Cobe Consulting Limited - Period Ending 2021-06-30

Cobe Consulting Limited - Period Ending 2021-06-30


Cobe Consulting Limited 4114093 false 2020-07-01 2021-06-30 2021-06-30 The principal activity of the company is property developers and managers Digita Accounts Production Advanced 6.29.9459.0 true 4114093 2020-07-01 2021-06-30 4114093 2021-06-30 4114093 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-06-30 4114093 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2021-06-30 4114093 core:CurrentFinancialInstruments 2021-06-30 4114093 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 4114093 core:Non-currentFinancialInstruments 2021-06-30 4114093 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 4114093 core:FurnitureFittings 2021-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2021-06-30 4114093 core:MotorVehicles 2021-06-30 4114093 core:OtherPropertyPlantEquipment 2021-06-30 4114093 bus:SmallEntities 2020-07-01 2021-06-30 4114093 bus:AuditExemptWithAccountantsReport 2020-07-01 2021-06-30 4114093 bus:FullAccounts 2020-07-01 2021-06-30 4114093 bus:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 4114093 bus:RegisteredOffice 2020-07-01 2021-06-30 4114093 bus:Director3 2020-07-01 2021-06-30 4114093 bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 4114093 core:Buildings 2020-07-01 2021-06-30 4114093 core:ComputerEquipment 2020-07-01 2021-06-30 4114093 core:FurnitureFittings 2020-07-01 2021-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 4114093 core:MotorVehicles 2020-07-01 2021-06-30 4114093 core:OfficeEquipment 2020-07-01 2021-06-30 4114093 core:OtherPropertyPlantEquipment 2020-07-01 2021-06-30 4114093 core:PlantMachinery 2020-07-01 2021-06-30 4114093 core:Vehicles 2020-07-01 2021-06-30 4114093 countries:EnglandWales 2020-07-01 2021-06-30 4114093 2020-06-30 4114093 core:FurnitureFittings 2020-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2020-06-30 4114093 core:MotorVehicles 2020-06-30 4114093 core:OtherPropertyPlantEquipment 2020-06-30 4114093 2019-07-01 2020-06-30 4114093 2020-06-30 4114093 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-06-30 4114093 core:CurrentFinancialInstruments 2020-06-30 4114093 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 4114093 core:Non-currentFinancialInstruments 2020-06-30 4114093 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 4114093 core:FurnitureFittings 2020-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2020-06-30 4114093 core:MotorVehicles 2020-06-30 4114093 core:OtherPropertyPlantEquipment 2020-06-30 iso4217:GBP xbrli:pure

Registration number: 4114093

Cobe Consulting Limited
Annual Report and
Unaudited Financial Statements

30 June 2021

 

Cobe Consulting Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Cobe Consulting Limited

Balance Sheet
30 June 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

1,473,929

1,453,902

Other financial assets

5

11,969

8,105

 

1,485,898

1,462,007

Current assets

 

Debtors

6

453,948

380,800

Cash at bank and in hand

 

146,897

8,083

 

600,845

388,883

Creditors: Amounts falling due within one year

7

(675,463)

(586,280)

Net current liabilities

 

(74,618)

(197,397)

Total assets less current liabilities

 

1,411,280

1,264,610

Creditors: Amounts falling due after more than one year

7

(967,693)

(999,490)

Net assets

 

443,587

265,120

Capital and reserves

 

Called up share capital

45

45

Profit and loss account

443,542

265,075

Shareholders' funds

 

443,587

265,120

 

Cobe Consulting Limited

Balance Sheet
30 June 2021

For the financial year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 March 2022 and signed on its behalf by:
 

.........................................
Mr A Broadhurst
Director

Company Registration Number: 4114093

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Derwent House Unit 1A
Waterfold Park
Bury
Lancashire
BL9 7BR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% Straight line

Plant and machinery

20% Reducing balance

Office equipment

25% Reducing balance

Computer equipment

33% Reducing balance

Motor Vehicles

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 4).

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 July 2020

1,539,078

64,794

-

38,575

1,642,447

Additions

-

-

27,936

3,480

31,416

At 30 June 2021

1,539,078

64,794

27,936

42,055

1,673,863

Depreciation

At 1 July 2020

91,871

64,261

-

32,413

188,545

Charge for the year

5,614

178

4,190

1,407

11,389

At 30 June 2021

97,485

64,439

4,190

33,820

199,934

Carrying amount

At 30 June 2021

1,441,593

355

23,746

8,235

1,473,929

At 30 June 2020

1,447,207

533

-

6,162

1,453,902

Included within the net book value of land and buildings above is £1,441,593 (2020 - £1,447,206) in respect of freehold land and buildings.
 

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2020

8,105

8,105

Fair value adjustments

3,864

3,864

At 30 June 2021

11,969

11,969

Impairment

Carrying amount

At 30 June 2021

11,969

11,969

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

51,740

38,127

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

11,750

-

Other debtors

 

390,458

342,673

 

453,948

380,800

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

102,301

79,170

Trade creditors

 

5,627

20,536

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

195,551

216,976

Taxation and social security

 

117,417

30,577

Accruals and deferred income

 

83,023

85,001

Other creditors

 

171,544

154,020

 

675,463

586,280

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

967,693

999,490

 

Cobe Consulting Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2021

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

967,693

999,490

2021
£

2020
£

Current loans and borrowings

Bank borrowings

64,974

64,084

Hire purchase contracts

37,327

15,086

102,301

79,170

9

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.
The directors who are also shareholders receive dividends as part of this remuneration package.