04-01 01865793 1 2020-04-01 2021-03-31 01865793 d:Director1 2020-04-01 2021-03-31 01865793 e:PlantMachinery 2020-04-01 2021-03-31 01865793 e:PlantMachinery 2021-03-31 01865793 e:PlantMachinery 2020-03-31 01865793 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01865793 e:FurnitureFittings 2020-04-01 2021-03-31 01865793 e:FurnitureFittings 2021-03-31 01865793 e:FurnitureFittings 2020-03-31 01865793 e:FurnitureFittings e:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01865793 e:ComputerEquipment 2020-04-01 2021-03-31 01865793 e:ComputerEquipment 2021-03-31 01865793 e:ComputerEquipment 2020-03-31 01865793 e:ComputerEquipment e:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01865793 e:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01865793 e:CurrentFinancialInstruments 2021-03-31 01865793 e:CurrentFinancialInstruments 2020-03-31 01865793 e:Non-currentFinancialInstruments 2021-03-31 01865793 e:Non-currentFinancialInstruments 2020-03-31 01865793 e:CurrentFinancialInstruments e:WithinOneYear 2021-03-31 01865793 e:CurrentFinancialInstruments e:WithinOneYear 2020-03-31 01865793 e:Non-currentFinancialInstruments e:AfterOneYear 2021-03-31 01865793 e:Non-currentFinancialInstruments e:AfterOneYear 2020-03-31 01865793 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2021-03-31 01865793 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2020-03-31 01865793 e:ShareCapital 2020-04-01 2021-03-31 01865793 e:ShareCapital 2021-03-31 01865793 e:ShareCapital 2019-04-01 2020-03-31 01865793 e:ShareCapital 2020-03-31 01865793 e:ShareCapital 2019-04-01 01865793 e:CapitalRedemptionReserve 2020-04-01 2021-03-31 01865793 e:CapitalRedemptionReserve 2021-03-31 01865793 e:CapitalRedemptionReserve 1 2020-04-01 2021-03-31 01865793 e:CapitalRedemptionReserve 2020-03-31 01865793 e:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 01865793 e:RetainedEarningsAccumulatedLosses 2021-03-31 01865793 e:RetainedEarningsAccumulatedLosses 1 2020-04-01 2021-03-31 01865793 e:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 01865793 e:RetainedEarningsAccumulatedLosses 2020-03-31 01865793 e:RetainedEarningsAccumulatedLosses 2019-04-01 01865793 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 01865793 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 01865793 d:FRS102 2020-04-01 2021-03-31 01865793 d:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 01865793 d:FullAccounts 2020-04-01 2021-03-31 01865793 d:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 01865793 2 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 01865793










KIRBY SECURITY (UK) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
KIRBY SECURITY (UK) LIMITED
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OFKIRBY SECURITY (UK) LIMITED
FOR THE YEAR ENDED 31 MARCH 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Kirby Security (UK) Limited for the year ended 31 March 2021 which comprise the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given to us.
 

This report is made solely to the Board of Directors of Kirby Security (UK) Limited, as a body, in accordance with the terms of our agreement. Our work has been undertaken solely to prepare for your approval the financial statements of Kirby Security (UK) Limited and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kirby Security (UK) Limited and its  Board of Directors, as a body, for our work or for this report.
 
 
It is your duty to ensure that Kirby Security (UK) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and loss. You consider that Kirby Security (UK) Limited is exempt from the statutory audit requirement for the year.
 
 
We have not been instructed to carry out an audit or review of the financial statements of Kirby Security (UK) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.





Shipleys Tax Planning

31 March 2022
Page 1

 
KIRBY SECURITY (UK) LIMITED
REGISTERED NUMBER: 01865793

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 3 
21,075
26,692

  
21,075
26,692

Current assets
  

Stocks
 4 
10,000
10,000

Debtors: amounts falling due within one year
 5 
269,100
473,430

Cash at bank and in hand
 6 
73,110
-

  
352,210
483,430

Creditors: amounts falling due within one year
 7 
(213,165)
(326,879)

Net current assets
  
 
 
139,045
 
 
156,551

Total assets less current liabilities
  
160,120
183,243

Creditors: amounts falling due after more than one year
 8 
(50,000)
-

  

Net assets
  
110,120
183,243


Capital and reserves
  

Called up share capital 
  
10,000
10,052

Capital redemption reserve
  
52
-

Profit and loss account
  
100,068
173,191

  
110,120
183,243


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 March 2022.

Page 2

 
KIRBY SECURITY (UK) LIMITED
REGISTERED NUMBER: 01865793

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021




Mark Silcock
Director

The notes on pages 6 to 13 form part of these financial statements.

Page 3

 
KIRBY SECURITY (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2020
10,052
-
173,191
183,243


Comprehensive income for the year

Loss for the year

-
-
(73,123)
(73,123)

Redemption of shares
(52)
52
-
-


Other comprehensive income for the year
(52)
52
-
-


Total comprehensive income for the year
(52)
52
(73,123)
(73,123)


Total transactions with owners
-
-
-
-


At 31 March 2021
10,000
52
100,068
110,120


The notes on pages 6 to 13 form part of these financial statements.

Page 4

 
KIRBY SECURITY (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2019
10,052
105,958
116,010


Comprehensive income for the year

Profit for the year

-
88,336
88,336


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
88,336
88,336

Dividends: Equity capital
-
(21,103)
(21,103)


Total transactions with owners
-
(21,103)
(21,103)


At 31 March 2020
10,052
173,191
183,243


The notes on pages 6 to 13 form part of these financial statements.

Page 5

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Kirby Security (UK) Limited is a company domiciled in England & Wales, registration number 01865793. The registered office is 210 White Lane, Sheffield, S12 3GL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 6

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 7

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Fixtures and fittings
-
15%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that
Page 8

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.14
Financial instruments (continued)

are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2020
42,816
228,837
22,117
293,770


Additions
-
-
4,793
4,793


Disposals
(26,401)
(175,263)
(14,099)
(215,763)



At 31 March 2021

16,415
53,574
12,811
82,800



Depreciation


At 1 April 2020
36,260
217,792
13,026
267,078


Charge for the year on owned assets
762
2,091
2,893
5,746


Disposals
(24,928)
(173,227)
(12,944)
(211,099)



At 31 March 2021

12,094
46,656
2,975
61,725



Net book value



At 31 March 2021
4,321
6,918
9,836
21,075



At 31 March 2020
6,556
11,045
9,091
26,692

Page 9

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Stocks

2021
2020
£
£

Finished goods and goods for resale
10,000
10,000

10,000
10,000


Page 10

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Debtors

2021
2020
£
£


Trade debtors
220,601
395,147

Other debtors
45,473
76,309

Prepayments and accrued income
3,026
1,974

269,100
473,430



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
73,110
-

Less: bank overdrafts
-
(87,868)

73,110
(87,868)



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
-
87,868

Trade creditors
41,211
117,289

Other taxation and social security
7,520
24,004

Other creditors
154,834
92,895

Accruals and deferred income
9,600
4,823

213,165
326,879



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
-

50,000
-


During the year the company received the Government Bounce Back Loan from HSBC of £50,000. The loan is interest free for 12 months, after which interest is charged at 2.5% per annum. The loan is repayable to HSBC after a period of 6 years.

Page 11

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£




Amounts falling due after more than 5 years

Bank loans
50,000
-

50,000
-

50,000
-



10.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
73,110
-




Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.


11.


Related party transactions

During the year Kirby Electrical Ltd (a company which is owned by the director Mark Silcock) repaid the company £36,884 and loaned the company £77,959. At the balance sheet date other creditors included £77,959 (2020: (£36,884 - other debtors)) as amounts owed to Kirby Electrical Ltd.
During the year the company repaid the director Mark Silcock £10,561 
(2020: £4,215). At the balance sheet date other creditors included £39,512 (2020: £50,073) as amounts owed to the director Mark Silcock.
There was no movement during the year in the amount owed to Mercury3 Ltd (a company which is owned by the director Mark Silcock). At the balance sheet date other creditors included £34,000 
(2020: £34,000) as amounts owed to Mercury3 Ltd.
There was no movement during the year in the amount owed to Pegasus Communications Ltd (a company which is owned by the director Mark Silcock). At the balance sheet date other creditors included £3,363 
(2020: £3,363) as amounts owed to Pegasus Communications Ltd.
During the year the company paid £41,400 to Pegasus Investments & Asset Management Ltd for rent. This company is owned by the director Mark Silcock.
During the year the company paid £21,600 to Pegasus Investments & Asset Management Ltd for motor vehicle leasing. This company is owned by the director Mark Silcock.
During the year the company paid £8,621 to Mercury3 Ltd for telecommunication services. This company is owned by the director Mark Silcock.

Page 12

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Controlling party

The company is controlled by the director Mark Silcock.


Page 13