GO_EXPLORE_(SCOTLAND)_LIM - Accounts


Company Registration No. SC593975 (Scotland)
GO EXPLORE (SCOTLAND) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
GO EXPLORE (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GO EXPLORE (SCOTLAND) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
959,063
614,385
Investments
4
150,000
150,000
1,109,063
764,385
Current assets
Stocks
-
0
137,108
Debtors
5
112,942
130,163
Cash at bank and in hand
63,936
26,664
176,878
293,935
Creditors: amounts falling due within one year
7
(359,332)
(217,499)
Net current (liabilities)/assets
(182,454)
76,436
Total assets less current liabilities
926,609
840,821
Creditors: amounts falling due after more than one year
8
(735,273)
(677,670)
Provisions for liabilities
(3,587)
-
0
Net assets
187,749
163,151
Capital and reserves
Called up share capital
100,050
100,050
Revaluation reserve
9
19,585
19,585
Profit and loss reserves
68,114
43,516
Total equity
187,749
163,151

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GO EXPLORE (SCOTLAND) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 February 2022 and are signed on its behalf by:
J M Campbell
Director
Company Registration No. SC593975
GO EXPLORE (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Go Explore (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is 253 Blairtummock Road, Bailieston, Glasgow, United Kingdom, G33 4ED.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Fixtures and fittings
20%/50% straight line
Motor vehicles
0%/7.5% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

GO EXPLORE (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

GO EXPLORE (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
GO EXPLORE (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2020
-
0
600
628,425
629,025
Additions
13,364
6,626
426,138
446,128
Disposals
-
0
-
0
(66,302)
(66,302)
At 31 March 2021
13,364
7,226
988,261
1,008,851
Depreciation and impairment
At 1 April 2020
-
0
-
0
14,640
14,640
Depreciation charged in the year
1,317
2,504
39,072
42,893
Eliminated in respect of disposals
-
0
-
0
(7,745)
(7,745)
At 31 March 2021
1,317
2,504
45,967
49,788
Carrying amount
At 31 March 2021
12,047
4,722
942,294
959,063
At 31 March 2020
-
0
600
613,785
614,385
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
150,000
150,000
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,510
-
0
Other debtors
111,432
130,163
112,942
130,163
6
Cash in hand and at bank

At 31st March 2021 cash funds were curtailed as a result of the loss of trade resulting from the Covid19 Pandemic and the failure to recover losses from insurance of £126k. Trading profits returned to normal in the 2021 season at 30th September 2021 total cash amounted to £368k.

GO EXPLORE (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
41,530
19,358
Taxation and social security
1,689
-
0
Other creditors
316,113
198,141
359,332
217,499

Within the other creditors balance is £66,134 relating to customer deposits for future bookings/rentals and within trade creditors is £34,917 relating to the purchase of an asset which was settled by new Asset Finance in April 2021.

8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
735,273
677,670

Amounts included in obligations under finance leases are secured on the assets to which they relate.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
23,064
-
9
Revaluation reserve
2021
2020
£
£
At the beginning of the year
19,585
-
0
Other movements
-
19,585
At the end of the year
19,585
19,585
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

GO EXPLORE (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
11
Related party transactions
(Continued)
- 8 -

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
26,250
148,629
Other related parties
65,306
68,944

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Other related parties
-
28,579
12
Prior period adjustment
Reconciliation of changes in equity
1 May
31 March
2019
2020
£
£
Adjustments to prior year
Remove provision for VAT recoverable
-
(12,095)
Equity as previously reported
9,053
175,246
Equity as adjusted
9,053
163,151
Analysis of the effect upon equity
Profit and loss reserves
-
(12,095)
Reconciliation of changes in profit for the previous financial period
2020
£
Adjustments to prior year
Remove provision for VAT recoverable
(12,095)
Profit as previously reported
46,608
Profit as adjusted
34,513
2021-03-312020-04-01false03 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityJ M CampbellS M TimminsW A TimminsSC5939752020-04-012021-03-31SC5939752021-03-31SC5939752020-03-31SC593975core:PlantMachinery2021-03-31SC593975core:FurnitureFittings2021-03-31SC593975core:MotorVehicles2021-03-31SC593975core:PlantMachinery2020-03-31SC593975core:FurnitureFittings2020-03-31SC593975core:MotorVehicles2020-03-31SC593975core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC593975core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC593975core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC593975core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC593975core:CurrentFinancialInstruments2021-03-31SC593975core:CurrentFinancialInstruments2020-03-31SC593975core:ShareCapital2021-03-31SC593975core:ShareCapital2020-03-31SC593975core:RevaluationReserve2021-03-31SC593975core:RevaluationReserve2020-03-31SC593975core:RetainedEarningsAccumulatedLosses2021-03-31SC593975core:RetainedEarningsAccumulatedLosses2020-03-31SC593975core:RevaluationReserve2020-03-31SC593975core:RevaluationReserve2019-03-31SC593975bus:Director12020-04-012021-03-31SC593975core:PlantMachinery2020-04-012021-03-31SC593975core:FurnitureFittings2020-04-012021-03-31SC593975core:MotorVehicles2020-04-012021-03-31SC5939752019-04-012020-03-31SC593975core:PlantMachinery2020-03-31SC593975core:FurnitureFittings2020-03-31SC593975core:MotorVehicles2020-03-31SC5939752020-03-31SC593975core:WithinOneYear2021-03-31SC593975core:WithinOneYear2020-03-31SC593975core:Non-currentFinancialInstruments2021-03-31SC593975core:Non-currentFinancialInstruments2020-03-31SC593975core:AfterOneYear2021-03-31SC593975core:KeyManagementPersonnel2021-03-31SC593975core:KeyManagementPersonnel2020-03-31SC593975bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC593975bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC593975bus:FRS1022020-04-012021-03-31SC593975bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC593975bus:Director22020-04-012021-03-31SC593975bus:Director32020-04-012021-03-31SC593975bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP