ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-3010743446103624023The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.32020-05-01falsetruefalse 528904 2020-05-01 2021-04-30 528904 2019-05-01 2020-04-30 528904 2021-04-30 528904 2020-04-30 528904 2019-05-01 528904 1 2020-05-01 2021-04-30 528904 1 2019-05-01 2020-04-30 528904 2 2020-05-01 2021-04-30 528904 2 2019-05-01 2020-04-30 528904 3 2020-05-01 2021-04-30 528904 3 2019-05-01 2020-04-30 528904 d:CompanySecretary1 2020-05-01 2021-04-30 528904 d:Director1 2020-05-01 2021-04-30 528904 d:Director2 2020-05-01 2021-04-30 528904 d:Director3 2020-05-01 2021-04-30 528904 d:Director4 2020-05-01 2021-04-30 528904 d:RegisteredOffice 2020-05-01 2021-04-30 528904 e:FreeholdInvestmentProperty 2021-04-30 528904 e:FreeholdInvestmentProperty 2020-04-30 528904 e:FreeholdInvestmentProperty 2 2020-05-01 2021-04-30 528904 e:LeaseholdInvestmentProperty 2021-04-30 528904 e:LeaseholdInvestmentProperty 2020-04-30 528904 e:LeaseholdInvestmentProperty 2 2020-05-01 2021-04-30 528904 e:CurrentFinancialInstruments 2021-04-30 528904 e:CurrentFinancialInstruments 2020-04-30 528904 e:CurrentFinancialInstruments e:WithinOneYear 2021-04-30 528904 e:CurrentFinancialInstruments e:WithinOneYear 2020-04-30 528904 e:UKTax 2020-05-01 2021-04-30 528904 e:UKTax 2019-05-01 2020-04-30 528904 e:ShareCapital 2020-05-01 2021-04-30 528904 e:ShareCapital 2021-04-30 528904 e:ShareCapital 2019-05-01 2020-04-30 528904 e:ShareCapital 2020-04-30 528904 e:ShareCapital 2019-05-01 528904 e:InvestmentPropertiesRevaluationReserve 2020-05-01 2021-04-30 528904 e:InvestmentPropertiesRevaluationReserve 2021-04-30 528904 e:InvestmentPropertiesRevaluationReserve 2 2020-05-01 2021-04-30 528904 e:InvestmentPropertiesRevaluationReserve 3 2020-05-01 2021-04-30 528904 e:InvestmentPropertiesRevaluationReserve 2019-05-01 2020-04-30 528904 e:InvestmentPropertiesRevaluationReserve 2020-04-30 528904 e:InvestmentPropertiesRevaluationReserve 2019-05-01 528904 e:InvestmentPropertiesRevaluationReserve 2 2019-05-01 2020-04-30 528904 e:InvestmentPropertiesRevaluationReserve 3 2019-05-01 2020-04-30 528904 e:RetainedEarningsAccumulatedLosses 2020-05-01 2021-04-30 528904 e:RetainedEarningsAccumulatedLosses 2021-04-30 528904 e:RetainedEarningsAccumulatedLosses 2 2020-05-01 2021-04-30 528904 e:RetainedEarningsAccumulatedLosses 3 2020-05-01 2021-04-30 528904 e:RetainedEarningsAccumulatedLosses 2019-05-01 2020-04-30 528904 e:RetainedEarningsAccumulatedLosses 2020-04-30 528904 e:RetainedEarningsAccumulatedLosses 2019-05-01 528904 e:RetainedEarningsAccumulatedLosses 2 2019-05-01 2020-04-30 528904 e:RetainedEarningsAccumulatedLosses 3 2019-05-01 2020-04-30 528904 d:FRS102 2020-05-01 2021-04-30 528904 d:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 528904 d:FullAccounts 2020-05-01 2021-04-30 528904 d:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 528904 2 2020-05-01 2021-04-30 528904 e:OtherDeferredTax 2021-04-30 528904 e:OtherDeferredTax 2020-04-30 iso4217:GBP xbrli:pure

Registered number: 528904










BICKENHALL INVESTMENTS LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2021



 
BICKENHALL INVESTMENTS LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 




COMPANY SECRETARY
William Bennett



REGISTERED NUMBER
528904



REGISTERED OFFICE
Ground Floor
30 City Road

London

EC1Y 2AB





 
BICKENHALL INVESTMENTS LIMITED
 

CONTENTS



Page
Directors' Report
1
Statement of Comprehensive Income
2
Statement of Financial Position
3
Statement of Changes in Equity
4
Notes to the Financial Statements
5 - 11


 
BICKENHALL INVESTMENTS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2021

The directors present their report and the financial statements for the year ended 30 April 2021.

PRINCIPAL ACTIVITY

The principal activity of the company is property investment.

DIRECTORS

The directors who served during the year were:

Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.



This report was approved by the board on 1 December 2021 and signed on its behalf.
 





William Bennett
Secretary

Page 1

 
BICKENHALL INVESTMENTS LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2021

2021
2020
Note
£
£

  

Turnover
  
198,503
188,992

Cost of sales
  
(85,448)
(101,561)

GROSS PROFIT
  
113,055
87,431

Administrative expenses
  
(20,522)
(20,481)

Fair value movements
 5 
190,522
(365,715)

OPERATING PROFIT/(LOSS)
  
283,055
(298,765)

Interest receivable and similar income
  
43,827
69,345

PROFIT/(LOSS) BEFORE TAX
  
326,882
(229,420)

Tax on profit/(loss)
 4 
(59,896)
43,995

PROFIT/(LOSS) FOR THE FINANCIAL YEAR
  
266,986
(185,425)

  

  

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
266,986
(185,425)

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
BICKENHALL INVESTMENTS LIMITED
REGISTERED NUMBER: 528904

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2021

2021
2021
2020
2020
Note
£
£
£
£

FIXED ASSETS
  

Investment property
 5 
5,371,723
5,181,201

  
5,371,723
5,181,201

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
3,961,219
4,105,425

Cash at bank and in hand
  
7,557
3,330

  
3,968,776
4,108,755

Creditors: amounts falling due within one year
 7 
(60,090)
(60,521)

NET CURRENT ASSETS
  
 
 
3,908,686
 
 
4,048,234

TOTAL ASSETS LESS CURRENT LIABILITIES
  
9,280,409
9,229,435

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
(811,316)
(777,328)

  
 
 
(811,316)
 
 
(777,328)

NET ASSETS
  
8,469,093
8,452,107


CAPITAL AND RESERVES
  

Called up share capital 
  
1,500
1,500

Investment property revaluation reserve
 9 
4,099,643
3,943,109

Profit and loss account
 9 
4,367,950
4,507,498

TOTAL EQUITY
  
8,469,093
8,452,107


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 December 2021.


David Pears
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
BICKENHALL INVESTMENTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021


Share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 May 2020
1,500
3,943,109
4,507,498
8,452,107


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
266,986
266,986

Deferred tax movements
-
(33,988)
33,988
-

Transfer revaluation during the year
-
190,522
(190,522)
-


OTHER RESERVE MOVEMENTS FOR THE YEAR
-
156,534
(156,534)
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
156,534
110,452
266,986

Dividends: Equity capital
-
-
(250,000)
(250,000)


AT 30 APRIL 2021
1,500
4,099,643
4,367,950
8,469,093


The notes on pages 5 to 11 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2020


Share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 May 2019
1,500
4,238,933
4,647,099
8,887,532


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year

-
-
(185,425)
(185,425)

Deferred tax movements
-
69,891
(69,891)
-

Transfer revaluation during the year
-
(365,715)
365,715
-


OTHER RESERVE MOVEMENTS FOR THE YEAR
-
(295,824)
295,824
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
(295,824)
110,399
(185,425)

Dividends: Equity capital
-
-
(250,000)
(250,000)


AT 30 APRIL 2020
1,500
3,943,109
4,507,498
8,452,107


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
BICKENHALL INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.


GENERAL INFORMATION

Bickenhall Investments Limited is a private company limited by shares incorporated in England and Wales.The registered office is Ground Floor, 30 City Road, London, EC1Y 2AB. The principal place of business  is Haskell House, 152 West End Lane, London NW6 1SD.  

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 other than where additional disclosure is required to show a true and fair view.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.
The company's functional and presentational currency is GBP and rounded to the nearest £1.
The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the rents receivable.

  
2.4

PROPERTY TRANSACTIONS

Purchases and sales of properties are included on the basis of completions occurring during the year.

 
2.5

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
BICKENHALL INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by our directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.8

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short term creditors are measured at the transaction price.

  
2.11

REPAIRS AND MAINTENANCE

All repairs, maintenance costs and renewals are written off as incurred.
Certain refurbishment costs which are part of major property refurbishment programmes may, depending on the nature of the works being undertaken, be capitalised in the Statement of financial position as part of investment properties.

Page 6

 
BICKENHALL INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.13

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans to related parties. 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.14

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
BICKENHALL INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

3.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Directors
3
3


4.


TAXATION


2021
2020
£
£

CORPORATION TAX


Current tax on profits for the year
25,908
25,896


25,908
25,896


TOTAL CURRENT TAX
25,908
25,896

DEFERRED TAX


Origination and reversal of timing differences
33,988
(69,891)

TOTAL DEFERRED TAX
33,988
(69,891)


TAXATION ON PROFIT/(LOSS) ON ORDINARY ACTIVITIES
59,896
(43,995)

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2020 -lower than) the standard rate of corporation tax in the UK of 19% (2020 -19%). The differences are explained below:

2021
2020
£
£


Profit/(loss) on ordinary activities before tax
326,882
(229,420)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2020 -19%)
62,108
(43,590)

EFFECTS OF:


Timing differences leading to an increase/(decrease) in taxation
33,988
(69,891)

Valuation losses/(gains) not taxable
(36,200)
69,486

TOTAL TAX CHARGE FOR THE YEAR
59,896
(43,995)


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

Page 8

 
BICKENHALL INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

5.


INVESTMENT PROPERTY


Freehold investment property
Long term leasehold investment property
Total

£
£
£



VALUATION


At 1 May 2020
4,939,174
242,027
5,181,201


Fair value movement
162,346
28,176
190,522



AT 30 APRIL 2021
5,101,520
270,203
5,371,723

The 2021 valuations were made by our directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2021
2020
£
£


Historic cost
460,764
460,764

460,764
460,764


6.


DEBTORS

2021
2020
£
£


Amounts owed by group undertakings
3,828,910
3,990,402

Other debtors
132,309
115,023

3,961,219
4,105,425



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£

Other creditors
18,919
18,931

Accruals and deferred income
41,171
41,590

60,090
60,521


Page 9

 
BICKENHALL INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

8.


DEFERRED TAXATION




2021
2020


£

£






At the beginning of the year
777,328
847,219


Charged/(released) to income statement
33,988
(69,891)



AT END OF YEAR
811,316
777,328

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Tax on revaluation of investment properties
811,316
777,328

811,316
777,328


9.


RESERVES

Investment property revaluation reserve

The investment property revaluation reserve includes all current and prior year movements.

Profit & loss account

The profit and loss account includes all current and prior year retained profits and losses.

Page 10

 
BICKENHALL INVESTMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

10.


RELATED PARTY TRANSACTIONS

During the year there were the following transactions with companies and entities in which the directors, Mark Pears CBE, Sir Trevor Pears CMG and David Pears have an interest.


2021
2020
£
£

Management fees payable
20,400
20,400
Loan interest receivable from The William Pears Group of Companies Limited
43,827
69,085

At the year end there were the following balances with companies and entities in which the directors Mark Pears CBE, Sir Trevor Pears CMG and David Pears have an interest.

2021
2020
£
£



Loan due from The William Pears Group of Companies Limited
3,828,910
3,990,402

Balance due from Hamways Limited
27,423
24,841

The company received estate agents services from a partnership in which the directors have an interest, the cost of which amounted to £5,760 (2020 - £5,760).


Page 11