ARBOR_VITAE_ENVIRONMENT_L - Accounts


ARBOR VITAE ENVIRONMENT LIMITED
Company registration number 06190118 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
31 March 2022
PAGES FOR FILING WITH REGISTRAR
ARBOR VITAE ENVIRONMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ARBOR VITAE ENVIRONMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
18,590
18,986
Current assets
Stocks
20,975
9,350
Debtors
4
34,569
29,448
Cash at bank and in hand
63,347
51,289
118,891
90,087
Creditors: amounts falling due within one year
5
(78,780)
(81,792)
Net current assets
40,111
8,295
Total assets less current liabilities
58,701
27,281
Creditors: amounts falling due after more than one year
6
(715)
(2,432)
Provisions for liabilities
(3,532)
(3,607)
Net assets
54,454
21,242
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
54,354
21,142
Total equity
54,454
21,242

The directors of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ARBOR VITAE ENVIRONMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2022 and are signed on its behalf by:
Mr W V Prestwood
Director
Company Registration No. 06190118
ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Arbor Vitae Environment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Arbor Vitae, Lower Betton Farm, Cross Houses, Shrewsbury, Shropshire, SY5 6JD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% pa reducing balance
Fixtures and fittings
20% pa reducing balance
Computers
25% pa reducing balance
Motor vehicles
20% pa reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
4
ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
42,777
Additions
4,373
At 31 March 2022
47,150
Depreciation and impairment
At 1 April 2021
23,791
Depreciation charged in the year
4,769
At 31 March 2022
28,560
Carrying amount
At 31 March 2022
18,590
At 31 March 2021
18,986
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
34,569
29,448
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
16,140
26,390
Corporation tax
9,850
4,335
Other taxation and social security
22,145
13,544
Other creditors
30,645
37,523
78,780
81,792
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
715
2,432

The hire purchase loans are secured by the relating fixed assets.

ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2022-03-312021-04-01false15 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr W V PrestwoodMiss P L StirlingMr W V Prestwood2022-12-15061901182021-04-012022-03-31061901182022-03-31061901182021-03-3106190118core:OtherPropertyPlantEquipment2022-03-3106190118core:OtherPropertyPlantEquipment2021-03-3106190118core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106190118core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3106190118core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106190118core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3106190118core:CurrentFinancialInstruments2022-03-3106190118core:CurrentFinancialInstruments2021-03-3106190118core:ShareCapital2022-03-3106190118core:ShareCapital2021-03-3106190118core:RetainedEarningsAccumulatedLosses2022-03-3106190118core:RetainedEarningsAccumulatedLosses2021-03-3106190118bus:Director12021-04-012022-03-3106190118core:PlantMachinery2021-04-012022-03-3106190118core:FurnitureFittings2021-04-012022-03-3106190118core:ComputerEquipment2021-04-012022-03-3106190118core:MotorVehicles2021-04-012022-03-31061901182020-04-012021-03-3106190118core:OtherPropertyPlantEquipment2021-03-3106190118core:OtherPropertyPlantEquipment2021-04-012022-03-3106190118core:Non-currentFinancialInstruments2022-03-3106190118core:Non-currentFinancialInstruments2021-03-3106190118bus:PrivateLimitedCompanyLtd2021-04-012022-03-3106190118bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3106190118bus:FRS1022021-04-012022-03-3106190118bus:AuditExemptWithAccountantsReport2021-04-012022-03-3106190118bus:Director22021-04-012022-03-3106190118bus:CompanySecretary12021-04-012022-03-3106190118bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP