Compumedic Limited - Period Ending 2021-03-31

Compumedic Limited - Period Ending 2021-03-31


Compumedic Limited 04194817 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is computer sales and repairs Digita Accounts Production Advanced 6.29.9459.0 true 04194817 2020-04-01 2021-03-31 04194817 2021-03-31 04194817 core:CapitalRedemptionReserve 2021-03-31 04194817 core:RetainedEarningsAccumulatedLosses 2021-03-31 04194817 core:RevaluationReserve 2021-03-31 04194817 core:ShareCapital 2021-03-31 04194817 core:CurrentFinancialInstruments 2021-03-31 04194817 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04194817 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 04194817 core:FurnitureFittings 2021-03-31 04194817 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 04194817 core:OfficeEquipment 2021-03-31 04194817 bus:SmallEntities 2020-04-01 2021-03-31 04194817 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 04194817 bus:FullAccounts 2020-04-01 2021-03-31 04194817 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 04194817 bus:RegisteredOffice 2020-04-01 2021-03-31 04194817 bus:Director1 2020-04-01 2021-03-31 04194817 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04194817 bus:Agent1 2020-04-01 2021-03-31 04194817 core:ComputerEquipment 2020-04-01 2021-03-31 04194817 core:FurnitureFittings 2020-04-01 2021-03-31 04194817 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 04194817 core:LandBuildings 2020-04-01 2021-03-31 04194817 core:LandBuildings core:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04194817 core:OfficeEquipment 2020-04-01 2021-03-31 04194817 countries:AllCountries 2020-04-01 2021-03-31 04194817 2020-03-31 04194817 core:FurnitureFittings 2020-03-31 04194817 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 04194817 core:OfficeEquipment 2020-03-31 04194817 2019-04-01 2020-03-31 04194817 2020-03-31 04194817 core:CapitalRedemptionReserve 2020-03-31 04194817 core:RetainedEarningsAccumulatedLosses 2020-03-31 04194817 core:RevaluationReserve 2020-03-31 04194817 core:ShareCapital 2020-03-31 04194817 core:CurrentFinancialInstruments 2020-03-31 04194817 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 04194817 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 04194817 core:FurnitureFittings 2020-03-31 04194817 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 04194817 core:OfficeEquipment 2020-03-31 iso4217:GBP xbrli:pure

Company registration number: 04194817

Compumedic Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Compumedic Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 5

Notes to the Unaudited Financial Statements

6 to 10

 

Compumedic Limited

Company Information

Director

Mr G Moyes

Registered office

53 Northop Road
Flint
Flintshire
CH6 5LG

Accountants

Abrams Ashton Ltd
Chartered Accountants
7 Waterside Court
St. Helens
Merseyside
WA9 1UA

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Compumedic Limited
for the Year Ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Compumedic Limited for the year ended 31 March 2021 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Compumedic Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Compumedic Limited and state those matters that we have agreed to state to the Board of Directors of Compumedic Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Compumedic Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Compumedic Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Compumedic Limited. You consider that Compumedic Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Compumedic Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Abrams Ashton Ltd
Chartered Accountants
7 Waterside Court
St. Helens
Merseyside
WA9 1UA

25 November 2021

 

Compumedic Limited

(Registration number: 04194817)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

122,453

126,384

Current assets

 

Stocks

21,827

21,410

Debtors

5

35,130

10,191

Cash at bank and in hand

 

45,147

23,789

 

102,104

55,390

Creditors: Amounts falling due within one year

6

(43,720)

(24,971)

Net current assets

 

58,384

30,419

Total assets less current liabilities

 

180,837

156,803

Creditors: Amounts falling due after more than one year

6

(75,971)

(61,600)

Provisions for liabilities

(87)

(141)

Net assets

 

104,779

95,062

Capital and reserves

 

Called up share capital

2

2

Capital redemption reserve

2

2

Revaluation reserve

61,261

63,023

Profit and loss account

43,514

32,035

Shareholders' funds

 

104,779

95,062

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Compumedic Limited

(Registration number: 04194817)
Balance Sheet as at 31 March 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Compumedic Limited

(Registration number: 04194817)
Balance Sheet as at 31 March 2021

Approved and authorised by the director on 18 November 2021
 

.........................................

Mr G Moyes
Director

 

Compumedic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
53 Northop Road
Flint
Flintshire
CH6 5LG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants are credited to deferred revenue. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

 

Compumedic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Land and buildings are included at valuation based on directors valuations that are prepared annually.

An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in the profit and loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit and loss.

An amount equal to the excess depreciaiton charge on revalued assets over the notional historical cost depreciation charge on those assets is transferred annually from the revaluation reserve to the profit and loss reserve.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

2% straight line

Fixtures and fittings

15% reducing balance

Computer equipment

33% straight line

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2020 - 2).

 

Compumedic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Computer equipment
£

Total
£

Cost or valuation

At 1 April 2020

182,203

6,536

4,045

192,784

Disposals

-

(299)

(3,545)

(3,844)

At 31 March 2021

182,203

6,237

500

188,940

Depreciation

At 1 April 2020

56,562

5,983

3,855

66,400

Charge for the year

3,644

78

-

3,722

Eliminated on disposal

-

(280)

(3,355)

(3,635)

At 31 March 2021

60,206

5,781

500

66,487

Carrying amount

At 31 March 2021

121,997

456

-

122,453

At 31 March 2020

125,641

553

190

126,384

Freehold land and buildings were valued on 31 March 2021 by Mr G Moyes, the director.

 

Compumedic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Tangible assets held at valuation

In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:

Freehold property

£

At 31 March 2021

Aggregate cost

94,099

Aggregate depreciation

(33,363)

Carrying value

60,730

At 31 March 2020

Aggregate cost

94,099

Aggregate depreciation

(31,481)

Carrying value

62,618

5

Debtors

2021
£

2020
£

Trade debtors

21,556

10,191

Other debtors

13,574

-

35,130

10,191

 

Compumedic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

6

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

 

Loans and borrowings

19,629

2,200

Trade creditors

 

9,007

12,483

Taxation and social security

 

9,643

6,954

Accruals and deferred income

 

4,710

2,710

Other creditors

 

731

624

 

43,720

24,971

Creditors include bank loans and overdrafts which are secured of £19,629 (2020 - £2,220).

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

75,971

61,600

Creditors include bank loans and overdrafts which are secured of £75,971 (2020 - £61,600).