ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 false2020-04-01falsedental practice activities1312trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11030484 2020-04-01 2021-03-31 11030484 2021-03-31 11030484 2019-04-01 2020-03-31 11030484 2020-03-31 11030484 c:Director2 2020-04-01 2021-03-31 11030484 d:PlantMachinery 2020-04-01 2021-03-31 11030484 d:PlantMachinery 2021-03-31 11030484 d:PlantMachinery 2020-03-31 11030484 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 11030484 d:Goodwill 2020-04-01 2021-03-31 11030484 d:Goodwill 2021-03-31 11030484 d:Goodwill 2020-03-31 11030484 d:CurrentFinancialInstruments 2021-03-31 11030484 d:CurrentFinancialInstruments 2020-03-31 11030484 d:Non-currentFinancialInstruments 2021-03-31 11030484 d:Non-currentFinancialInstruments 2020-03-31 11030484 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 11030484 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 11030484 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 11030484 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 11030484 d:ShareCapital 2021-03-31 11030484 d:ShareCapital 2020-03-31 11030484 d:RetainedEarningsAccumulatedLosses 2021-03-31 11030484 d:RetainedEarningsAccumulatedLosses 2020-03-31 11030484 c:FRS102 2020-04-01 2021-03-31 11030484 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 11030484 c:FullAccounts 2020-04-01 2021-03-31 11030484 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 11030484 2 2020-04-01 2021-03-31 11030484 d:Goodwill d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure
Registered number: 11030484













Lynwood Healthcare Limited

Financial statements
Information for filing with the registrar

31 March 2021




 
Lynwood Healthcare Limited


Balance Sheet
As at 31 March 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 5 
169,750
179,450

Tangible assets
 6 
21,804
27,315

  
191,554
206,765

Current assets
  

Stocks
  
6,200
5,000

Debtors: amounts falling due within one year
 7 
121,121
92,933

Bank and cash balances
  
40,600
26,842

  
167,921
124,775

Creditors: amounts falling due within one year
 8 
(102,270)
(72,591)

Net current assets
  
 
 
65,651
 
 
52,184

Total assets less current liabilities
  
257,205
258,949

Creditors: amounts falling due after more than one year
 9 
-
(130,657)

Provisions for liabilities
  

Deferred tax
  
-
(2,382)

  
 
 
-
 
 
(2,382)

Net assets
  
257,205
125,910


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
257,105
125,810

  
257,205
125,910


1

 
Lynwood Healthcare Limited

    
Balance Sheet (continued)
As at 31 March 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 October 2021.




K Ahmad
Director

Registered number: 11030484
The notes on pages 3 to 8 form part of these financial statements. 

2

 
Lynwood Healthcare Limited
 
 

Notes to the financial statements
For the Year Ended 31 March 2021

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3 Harvey Combe, Killingworth, Newcastle upon Tyne, NE12 6QQ, United Kingdom.


2.


Standard of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3.Accounting policies

 
3.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
3.2

Going concern

In light of recent global events which persist at the date of approval of these financial statements, the
directors have also taken measures to counter the potential impact of Covid-19 on the company’s
operations and the resultant financial impact. Contingency plans have been implemented to mitigate
the risk to the business. In addition, the UK government have announced a series of funding
measures which, the directors anticipate will be available should there be any additional short to
medium term funding requirements. Whilst the risks in this regard cannot be completely mitigated
and therefore some level of future uncertainty remains, the directors have adopted measures and
assessed the financial implications of associated factors outside their control and do not consider the
residual uncertainties to be material to the company’s ability to continue meeting its liabilities as they
fall due in the foreseeable future.

 
3.3

Revenue

The turnover shown in the profit and loss account represents private fees and
capitation schemes income receivable during the period.

 
3.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

3

 
Lynwood Healthcare Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2021

3.Accounting policies (continued)

 
3.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
3.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
3.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

4

 
Lynwood Healthcare Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2021

3.Accounting policies (continued)


3.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
3.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
3.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
3.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
3.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

5

 
Lynwood Healthcare Limited
 
 

Notes to the financial statements
For the Year Ended 31 March 2021

4.


Employees

The average monthly number of employees, including directors, during the year was 13 (2020 - 12).


5.


Intangible assets




Goodwill

£



Cost


At 1 April 2020
194,000



At 31 March 2021

194,000



Amortisation


At 1 April 2020
14,550


Charge for the year on owned assets
9,700



At 31 March 2021

24,250



Net book value



At 31 March 2021
169,750



At 31 March 2020
179,450



6

 
Lynwood Healthcare Limited
 
 

Notes to the financial statements
For the Year Ended 31 March 2021

6.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2020
37,790



At 31 March 2021

37,790



Depreciation


At 1 April 2020
10,475


Charge for the year on owned assets
5,511



At 31 March 2021

15,986



Net book value



At 31 March 2021
21,804



At 31 March 2020
27,315


7.


Debtors

2021
2020
£
£


Trade debtors
2,908
23,162

Other debtors
118,213
69,771

121,121
92,933


7

 
Lynwood Healthcare Limited
 
 

Notes to the financial statements
For the Year Ended 31 March 2021

8.


Creditors: amounts falling due within one year

2021
2020
£
£

Bank loans
45,296
42,610

Trade creditors
8,814
4,934

Corporation tax
34,833
17,357

Other taxation and social security
9,487
3,322

Other creditors
-
528

Accruals and deferred income
3,840
3,840

102,270
72,591



9.


Creditors: amounts falling due after more than one year

2021
2020
£
£

Bank loans
-
130,657

-
130,657


 
8