West Lodge Hotel Limited - Accounts to registrar (filleted) - small 18.2

West Lodge Hotel Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 05338247 Board of Directors 1.5.20 30.4.21 30.4.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053382472020-04-30053382472021-04-30053382472020-05-012021-04-30053382472019-04-30053382472019-05-012020-04-30053382472020-04-3005338247ns16:EnglandWales2020-05-012021-04-3005338247ns15:PoundSterling2020-05-012021-04-3005338247ns11:Director12020-05-012021-04-3005338247ns11:PrivateLimitedCompanyLtd2020-05-012021-04-3005338247ns11:SmallEntities2020-05-012021-04-3005338247ns11:AuditExempt-NoAccountantsReport2020-05-012021-04-3005338247ns11:SmallCompaniesRegimeForDirectorsReport2020-05-012021-04-3005338247ns11:SmallCompaniesRegimeForAccounts2020-05-012021-04-3005338247ns11:FullAccounts2020-05-012021-04-3005338247ns11:Director22020-05-012021-04-3005338247ns11:CompanySecretary12020-05-012021-04-3005338247ns11:RegisteredOffice2020-05-012021-04-3005338247ns6:CurrentFinancialInstruments2021-04-3005338247ns6:CurrentFinancialInstruments2020-04-3005338247ns6:Non-currentFinancialInstruments2021-04-3005338247ns6:Non-currentFinancialInstruments2020-04-3005338247ns6:ShareCapital2021-04-3005338247ns6:ShareCapital2020-04-3005338247ns6:RetainedEarningsAccumulatedLosses2021-04-3005338247ns6:RetainedEarningsAccumulatedLosses2020-04-3005338247ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-05-012021-04-3005338247ns6:LeaseholdImprovements2020-05-012021-04-3005338247ns6:PlantMachinery2020-05-012021-04-3005338247ns6:FurnitureFittings2020-05-012021-04-3005338247ns6:LandBuildings2020-04-3005338247ns6:PlantMachinery2020-04-3005338247ns6:LandBuildings2020-05-012021-04-3005338247ns6:LandBuildings2021-04-3005338247ns6:PlantMachinery2021-04-3005338247ns6:LandBuildings2020-04-3005338247ns6:PlantMachinery2020-04-3005338247ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-04-3005338247ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3005338247ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-04-3005338247ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-04-30
REGISTERED NUMBER: 05338247 (England and Wales)















Unaudited Financial Statements

for the Year Ended 30 April 2021

for

West Lodge Hotel Limited

West Lodge Hotel Limited (Registered number: 05338247)






Contents of the Financial Statements
FOR THE YEAR ENDED 30 APRIL 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


West Lodge Hotel Limited

Company Information
FOR THE YEAR ENDED 30 APRIL 2021







DIRECTORS: M D Billingham
J A Billingham





SECRETARY: J A Billingham





REGISTERED OFFICE: 45 London Road
Aston Clinton
Buckinghamshire
HP22 5HL





REGISTERED NUMBER: 05338247 (England and Wales)





ACCOUNTANTS: Connolly Accountants & Business Advisors Ltd
Chartered Certified Accountants
The Stable Yard
Vicarage Road
Stony Stratford
Milton Keynes
Buckinghamshire
MK11 1BN

West Lodge Hotel Limited (Registered number: 05338247)

Balance Sheet
30 APRIL 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 735,207 744,883

CURRENT ASSETS
Debtors 5 149 970
Cash at bank 18,907 16,421
19,056 17,391
CREDITORS
Amounts falling due within one year 6 506,813 490,306
NET CURRENT LIABILITIES (487,757 ) (472,915 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

247,450

271,968

CREDITORS
Amounts falling due after more than one
year

7

(254,876

)

(281,859

)

PROVISIONS FOR LIABILITIES (168 ) (4,030 )
NET LIABILITIES (7,594 ) (13,921 )

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings (7,596 ) (13,923 )
SHAREHOLDERS' FUNDS (7,594 ) (13,921 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

West Lodge Hotel Limited (Registered number: 05338247)

Balance Sheet - continued
30 APRIL 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 November 2021 and were signed on its behalf by:





M D Billingham - Director


West Lodge Hotel Limited (Registered number: 05338247)

Notes to the Financial Statements
FOR THE YEAR ENDED 30 APRIL 2021

1. STATUTORY INFORMATION

West Lodge Hotel Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors have considered the impact of COVID-19 in relation to their assessment of going concern of the Company. In their opinion, they have taken all reasonable steps to mitigate these factors.

As at the point of authorising the accounts, and for the foreseeable future, the directors have determined that there is no material uncertainty that casts doubt on the entity's ability to continue as a going concern. Therefore, they consider the going concern assumption to still be appropriate.

The directors acknowledge that given the currently rapidly changing business and social environment, there are likely to be significant unknown factors which may present themselves. Such factors are considered by the directors to represent a general inherent level of risk in relation to the going concern assumption albeit not quantifiable at this time.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 2% on cost
Plant & machinery - 25% on reducing balance
Fixtures and fittings - 25% on cost

Government grants
Coronavirus support grants
All Covid-19 related support grants have been recognised under the performance model. Revenue on
grants is recognised once all performance conditions have been met in full.

West Lodge Hotel Limited (Registered number: 05338247)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 APRIL 2021

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provision of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic Financial Assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is a contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and loans from related companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised costs, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

West Lodge Hotel Limited (Registered number: 05338247)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 APRIL 2021

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 2 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 May 2020 753,992 44,040 798,032
Additions - 2,229 2,229
At 30 April 2021 753,992 46,269 800,261
DEPRECIATION
At 1 May 2020 31,668 21,481 53,149
Charge for year 10,556 1,349 11,905
At 30 April 2021 42,224 22,830 65,054
NET BOOK VALUE
At 30 April 2021 711,768 23,439 735,207
At 30 April 2020 722,324 22,559 744,883

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors 149 970

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts (see note 8) 21,724 17,654
Taxation and social security 3,747 2,694
Other creditors 481,342 469,958
506,813 490,306

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans (see note 8) 118,876 141,859
Other creditors 136,000 140,000
254,876 281,859

West Lodge Hotel Limited (Registered number: 05338247)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 APRIL 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2021 2020
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank Loan 1 > 5 yrs 40,497 61,280
Business loan > 5 yrs 40,000 44,000
80,497 105,280

8. LOANS

An analysis of the maturity of loans is given below:

2021 2020
£    £   
Amounts falling due within one year or on demand:
Bank Loan 1 < 1 yr 18,979 14,949
Bank Loan 2 < 1 yr 2,745 2,705
Business loan <1 yr 24,000 20,000
45,724 37,654

Amounts falling due between one and two years:
Bank Loan 1 1-5 yrs 77,682 76,927
Bank Loan 2 1-5 yrs 697 3,652
Business loan 1-5 yrs 96,000 96,000
174,379 176,579

Amounts falling due in more than five years:

Repayable by instalments
Bank Loan 1 > 5 yrs 40,497 61,280
Business loan > 5 yrs 40,000 44,000
80,497 105,280

£137,158 of the loan balances outstanding at the balance sheet date are secured by fixed and floating charges over the freehold property to which it relates.

£160,000 of the loan balances outstanding at the balance sheet are secured by fixed and floating charges over the freehold hand to which it relates.

£3,441 of the loan balances at outstanding at the balance sheet date is secured by fixed and floating charges of all assets of the company.