CMA_DESIGN_AND_BUILD_LTD - Accounts


Company Registration No. 10109044 (England and Wales)
CMA DESIGN AND BUILD LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
CMA DESIGN AND BUILD LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CMA DESIGN AND BUILD LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,880
10,182
Current assets
Stocks
434,162
345,724
Debtors
4
36,168
18,651
Cash at bank and in hand
14,893
5,235
485,223
369,610
Creditors: amounts falling due within one year
5
(217,764)
(248,534)
Net current assets
267,459
121,076
Total assets less current liabilities
275,339
131,258
Creditors: amounts falling due after more than one year
6
(140,667)
-
0
Net assets
134,672
131,258
Capital and reserves
Called up share capital
7
3
3
Profit and loss reserves
134,669
131,255
Total equity
134,672
131,258

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CMA DESIGN AND BUILD LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 February 2022 and are signed on its behalf by:
Mr G W Seddon
Director
Company Registration No. 10109044
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

CMA Design and Build Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 24, Goyt Mill, Upper Hibbert Lane, Marple, Stockport, SK6 7HX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future, As a result the directors have adopted the going concern basis in preparing the financial statements.true

 

Whilst the directors have adopted the going concern basis set out above, the impact of the worldwide Coronavirus pandemic, Covid-19, on all businesses represents an uncertainty and the true impact of this pandemic will only become apparent over time.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
14,345
Additions
221
At 31 March 2021
14,566
Depreciation and impairment
At 1 April 2020
4,163
Depreciation charged in the year
2,523
At 31 March 2021
6,686
Carrying amount
At 31 March 2021
7,880
At 31 March 2020
10,182
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
3
Tangible fixed assets
(Continued)
- 6 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2021
2020
£
£
Motor vehicles
-
0
9,633
-
9,633
Accumulated depreciation
-
3,211
-
3,211
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
10,152
11,995
Other debtors
26,016
6,656
36,168
18,651
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
8,333
7,916
Net obligations due under hire purchase contracts
-
0
3,082
Trade creditors
90,830
142,309
Corporation tax
78,018
61,168
Other taxation and social security
33,788
14,365
Other creditors
3,395
18,194
Accruals and deferred income
3,400
1,500
217,764
248,534

Net obligations due under hire purchase contracts were secured on the assets financed.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
140,667
-
0
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
6
Creditors: amounts falling due after more than one year
(Continued)
- 7 -
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
1,667
-
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
3
3
3
2021-03-312020-04-01false04 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMrs D C SeddonMr G W SeddonMr R J Seddon101090442020-04-012021-03-31101090442021-03-31101090442020-03-3110109044core:OtherPropertyPlantEquipment2021-03-3110109044core:OtherPropertyPlantEquipment2020-03-3110109044core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110109044core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3110109044core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3110109044core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3110109044core:CurrentFinancialInstruments2021-03-3110109044core:CurrentFinancialInstruments2020-03-3110109044core:ShareCapital2021-03-3110109044core:ShareCapital2020-03-3110109044core:RetainedEarningsAccumulatedLosses2021-03-3110109044core:RetainedEarningsAccumulatedLosses2020-03-3110109044bus:Director22020-04-012021-03-3110109044core:PlantMachinery2020-04-012021-03-3110109044core:MotorVehicles2020-04-012021-03-31101090442019-04-012020-03-3110109044core:OtherPropertyPlantEquipment2020-03-3110109044core:OtherPropertyPlantEquipment2020-04-012021-03-3110109044core:MotorVehicles2021-03-3110109044core:MotorVehicles2020-03-3110109044core:WithinOneYear2021-03-3110109044core:WithinOneYear2020-03-3110109044core:Non-currentFinancialInstruments2021-03-3110109044core:Non-currentFinancialInstruments2020-03-3110109044bus:PrivateLimitedCompanyLtd2020-04-012021-03-3110109044bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3110109044bus:FRS1022020-04-012021-03-3110109044bus:AuditExemptWithAccountantsReport2020-04-012021-03-3110109044bus:Director12020-04-012021-03-3110109044bus:Director32020-04-012021-03-3110109044bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP