Kinderworld Limited - Period Ending 2021-12-31

Kinderworld Limited - Period Ending 2021-12-31


Kinderworld Limited 03094582 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of nursery care Digita Accounts Production Advanced 6.30.9574.0 true 03094582 2021-01-01 2021-12-31 03094582 2021-12-31 03094582 bus:OrdinaryShareClass1 2021-12-31 03094582 core:CapitalRedemptionReserve 2021-12-31 03094582 core:RetainedEarningsAccumulatedLosses 2021-12-31 03094582 core:ShareCapital 2021-12-31 03094582 core:CurrentFinancialInstruments 2021-12-31 03094582 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 03094582 core:Non-currentFinancialInstruments 2021-12-31 03094582 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 03094582 core:FurnitureFittings 2021-12-31 03094582 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 03094582 core:MotorVehicles 2021-12-31 03094582 core:PlantMachinery 2021-12-31 03094582 bus:SmallEntities 2021-01-01 2021-12-31 03094582 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 03094582 bus:FullAccounts 2021-01-01 2021-12-31 03094582 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 03094582 bus:RegisteredOffice 2021-01-01 2021-12-31 03094582 bus:Director5 2021-01-01 2021-12-31 03094582 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 03094582 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03094582 core:CapitalRedemptionReserve 2021-01-01 2021-12-31 03094582 core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 03094582 core:ShareCapital 2021-01-01 2021-12-31 03094582 core:Buildings 2021-01-01 2021-12-31 03094582 core:FurnitureFittings 2021-01-01 2021-12-31 03094582 core:LandBuildings core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03094582 core:MotorVehicles 2021-01-01 2021-12-31 03094582 core:PlantMachinery 2021-01-01 2021-12-31 03094582 countries:England 2021-01-01 2021-12-31 03094582 2020-12-31 03094582 core:CapitalRedemptionReserve 2020-12-31 03094582 core:RetainedEarningsAccumulatedLosses 2020-12-31 03094582 core:ShareCapital 2020-12-31 03094582 core:FurnitureFittings 2020-12-31 03094582 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 03094582 core:MotorVehicles 2020-12-31 03094582 core:PlantMachinery 2020-12-31 03094582 2020-01-01 2020-12-31 03094582 2020-12-31 03094582 bus:OrdinaryShareClass1 2020-12-31 03094582 core:CapitalRedemptionReserve 2020-12-31 03094582 core:RetainedEarningsAccumulatedLosses 2020-12-31 03094582 core:ShareCapital 2020-12-31 03094582 core:CurrentFinancialInstruments 2020-12-31 03094582 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03094582 core:Non-currentFinancialInstruments 2020-12-31 03094582 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 03094582 core:FurnitureFittings 2020-12-31 03094582 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 03094582 core:MotorVehicles 2020-12-31 03094582 core:PlantMachinery 2020-12-31 03094582 core:CapitalRedemptionReserve 2020-01-01 2020-12-31 03094582 core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 03094582 core:ShareCapital 2020-01-01 2020-12-31 03094582 2019-12-31 03094582 core:CapitalRedemptionReserve 2019-12-31 03094582 core:RetainedEarningsAccumulatedLosses 2019-12-31 03094582 core:ShareCapital 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03094582

Kinderworld Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Kinderworld Limited

Contents

Balance Sheet

1 to 2

Statement of Changes in Equity

3

Notes to the Unaudited Financial Statements

4 to 8

 

Kinderworld Limited

(Registration number: 03094582)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

           

Fixed assets

   

 

Tangible assets

4

 

540,404

 

557,535

Current assets

   

 

Debtors

5

29,047

 

12,088

 

Cash at bank and in hand

 

194,444

 

228,455

 

 

223,491

 

240,543

 

Creditors: Amounts falling due within one year

6

(107,296)

 

(61,994)

 

Net current assets

   

116,195

 

178,549

Total assets less current liabilities

   

656,599

 

736,084

Creditors: Amounts falling due after more than one year

6

 

-

 

(50,000)

Net assets

   

656,599

 

686,084

Capital and reserves

   

 

Called up share capital

7

165,000

 

165,000

 

Capital redemption reserve

55,000

 

55,000

 

Profit and loss account

436,599

 

466,084

 

Shareholders' funds

   

656,599

 

686,084

 

Kinderworld Limited

(Registration number: 03094582)
Balance Sheet as at 31 December 2021

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 1 September 2022
 

.........................................
Miss AM Carrol
Director

 

Kinderworld Limited

Statement of Changes in Equity for the Year Ended 31 December 2021

Share capital
£

Capital redemption reserve
£

Retained earnings
£

Total
£

At 1 January 2021

165,000

55,000

466,084

686,084

Loss for the year

-

-

(29,485)

(29,485)

At 31 December 2021

165,000

55,000

436,599

656,599

Share capital
£

Capital redemption reserve
£

Retained earnings
£

Total
£

At 1 January 2020

220,000

-

666,229

886,229

Loss for the year

-

-

(70,145)

(70,145)

Purchase of own share capital

(55,000)

-

(130,000)

(185,000)

Other capital redemption reserve movements

-

55,000

-

55,000

At 31 December 2020

165,000

55,000

466,084

686,084

 

Kinderworld Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
55 Hoghton Street
Southport
Merseyside
PR9 0PG

The principal place of business is:
169 Bispham Road
Southport
Merseyside
PR9 7BL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentational currency is GBP and no level of rounding has been used in presenting the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when it is probable that economic benefits will flow to the company and the
amount of revenue can be reliably measured.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Kinderworld Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Asset class

Depreciation method and rate

Property

2% straight line basis

Plant & Machinery

Between 3 and 7 years

Fixtures & fittings

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Kinderworld Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 54 (2020 - 50).

 

Kinderworld Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

637,764

136,806

31,530

32,802

838,902

At 31 December 2021

637,764

136,806

31,530

32,802

838,902

Depreciation

At 1 January 2021

101,985

126,928

30,789

21,666

281,368

Charge for the year

12,754

1,481

111

2,784

17,130

At 31 December 2021

114,739

128,409

30,900

24,450

298,498

Carrying amount

At 31 December 2021

523,025

8,397

630

8,352

540,404

At 31 December 2020

535,779

9,879

741

11,136

557,535

Included within the net book value of land and buildings above is £523,025 (2020 - £535,779) in respect of freehold land and buildings.
 

 

Kinderworld Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

5

Debtors

Current

2021
£

2020
£

Trade debtors

14,380

7,422

Prepayments

14,667

4,666

 

29,047

12,088

6

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Trade creditors

 

11,977

6,595

Taxation and social security

 

6,998

6,580

Other creditors

 

88,321

48,819

 

107,296

61,994

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

-

50,000

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

165,000

165,000

220,000

220,000

         

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

-

50,000