Ford Parts (UK) Limited - Accounts to registrar (filleted) - small 18.2

Ford Parts (UK) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 03824713 director 1.9.20 31.8.21 31.8.21 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038247132020-08-31038247132021-08-31038247132020-09-012021-08-31038247132019-08-31038247132019-09-012020-08-31038247132020-08-3103824713ns16:EnglandWales2020-09-012021-08-3103824713ns15:PoundSterling2020-09-012021-08-3103824713ns11:Director12020-09-012021-08-3103824713ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3103824713ns11:SmallEntities2020-09-012021-08-3103824713ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3103824713ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3103824713ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3103824713ns11:FullAccounts2020-09-012021-08-310382471312020-09-012021-08-3103824713ns11:CompanySecretary12020-09-012021-08-3103824713ns11:RegisteredOffice2020-09-012021-08-3103824713ns6:CurrentFinancialInstruments2021-08-3103824713ns6:CurrentFinancialInstruments2020-08-3103824713ns6:Non-currentFinancialInstruments2021-08-3103824713ns6:Non-currentFinancialInstruments2020-08-3103824713ns6:ShareCapital2021-08-3103824713ns6:ShareCapital2020-08-3103824713ns6:RetainedEarningsAccumulatedLosses2021-08-3103824713ns6:RetainedEarningsAccumulatedLosses2020-08-3103824713ns6:NetGoodwill2020-09-012021-08-3103824713ns6:IntangibleAssetsOtherThanGoodwill2020-09-012021-08-3103824713ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-09-012021-08-3103824713ns6:LeaseholdImprovements2020-09-012021-08-3103824713ns6:PlantMachinery2020-09-012021-08-3103824713ns6:MotorVehicles2020-09-012021-08-3103824713ns6:ComputerEquipment2020-09-012021-08-3103824713ns6:NetGoodwill2020-08-3103824713ns6:NetGoodwill2021-08-3103824713ns6:NetGoodwill2020-08-3103824713ns6:LandBuildings2020-08-3103824713ns6:LeaseholdImprovements2020-08-3103824713ns6:PlantMachinery2020-08-3103824713ns6:LandBuildings2020-09-012021-08-3103824713ns6:LandBuildings2021-08-3103824713ns6:LeaseholdImprovements2021-08-3103824713ns6:PlantMachinery2021-08-3103824713ns6:LandBuildings2020-08-3103824713ns6:LeaseholdImprovements2020-08-3103824713ns6:PlantMachinery2020-08-3103824713ns6:MotorVehicles2020-08-3103824713ns6:ComputerEquipment2020-08-3103824713ns6:MotorVehicles2021-08-3103824713ns6:ComputerEquipment2021-08-3103824713ns6:MotorVehicles2020-08-3103824713ns6:ComputerEquipment2020-08-3103824713ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3103824713ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3103824713ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-08-3103824713ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-08-3103824713ns6:Secured2021-08-3103824713ns6:Secured2020-08-31
REGISTERED NUMBER: 03824713 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 August 2021

for

Ford Parts (UK) Limited

Ford Parts (UK) Limited (Registered number: 03824713)






Contents of the Financial Statements
for the year ended 31 August 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Ford Parts (UK) Limited

Company Information
for the year ended 31 August 2021







DIRECTOR: T Gamble



SECRETARY: K J Gamble



REGISTERED OFFICE: Unit 14A
Brama Teams Industrial Estate
Dunston
Gateshead
Tyne and Wear
NE8 2RG



REGISTERED NUMBER: 03824713 (England and Wales)



ACCOUNTANTS: TTR Barnes
Chartered Accountants
3-5 Grange Terrace
Stockton Road
Sunderland
Tyne & Wear
SR2 7DG



BANKERS: The Royal Bank of Scotland plc
31 Grey Street
Newcastle upon Tyne
NE1 6ES

Ford Parts (UK) Limited (Registered number: 03824713)

Statement of Financial Position
31 August 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 41,583 47,333
Tangible assets 5 769,772 776,881
Investment property 6 202,295 202,295
1,013,650 1,026,509

CURRENT ASSETS
Stocks 23,000 23,000
Debtors 7 20,968 11,947
Cash at bank and in hand 5,120 11,787
49,088 46,734
CREDITORS
Amounts falling due within one year 8 170,228 130,294
NET CURRENT LIABILITIES (121,140 ) (83,560 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

892,510

942,949

CREDITORS
Amounts falling due after more than one
year

9

(114,326

)

(148,683

)

PROVISIONS FOR LIABILITIES (19,012 ) (17,541 )
NET ASSETS 759,172 776,725

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 759,170 776,723
SHAREHOLDERS' FUNDS 759,172 776,725

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Ford Parts (UK) Limited (Registered number: 03824713)

Statement of Financial Position - continued
31 August 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 February 2022 and were signed by:





T Gamble - Director


Ford Parts (UK) Limited (Registered number: 03824713)

Notes to the Financial Statements
for the year ended 31 August 2021

1. STATUTORY INFORMATION

Ford Parts (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the going concern basis, which assumes that the company will continue in operational existence for the foreseeable future, which the directors consider appropriate.

Turnover
Turnover represents net invoiced rental income and services, and in addition the sale of second hand motor spares, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the businesses, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and Buildings - 2% on cost
Improvements to property - 2% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% Straight line
Computer equipment - 33% on reducing balance

Government grants
Government grants are recognised when there is reasonable assurance that the company will comply to the conditions attached to them and that the grants will be received or will not need to be repaid.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable value represents estimated selling price less costs to complete and sell. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than cost.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are recognised at transaction value and subsequently measured at their settlement value.


Ford Parts (UK) Limited (Registered number: 03824713)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2020 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2020
and 31 August 2021 115,000
AMORTISATION
At 1 September 2020 67,667
Charge for year 5,750
At 31 August 2021 73,417
NET BOOK VALUE
At 31 August 2021 41,583
At 31 August 2020 47,333

Ford Parts (UK) Limited (Registered number: 03824713)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

5. TANGIBLE FIXED ASSETS
Improvements
Land and to Plant and
Buildings property machinery
£    £    £   
COST
At 1 September 2020 634,476 108,116 155,977
Additions - - 22,500
At 31 August 2021 634,476 108,116 178,477
DEPRECIATION
At 1 September 2020 50,758 7,273 64,049
Charge for year 12,690 2,163 14,627
At 31 August 2021 63,448 9,436 78,676
NET BOOK VALUE
At 31 August 2021 571,028 98,680 99,801
At 31 August 2020 583,718 100,843 91,928

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2020 2,400 3,257 904,226
Additions - - 22,500
At 31 August 2021 2,400 3,257 926,726
DEPRECIATION
At 1 September 2020 2,400 2,865 127,345
Charge for year - 129 29,609
At 31 August 2021 2,400 2,994 156,954
NET BOOK VALUE
At 31 August 2021 - 263 769,772
At 31 August 2020 - 392 776,881

Ford Parts (UK) Limited (Registered number: 03824713)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2020
and 31 August 2021 367,888
DEPRECIATION
At 1 September 2020
and 31 August 2021 165,593
NET BOOK VALUE
At 31 August 2021 202,295
At 31 August 2020 202,295

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 11,843 2,082
Other debtors 9,125 9,865
20,968 11,947

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 12,970 7,137
Trade creditors 3,109 11,467
Taxation and social security 17,615 25,433
Other creditors 136,534 86,257
170,228 130,294

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 114,326 148,683

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 41,611 120,135

Ford Parts (UK) Limited (Registered number: 03824713)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 127,296 155,820

Loans are secured by way of a fixed charge over the properties, plant and equipment of the company.