ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-30true2020-05-01falseNo description of principal activity22falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11772366 2020-05-01 2021-04-30 11772366 2019-01-17 2020-04-30 11772366 2021-04-30 11772366 2020-04-30 11772366 c:Director1 2020-05-01 2021-04-30 11772366 c:Director2 2020-05-01 2021-04-30 11772366 d:FurnitureFittings 2020-05-01 2021-04-30 11772366 d:FurnitureFittings 2021-04-30 11772366 d:FurnitureFittings 2020-04-30 11772366 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 11772366 d:FreeholdInvestmentProperty 2021-04-30 11772366 d:FreeholdInvestmentProperty 2020-04-30 11772366 d:CurrentFinancialInstruments 2021-04-30 11772366 d:CurrentFinancialInstruments 2020-04-30 11772366 d:Non-currentFinancialInstruments 2021-04-30 11772366 d:Non-currentFinancialInstruments 2020-04-30 11772366 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 11772366 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 11772366 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 11772366 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 11772366 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-04-30 11772366 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-04-30 11772366 d:ShareCapital 2021-04-30 11772366 d:ShareCapital 2020-04-30 11772366 d:RetainedEarningsAccumulatedLosses 2021-04-30 11772366 d:RetainedEarningsAccumulatedLosses 2020-04-30 11772366 c:OrdinaryShareClass1 2020-05-01 2021-04-30 11772366 c:OrdinaryShareClass1 2021-04-30 11772366 c:OrdinaryShareClass1 2020-04-30 11772366 c:FRS102 2020-05-01 2021-04-30 11772366 c:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 11772366 c:FullAccounts 2020-05-01 2021-04-30 11772366 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 11772366 6 2020-05-01 2021-04-30 11772366 3 2021-04-30 11772366 3 2020-04-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11772366









DISDALE PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 APRIL 2021

 
DISDALE PROPERTIES LIMITED
REGISTERED NUMBER: 11772366

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
40,607
26,899

Investments
 5 
1,429,008
1,429,008

Investment property
 6 
5,378,139
5,378,139

  
6,847,754
6,834,046

Current assets
  

Debtors: amounts falling due within one year
 7 
22,129
12,107

Cash at bank and in hand
 8 
7,412
8,731

  
29,541
20,838

Creditors: amounts falling due within one year
 9 
(1,454,985)
(1,322,580)

Net current liabilities
  
 
 
(1,425,444)
 
 
(1,301,742)

Total assets less current liabilities
  
5,422,310
5,532,304

Creditors: amounts falling due after more than one year
 10 
(353,895)
(384,103)

  

Net assets
  
5,068,415
5,148,201


Capital and reserves
  

Called up share capital 
 12 
5,061,100
5,061,100

Profit and loss account
  
7,315
87,101

  
5,068,415
5,148,201


Page 1

 
DISDALE PROPERTIES LIMITED
REGISTERED NUMBER: 11772366
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 April 2022.




Terence Disdale
Daniela Zulli
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DISDALE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2021

1.


General information

Disdale Properties Limited is a private Company limited by shares and incorporated in England and Wales. The registered office is 64 New Cavendish Street, London, W1G 8TB.
The principal activity of the Company is that of a holding Company and property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated
current and forecasted operational results, and the solvency of the company. Given that the
company is in a net asset position the directors consider it appropriate to prepare the financial
statements on a going concern basis.
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic. However, at
the date of this report it is not possible to reliably determine the effects that this will have on the
company.
Accordingly the directors have continued to prepare the financial statements on the going concern
basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
DISDALE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 4

 
DISDALE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


        2021
        2020
            No.
            No.







Employees
2
2

Page 5

 
DISDALE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2021

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 May 2020
27,487


Additions
21,791



At 30 April 2021

49,278



Depreciation


At 1 May 2020
588


Charge for the period on owned assets
8,083



At 30 April 2021

8,671



Net book value



At 30 April 2021
40,607



At 30 April 2020
26,899


5.


Fixed asset investments





Investments in subsidiary companies
Other fixed asset investments
Total

£
£
£



Cost or valuation


At 1 May 2020
1,269,100
159,908
1,429,008



At 30 April 2021
1,269,100
159,908
1,429,008






Net book value



At 30 April 2021
1,269,100
159,908
1,429,008



At 30 April 2020
1,269,100
159,908
1,429,008

Page 6

 
DISDALE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2021

6.


Investment property


Freehold investment property

£



Valuation


At 1 May 2020
5,378,139



At 30 April 2021
5,378,139

The 2021 valuations were made by Directors of the company, on an open market value for existing use basis.







7.


Debtors

2021
2020
£
£


Trade debtors
2,527
-

Prepayments and accrued income
19,602
12,107

22,129
12,107



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
7,412
8,732

7,412
8,732


Page 7

 
DISDALE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
36,047
36,439

Trade creditors
5,139
-

Amounts owed to group undertakings
1,408,342
448,591

Other creditors
763
835,413

Accruals and deferred income
4,694
2,137

1,454,985
1,322,580



10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
353,895
384,103

353,895
384,103



11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
36,047
36,439


36,047
36,439

Amounts falling due 1-2 years

Bank loans
353,895
384,103


353,895
384,103



389,942
420,542


Page 8

 
DISDALE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2021

12.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



5,061,100 (2020 - 5,061,100) Ordinary B shares of £1.00 each
5,061,100
5,061,100

 
Page 9