ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-11-302020-11-3025false2019-12-01falseOther Business support service activities not elsewhere classified25trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01897448 2019-12-01 2020-11-30 01897448 2018-12-01 2019-11-30 01897448 2020-11-30 01897448 2019-11-30 01897448 c:Director1 2019-12-01 2020-11-30 01897448 d:Buildings 2019-12-01 2020-11-30 01897448 d:Buildings 2020-11-30 01897448 d:Buildings 2019-11-30 01897448 d:Buildings d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 01897448 d:Buildings d:LongLeaseholdAssets 2019-12-01 2020-11-30 01897448 d:FurnitureFittings 2019-12-01 2020-11-30 01897448 d:FurnitureFittings 2020-11-30 01897448 d:FurnitureFittings 2019-11-30 01897448 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 01897448 d:ComputerEquipment 2019-12-01 2020-11-30 01897448 d:ComputerEquipment 2020-11-30 01897448 d:ComputerEquipment 2019-11-30 01897448 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 01897448 d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 01897448 d:CurrentFinancialInstruments 2020-11-30 01897448 d:CurrentFinancialInstruments 2019-11-30 01897448 d:Non-currentFinancialInstruments 2020-11-30 01897448 d:Non-currentFinancialInstruments 2019-11-30 01897448 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 01897448 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 01897448 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 01897448 d:Non-currentFinancialInstruments d:AfterOneYear 2019-11-30 01897448 d:ShareCapital 2020-11-30 01897448 d:ShareCapital 2019-11-30 01897448 d:RevaluationReserve 2019-12-01 2020-11-30 01897448 d:RevaluationReserve 2020-11-30 01897448 d:RevaluationReserve 2019-11-30 01897448 d:RetainedEarningsAccumulatedLosses 2019-12-01 2020-11-30 01897448 d:RetainedEarningsAccumulatedLosses 2020-11-30 01897448 d:RetainedEarningsAccumulatedLosses 2019-11-30 01897448 c:FRS102 2019-12-01 2020-11-30 01897448 c:Audited 2019-12-01 2020-11-30 01897448 c:FullAccounts 2019-12-01 2020-11-30 01897448 c:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 01897448 d:Subsidiary1 2019-12-01 2020-11-30 01897448 d:Subsidiary1 1 2019-12-01 2020-11-30 01897448 d:Subsidiary2 2019-12-01 2020-11-30 01897448 d:Subsidiary2 1 2019-12-01 2020-11-30 01897448 c:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 01897448 2 2019-12-01 2020-11-30 01897448 5 2019-12-01 2020-11-30 01897448 6 2019-12-01 2020-11-30 01897448 d:OtherRelatedParties 2019-12-01 2020-11-30 01897448 d:OtherRelatedParties 2020-11-30 01897448 d:OtherRelatedParties 2019-11-30 01897448 d:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-11-30 01897448 d:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-11-30 01897448 d:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-12-01 2020-11-30 iso4217:GBP xbrli:pure

Registered number: 01897448









ULTRATOWN LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2020

 
ULTRATOWN LIMITED
REGISTERED NUMBER: 01897448

BALANCE SHEET
AS AT 30 NOVEMBER 2020

2020
2020
2019
2019
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
3,154,858
3,165,836

Investments
 5 
5,076
5,076

  
3,159,934
3,170,912

Current assets
  

Stocks
 6 
3,334,553
3,344,135

Debtors: amounts falling due within one year
 7 
404,071
454,840

Cash at bank and in hand
 8 
397,912
418,334

  
4,136,536
4,217,309

Creditors: amounts falling due within one year
 9 
(5,261,909)
(4,372,539)

Net current liabilities
  
 
 
(1,125,373)
 
 
(155,230)

Total assets less current liabilities
  
2,034,561
3,015,682

Creditors: amounts falling due after more than one year
 10 
(491,431)
(741,431)

  

Net assets
  
1,543,130
2,274,251

Page 1

 
ULTRATOWN LIMITED
REGISTERED NUMBER: 01897448
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
  
200
200

Revaluation reserve
 11 
835,850
835,850

Profit and loss account
 11 
707,080
1,438,201

  
1,543,130
2,274,251


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 July 2021.




D G Mattey
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1.


General information

Ultratown Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 01897448. The address of the registered office is Lawrence House, Goodwyn Avenue, Mill Hill, London, NW7 3RH. The principal activity of the company is that of other business support service activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:.

Depreciation is provided on the following basis:

Freehold property
-
Is not depreciated
Land
-
Is not depreciated
Fixtures and fittings
-
10% on cost
Computer equipment
-
33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.3

Revaluation of tangible fixed assets

The entity has elected to use the revalued amount at the date of transition to FRS 102 for freehold property as its deemed cost. 

Page 3

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Stocks

Unsold properties held for resale are stated at the lower of cost and net realisable value. Cost includes all ancillary expenses of purchase. Sums received for lease period extensions are deducted from the original cost where the company owns the relevant freehold reversions. 

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2019 - 25).


4.


Tangible fixed assets





Freehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 December 2019
3,458,694
544,733
110,958
4,114,385



At 30 November 2020

3,458,694
544,733
110,958
4,114,385



Depreciation


At 1 December 2019
312,112
535,126
101,311
948,549


Charge for the year on owned assets
-
1,331
9,647
10,978



At 30 November 2020

312,112
536,457
110,958
959,527



Net book value



At 30 November 2020
3,146,582
8,276
-
3,154,858



At 30 November 2019
3,146,582
9,607
9,647
3,165,836


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 December 2019
5,076



At 30 November 2020
5,076




Page 5

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

Ultratown Investments Limited
Property Investment
Ordinary
100%
Ultratown Roads Limited
Dormant
Ordinary
100%

The aggregate of the share capital and reserves as at 30 November 2020 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Ultratown Investments Limited
911,217
42,450

Ultratown Roads Limited
1
-


6.


Stocks

2020
2019
£
£

Stock of properties
3,334,553
3,344,135

3,334,553
3,344,135



7.


Debtors

2020
2019
£
£


Trade debtors
220,000
220,000

Amounts owed by group undertakings
128,219
179,167

Other debtors
55,852
55,673

404,071
454,840


Page 6

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
397,912
418,334

397,912
418,334



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
30,000
30,000

Amounts owed to group undertakings
5,050,000
4,200,000

Other taxation and social security
70,673
72,778

Other creditors
4,239
1,646

Accruals and deferred income
106,997
68,115

5,261,909
4,372,539



10.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other creditors
491,431
741,431

491,431
741,431



11.


Reserves

Revaluation reserve

The revaluation reserve represents cumulative effects of fair value adjustments net of deferred tax and other adjustments. 

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.

Page 7

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £13,679 (2019 - £12,823) Contributions totalling £4,239 (2019 - £1,646) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

Remuneration to key management personnel for the year was £275,012 (2019: £275,012).
At the year end the following amounts were due from/(to) related parties:


2020
2019
£
£

Entities with control. joint control or significant influence over the entity
(3,600,000)
(4,200,000)
Entities over which the entity has control, joint control or significant influence
128,219
179,167


14.


Controlling party

The ultimate parent undertaking is West & End City Properties Limited, a company incorporated in England and Wales.
The ultimate controlling party is The Alan Mattey Will Trust due to its majority shareholding in the ultimate parent company.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 30 November 2020 was unqualified.

The audit report was signed on 9 July 2021 by Christina Georgiou (Senior Statutory Auditor) on behalf of Haslers.

 
Page 8