Malcolm V. Lelliott Limited - Accounts to registrar (filleted) - small 18.2

Malcolm V. Lelliott Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 04796934 Board of Directors 1.10.20 30.9.21 30.9.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047969342020-09-30047969342021-09-30047969342020-10-012021-09-30047969342019-09-30047969342019-10-012020-09-30047969342020-09-3004796934ns16:EnglandWales2020-10-012021-09-3004796934ns15:PoundSterling2020-10-012021-09-3004796934ns11:Director12020-10-012021-09-3004796934ns11:PrivateLimitedCompanyLtd2020-10-012021-09-3004796934ns11:SmallEntities2020-10-012021-09-3004796934ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-3004796934ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-3004796934ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-3004796934ns11:FullAccounts2020-10-012021-09-300479693412020-10-012021-09-3004796934ns11:Director22020-10-012021-09-3004796934ns11:RegisteredOffice2020-10-012021-09-3004796934ns6:CurrentFinancialInstruments2021-09-3004796934ns6:CurrentFinancialInstruments2020-09-3004796934ns6:ShareCapital2021-09-3004796934ns6:ShareCapital2020-09-3004796934ns6:CapitalRedemptionReserve2021-09-3004796934ns6:CapitalRedemptionReserve2020-09-3004796934ns6:RetainedEarningsAccumulatedLosses2021-09-3004796934ns6:RetainedEarningsAccumulatedLosses2020-09-3004796934ns6:NetGoodwill2020-10-012021-09-3004796934ns6:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3004796934ns6:PlantMachinery2020-10-012021-09-3004796934ns6:FurnitureFittings2020-10-012021-09-3004796934ns6:ComputerEquipment2020-10-012021-09-3004796934ns6:NetGoodwill2020-09-3004796934ns6:NetGoodwill2021-09-3004796934ns6:NetGoodwill2020-09-3004796934ns6:PlantMachinery2020-09-3004796934ns6:FurnitureFittings2020-09-3004796934ns6:ComputerEquipment2020-09-3004796934ns6:PlantMachinery2021-09-3004796934ns6:FurnitureFittings2021-09-3004796934ns6:ComputerEquipment2021-09-3004796934ns6:PlantMachinery2020-09-3004796934ns6:FurnitureFittings2020-09-3004796934ns6:ComputerEquipment2020-09-3004796934ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3004796934ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-3004796934ns6:WithinOneYear2021-09-3004796934ns6:WithinOneYear2020-09-3004796934ns6:BetweenOneFiveYears2021-09-3004796934ns6:BetweenOneFiveYears2020-09-3004796934ns6:MoreThanFiveYears2021-09-3004796934ns6:MoreThanFiveYears2020-09-3004796934ns6:AllPeriods2021-09-3004796934ns6:AllPeriods2020-09-3004796934ns6:RetainedEarningsAccumulatedLosses2020-09-3004796934ns6:CapitalRedemptionReserve2020-09-3004796934ns6:RetainedEarningsAccumulatedLosses2020-10-012021-09-3004796934ns11:Director112020-09-3004796934ns11:Director112019-09-3004796934ns11:Director112020-10-012021-09-3004796934ns11:Director112019-10-012020-09-3004796934ns11:Director112021-09-3004796934ns11:Director112020-09-30047969342ns11:Director22020-09-30047969342ns11:Director22019-09-30047969342ns11:Director22020-10-012021-09-30047969342ns11:Director22019-10-012020-09-30047969342ns11:Director22021-09-30047969342ns11:Director22020-09-300479693412020-10-012021-09-30
REGISTERED NUMBER: 04796934 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2021

for

Malcolm V. Lelliott Limited

Malcolm V. Lelliott Limited (Registered number: 04796934)






Contents of the Financial Statements
for the Year Ended 30 September 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Malcolm V. Lelliott Limited

Company Information
for the Year Ended 30 September 2021







DIRECTORS: C Lelliott
M Lelliott





REGISTERED OFFICE: 19 Church Street
Godalming
Surrey
GU7 1EL





REGISTERED NUMBER: 04796934 (England and Wales)





ACCOUNTANTS: Pi Accountants
Chartered Certified Accountants
The Brentano Suite
Solar House
915 High Road
London
N12 8QJ

Malcolm V. Lelliott Limited (Registered number: 04796934)

Statement of Financial Position
30 September 2021

30/9/21 30/9/20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 7,677 4,552
7,677 4,552

CURRENT ASSETS
Debtors 6 188,104 195,948
Cash at bank and in hand 237,481 247,115
425,585 443,063
CREDITORS
Amounts falling due within one year 7 65,201 101,159
NET CURRENT ASSETS 360,384 341,904
TOTAL ASSETS LESS CURRENT
LIABILITIES

368,061

346,456

PROVISIONS FOR LIABILITIES 1,459 864
NET ASSETS 366,602 345,592

CAPITAL AND RESERVES
Called up share capital 25 25
Capital redemption reserve 9 10 10
Retained earnings 9 366,567 345,557
366,602 345,592

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 April 2022 and were signed on its behalf by:





C Lelliott - Director


Malcolm V. Lelliott Limited (Registered number: 04796934)

Notes to the Financial Statements
for the Year Ended 30 September 2021

1. STATUTORY INFORMATION

Malcolm V. Lelliott Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill has been amortised over 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2020 - 9 ) .

Malcolm V. Lelliott Limited (Registered number: 04796934)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2020
and 30 September 2021 26,000
AMORTISATION
At 1 October 2020
and 30 September 2021 26,000
NET BOOK VALUE
At 30 September 2021 -
At 30 September 2020 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 October 2020 9,020 4,216 20,810 34,046
Additions - - 6,135 6,135
At 30 September 2021 9,020 4,216 26,945 40,181
DEPRECIATION
At 1 October 2020 7,943 3,835 17,716 29,494
Charge for year 269 95 2,646 3,010
At 30 September 2021 8,212 3,930 20,362 32,504
NET BOOK VALUE
At 30 September 2021 808 286 6,583 7,677
At 30 September 2020 1,077 381 3,094 4,552

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/9/21 30/9/20
£    £   
Trade debtors 73,388 62,320
Other debtors 114,716 133,628
188,104 195,948

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/9/21 30/9/20
£    £   
Trade creditors 2,056 1,291
Taxation and social security 56,017 79,676
Other creditors 7,128 20,192
65,201 101,159

Malcolm V. Lelliott Limited (Registered number: 04796934)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30/9/21 30/9/20
£    £   
Within one year 10,000 10,000
Between one and five years 40,000 40,000
In more than five years 70,000 80,000
120,000 130,000

9. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 October 2020 345,557 10 345,567
Profit for the year 185,210 185,210
Dividends (164,200 ) (164,200 )
At 30 September 2021 366,567 10 366,577

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2021 and 30 September 2020:

30/9/21 30/9/20
£    £   
C Lelliott
Balance outstanding at start of year 53,067 32,204
Amounts repaid (3,088 ) 20,863
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 49,979 53,067

M Lelliott
Balance outstanding at start of year (5,376 ) (5,376 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (5,376 ) (5,376 )

C V Lelliott incurred interest charges of £1,219 (2020 - £1,294) on the outstanding balance of the loan from the company during the year.

11. POST BALANCE SHEET EVENTS

The worldwide outbreak of the COVID-19 virus represents a significant event during the financial period. In light of the impact of the virus, the directors have reviewed the company’s forecasts and their impact on going concern, concluding that,whilst it is not possible to quantify exactly the financial impact of the pandemic on the company, the going concern basis remains an appropriate basis of preparation for these financial statements given the likely cashflow impact of operations 12 months from the date of signing this report. COVID-19 is considered to be a non adjusting post balance sheet event and therefore has not been taken into account in preparing the statement of financial position as at 30 September 2021.

The directors were not aware of any other events after the reporting date which would materially affect the financial statements.