ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2020-07-01falseNo description of principal activitytrue 07294560 2020-07-01 2021-06-30 07294560 2019-07-01 2020-06-30 07294560 2021-06-30 07294560 2020-06-30 07294560 c:Director1 2020-07-01 2021-06-30 07294560 c:Director2 2020-07-01 2021-06-30 07294560 c:RegisteredOffice 2020-07-01 2021-06-30 07294560 d:Buildings d:LongLeaseholdAssets 2020-07-01 2021-06-30 07294560 d:Buildings d:LongLeaseholdAssets 2021-06-30 07294560 d:Buildings d:LongLeaseholdAssets 2020-06-30 07294560 d:PlantMachinery 2020-07-01 2021-06-30 07294560 d:PlantMachinery 2021-06-30 07294560 d:PlantMachinery 2020-06-30 07294560 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 07294560 d:FurnitureFittings 2020-07-01 2021-06-30 07294560 d:FurnitureFittings 2021-06-30 07294560 d:FurnitureFittings 2020-06-30 07294560 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 07294560 d:ComputerEquipment 2020-07-01 2021-06-30 07294560 d:ComputerEquipment 2021-06-30 07294560 d:ComputerEquipment 2020-06-30 07294560 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 07294560 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 07294560 d:ComputerSoftware 2021-06-30 07294560 d:ComputerSoftware 2020-06-30 07294560 d:CurrentFinancialInstruments 2021-06-30 07294560 d:CurrentFinancialInstruments 2020-06-30 07294560 d:Non-currentFinancialInstruments 2021-06-30 07294560 d:Non-currentFinancialInstruments 2020-06-30 07294560 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 07294560 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 07294560 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 07294560 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 07294560 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 07294560 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 07294560 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 07294560 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 07294560 d:ShareCapital 2021-06-30 07294560 d:ShareCapital 2020-06-30 07294560 d:RetainedEarningsAccumulatedLosses 2021-06-30 07294560 d:RetainedEarningsAccumulatedLosses 2020-06-30 07294560 c:OrdinaryShareClass1 2020-07-01 2021-06-30 07294560 c:OrdinaryShareClass1 2021-06-30 07294560 c:OrdinaryShareClass1 2020-06-30 07294560 c:FRS102 2020-07-01 2021-06-30 07294560 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 07294560 c:FullAccounts 2020-07-01 2021-06-30 07294560 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 07294560 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2020-07-01 2021-06-30 07294560 2 2020-07-01 2021-06-30 07294560 d:ComputerSoftware d:OwnedIntangibleAssets 2020-07-01 2021-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07294560









EPONINE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021

 
EPONINE LIMITED
 
 
COMPANY INFORMATION


Directors
A J Shenkman 
G A Shenkman 




Registered number
07294560



Registered office
33a Adam and Eve Mews

London

W8 6UG




Accountants
Donald Reid Limited
Chartered Accountants

Prince Albert House

20 King Street

Maidenhead

Berkshire

SL6 1DT





 
EPONINE LIMITED
REGISTERED NUMBER: 07294560

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
722
268

Tangible assets
 5 
50,268
52,752

  
50,990
53,020

Current assets
  

Stocks
  
19,750
23,400

Debtors: amounts falling due within one year
 6 
67,194
9,835

Cash at bank and in hand
 7 
92,878
110,903

  
179,822
144,138

Creditors: amounts falling due within one year
 8 
(120,084)
(127,827)

Net current assets
  
 
 
59,738
 
 
16,311

Total assets less current liabilities
  
110,728
69,331

Creditors: amounts falling due after more than one year
 9 
(41,293)
-

  

Net assets
  
69,435
69,331


Capital and reserves
  

Called up share capital 
 11 
2
2

Profit and loss account
  
69,433
69,329

  
69,435
69,331


Page 1

 
EPONINE LIMITED
REGISTERED NUMBER: 07294560
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 March 2022.




A J Shenkman
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Eponine Limited is a private company limited by shares. The company was incorporated in the United Kingdom and is registered in England and Wales. The registered office address is 33a Adam and Eve Mews, London, W8 6UG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Improvements to property
-
5%
straight line
Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 6

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Intangible assets




Computer software

£



Cost


At 1 July 2020
3,554


Additions
570



At 30 June 2021

4,124



Amortisation


At 1 July 2020
3,286


Charge for the year on owned assets
115



At 30 June 2021

3,401



Net book value



At 30 June 2021
723



At 30 June 2020
268



Page 7

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2020
56,071
3,078
10,823
1,791
71,763


Additions
-
-
916
850
1,766



At 30 June 2021

56,071
3,078
11,739
2,641
73,529



Depreciation


At 1 July 2020
8,665
2,081
6,485
1,780
19,011


Charge for the year on owned assets
2,804
249
1,104
93
4,250



At 30 June 2021

11,469
2,330
7,589
1,873
23,261



Net book value



At 30 June 2021
44,602
748
4,150
768
50,268



At 30 June 2020
47,406
997
4,338
11
52,752


6.


Debtors

2021
2020
£
£


Trade debtors
10,970
9,835

Other debtors
56,224
-

67,194
9,835


Page 8

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
92,878
110,903

92,878
110,903



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
8,893
-

Trade creditors
5,378
4,591

Corporation tax
11,753
15,242

Other taxation and social security
9,271
22,198

Other creditors
83,539
83,596

Accruals and deferred income
1,250
2,200

120,084
127,827



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
41,293
-

41,293
-


Page 9

 
EPONINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
8,893
-


8,893
-

Amounts falling due 1-2 years

Bank loans
9,727
-


9,727
-

Amounts falling due 2-5 years

Bank loans
31,566
-


31,566
-


50,186
-



11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



2 (2020 - 2) Ordinary shares of £1.00 each
2
2



12.


Related party transactions

At the year end, included in other debtors is the amount of £56,224 (2020: £57 owed by) owed to the company by the directors.

At the year end, included in other creditors is the amount of £83,539 (2020: £83,539) owed by the company to Scarsdale Ventures Limited, a company also owned and controlled by A J Shenkman and G A Shenkman.

Page 10