ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-302020-07-01No description of principal activityfalse55truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04454450 2020-07-01 2021-06-30 04454450 2019-07-01 2020-06-30 04454450 2021-06-30 04454450 2020-06-30 04454450 c:Director1 2020-07-01 2021-06-30 04454450 d:PlantMachinery 2020-07-01 2021-06-30 04454450 d:PlantMachinery 2021-06-30 04454450 d:PlantMachinery 2020-06-30 04454450 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04454450 d:FurnitureFittings 2020-07-01 2021-06-30 04454450 d:FurnitureFittings 2021-06-30 04454450 d:FurnitureFittings 2020-06-30 04454450 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04454450 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 04454450 d:Goodwill 2020-07-01 2021-06-30 04454450 d:Goodwill 2021-06-30 04454450 d:Goodwill 2020-06-30 04454450 d:CurrentFinancialInstruments 2021-06-30 04454450 d:CurrentFinancialInstruments 2020-06-30 04454450 d:Non-currentFinancialInstruments 2021-06-30 04454450 d:Non-currentFinancialInstruments 2020-06-30 04454450 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 04454450 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 04454450 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 04454450 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 04454450 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 04454450 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 04454450 d:ShareCapital 2021-06-30 04454450 d:ShareCapital 2020-06-30 04454450 d:OtherMiscellaneousReserve 2021-06-30 04454450 d:OtherMiscellaneousReserve 2020-06-30 04454450 d:RetainedEarningsAccumulatedLosses 2021-06-30 04454450 d:RetainedEarningsAccumulatedLosses 2020-06-30 04454450 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 04454450 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-06-30 04454450 c:FRS102 2020-07-01 2021-06-30 04454450 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 04454450 c:FullAccounts 2020-07-01 2021-06-30 04454450 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 04454450 2 2020-07-01 2021-06-30 04454450 d:Goodwill d:OwnedIntangibleAssets 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registered number: 04454450









BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
REGISTERED NUMBER: 04454450

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
3,000
6,000

Tangible assets
 5 
13,432
14,986

  
16,432
20,986

Current assets
  

Stocks
 6 
14,400
14,400

Debtors: amounts falling due within one year
 7 
38,759
38,462

Cash at bank and in hand
 8 
14,548
27,356

  
67,707
80,218

Creditors: amounts falling due within one year
 9 
(63,885)
(71,103)

Net current assets
  
 
 
3,822
 
 
9,115

Total assets less current liabilities
  
20,254
30,101

Creditors: amounts falling due after more than one year
 10 
-
(30,000)

  

Net assets
  
20,254
101


Capital and reserves
  

Called up share capital 
  
36
36

Capital redemption reserve
  
65
65

Profit and loss account
  
20,153
-

  
20,254
101


Page 1

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
REGISTERED NUMBER: 04454450
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 November 2021.




................................................
Shaun Carver
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Bodytech Vehicle Repair Specialists Limited is a private company limited by share capital, incorporated in England. The principal activity of the Company throughout the year was that of vehicle servicing and bodyshop repairs.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
reducing balance
Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 5).

Page 6

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2020
30,000



At 30 June 2021

30,000



Amortisation


At 1 July 2020
24,000


Charge for the year on owned assets
3,000



At 30 June 2021

27,000



Net book value



At 30 June 2021
3,000



At 30 June 2020
6,000



Page 7

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 July 2020
56,488
7,117
63,605



At 30 June 2021

56,488
7,117
63,605



Depreciation


At 1 July 2020
42,621
5,998
48,619


Charge for the year on owned assets
1,387
167
1,554



At 30 June 2021

44,008
6,165
50,173



Net book value



At 30 June 2021
12,480
952
13,432



At 30 June 2020
13,867
1,119
14,986


6.


Stocks

2021
2020
£
£

Stock
9,900
9,900

Work in progress
4,500
4,500

14,400
14,400


Page 8

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

7.


Debtors

2021
2020
£
£


Trade debtors
29,527
29,048

Other debtors
9,232
9,258

Prepayments and accrued income
-
156

38,759
38,462



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
14,548
27,356

14,548
27,356



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
18,391
19,039

Corporation tax
15,548
21,226

Other taxation and social security
17,946
19,148

Other creditors
10,350
10,055

Accruals and deferred income
1,650
1,635

63,885
71,103



10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
-
30,000

-
30,000


Page 9

 
BODYTECH VEHICLE REPAIR SPECIALISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Bank loans
-
30,000



-
30,000



12.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
14,548
27,356




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,556 (2020 - £1,845). Contributions totalling £462 (2020 - £303) were payable to the fund at the balance sheet date and are included in creditors.


14.


Controlling party

The Company is controlled by the director Shaun Carver by virtue of his shareholding, as described in the Director's report.

 
Page 10