ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-312020-01-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11903774 2020-01-01 2020-12-31 11903774 2019-03-25 2019-12-31 11903774 2020-12-31 11903774 2019-12-31 11903774 2019-03-25 11903774 c:Director6 2020-01-01 2020-12-31 11903774 d:FurnitureFittings 2020-01-01 2020-12-31 11903774 d:FurnitureFittings 2020-12-31 11903774 d:FurnitureFittings 2019-12-31 11903774 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 11903774 d:ComputerEquipment 2020-01-01 2020-12-31 11903774 d:ComputerEquipment 2020-12-31 11903774 d:ComputerEquipment 2019-12-31 11903774 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 11903774 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 11903774 d:CurrentFinancialInstruments 2020-12-31 11903774 d:CurrentFinancialInstruments 2019-12-31 11903774 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 11903774 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 11903774 d:ShareCapital 2020-12-31 11903774 d:ShareCapital 2019-12-31 11903774 d:RetainedEarningsAccumulatedLosses 2020-12-31 11903774 d:RetainedEarningsAccumulatedLosses 2019-12-31 11903774 c:OrdinaryShareClass1 2020-01-01 2020-12-31 11903774 c:OrdinaryShareClass1 2020-12-31 11903774 c:OrdinaryShareClass1 2019-12-31 11903774 c:FRS102 2020-01-01 2020-12-31 11903774 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 11903774 c:FullAccounts 2020-01-01 2020-12-31 11903774 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 11903774 d:WithinOneYear 2020-12-31 11903774 d:WithinOneYear 2019-12-31 11903774 d:BetweenOneFiveYears 2020-12-31 11903774 d:BetweenOneFiveYears 2019-12-31 11903774 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 11903774 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 11903774 d:RetirementBenefitObligationsDeferredTax 2020-12-31 11903774 d:RetirementBenefitObligationsDeferredTax 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11903774









INITIATE CONSULTANCY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
INITIATE CONSULTANCY LIMITED
REGISTERED NUMBER: 11903774

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,252
6,768

  
8,252
6,768

Current assets
  

Debtors: amounts falling due within one year
 5 
200,021
118,462

Cash at bank and in hand
 6 
220,165
128,430

  
420,186
246,892

Creditors: amounts falling due within one year
 7 
(234,985)
(214,877)

Net current assets
  
 
 
185,201
 
 
32,015

Total assets less current liabilities
  
193,453
38,783

Provisions for liabilities
  

Deferred tax
 8 
(1,397)
(1,286)

  
 
 
(1,397)
 
 
(1,286)

Net assets
  
192,056
37,497


Capital and reserves
  

Called up share capital 
 9 
102
102

Profit and loss account
  
191,954
37,395

  
192,056
37,497


Page 1

 
INITIATE CONSULTANCY LIMITED
REGISTERED NUMBER: 11903774
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 June 2021.




C T Edmonds
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Initiate Consultancy Limited is a private company limited by shares. The company was incorporated in the United Kingdom and is registered in England and Wales. The registration number is 11903774. The registered address is 18a/20 King Street, Maidenhead, Berkshire, United Kingdom, SL6 1EF. The registered trading address is Holden House, 57 Rathbone Place ,London, W1T 1JU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

Page 3

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 4

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Straight line
Computer equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 6

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.
Page 7

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.16
Financial instruments (continued)


For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2019 - 4).

Page 8

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2020
3,283
4,154
7,437


Additions
-
4,472
4,472



At 31 December 2020

3,283
8,626
11,909



Depreciation


At 1 January 2020
274
395
669


Charge for the year on owned assets
657
2,331
2,988



At 31 December 2020

931
2,726
3,657



Net book value



At 31 December 2020
2,352
5,900
8,252



At 31 December 2019
3,009
3,759
6,768

Page 9

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
176,700
100,468

Amounts owed by group undertakings
1,174
-

Other debtors
5,852
5,727

Prepayments and accrued income
16,295
12,267

200,021
118,462



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
220,165
128,430

220,165
128,430



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
50,000
-

Trade creditors
9,723
4,261

Amounts owed to group undertakings
-
60,000

Corporation tax
37,389
7,970

Other taxation and social security
17,105
32,811

Other creditors
898
325

Accruals and deferred income
119,870
109,510

234,985
214,877


Page 10

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

8.


Deferred taxation




2020
2019


£

£






At beginning of year
1,286
-


Charged to profit or loss
111
1,286



At end of year
1,397
1,286

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
1,568
1,286

Pension contributions allowable when paid
(171)
-

1,397
1,286


9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



102 (2019 - 102) Ordinary shares of £1.00 each
102
102


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £26,366 (2019: £3,248). Contributions totalling £898 (2019: £325) were payable to the fund at the balance sheet date and are included in creditors.

Page 11

 
INITIATE CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

11.


Commitments under operating leases

At 31 December 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
18,125
8,750

Later than 1 year and not later than 5 years
29,375
47,500

47,500
56,250


12.


Related party transactions

During the period, the company was charged consultancy fees of £32,000 (2019: £52,500) for services provided by a director acting on behalf of a third party private company. At period end, an amount of £Nil (2019: £21,000) was included in accruals. 

 
Page 12