ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31No description of principal activity2021-01-01false1416falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07120913 2021-01-01 2021-12-31 07120913 2020-01-01 2020-12-31 07120913 2021-12-31 07120913 2020-12-31 07120913 c:Director2 2021-01-01 2021-12-31 07120913 d:PlantMachinery 2021-01-01 2021-12-31 07120913 d:PlantMachinery 2021-12-31 07120913 d:PlantMachinery 2020-12-31 07120913 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07120913 d:MotorVehicles 2021-01-01 2021-12-31 07120913 d:MotorVehicles 2021-12-31 07120913 d:MotorVehicles 2020-12-31 07120913 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07120913 d:FurnitureFittings 2021-01-01 2021-12-31 07120913 d:FurnitureFittings 2021-12-31 07120913 d:FurnitureFittings 2020-12-31 07120913 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07120913 d:OfficeEquipment 2021-01-01 2021-12-31 07120913 d:OfficeEquipment 2021-12-31 07120913 d:OfficeEquipment 2020-12-31 07120913 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07120913 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07120913 d:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 07120913 d:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 07120913 d:CurrentFinancialInstruments 2021-12-31 07120913 d:CurrentFinancialInstruments 2020-12-31 07120913 d:Non-currentFinancialInstruments 2021-12-31 07120913 d:Non-currentFinancialInstruments 2020-12-31 07120913 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 07120913 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 07120913 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 07120913 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 07120913 d:ShareCapital 2021-12-31 07120913 d:ShareCapital 2020-12-31 07120913 d:RetainedEarningsAccumulatedLosses 2021-12-31 07120913 d:RetainedEarningsAccumulatedLosses 2020-12-31 07120913 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 07120913 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-31 07120913 c:OrdinaryShareClass1 2021-01-01 2021-12-31 07120913 c:OrdinaryShareClass1 2021-12-31 07120913 c:FRS102 2021-01-01 2021-12-31 07120913 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 07120913 c:FullAccounts 2021-01-01 2021-12-31 07120913 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel1 2021-01-01 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel1 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel1 2020-12-31 07120913 d:EntityControlledByKeyManagementPersonnel2 2021-01-01 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel2 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel3 2021-01-01 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel3 2021-12-31 07120913 d:WithinOneYear 2021-12-31 07120913 d:WithinOneYear 2020-12-31 07120913 d:BetweenOneFiveYears 2021-12-31 07120913 d:BetweenOneFiveYears 2020-12-31 07120913 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2021-01-01 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel4 2021-01-01 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel4 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel5 2021-01-01 2021-12-31 07120913 d:EntityControlledByKeyManagementPersonnel5 2021-12-31 07120913 d:OtherGroupMember1 2021-01-01 2021-12-31 07120913 d:OtherGroupMember1 2021-12-31 07120913 d:OtherGroupMember1 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07120913









ROTRON POWER LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
ROTRON POWER LIMITED
REGISTERED NUMBER:07120913

BALANCE SHEET
AS AT 31 DECEMBER 2021

As restated
2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
156
173

Tangible assets
 5 
166,683
170,675

  
166,839
170,848

Current assets
  

Stocks
  
501,385
584,552

Debtors: amounts falling due within one year
 6 
421,993
875,290

Bank and cash balances
  
548,367
438,817

  
1,471,745
1,898,659

Creditors: amounts falling due within one year
 7 
(8,472,472)
(9,379,274)

Net current liabilities
  
 
 
(7,000,727)
 
 
(7,480,615)

Creditors: amounts falling due after more than one year
 8 
(40,746)
-

  
(6,874,634)
(7,309,767)

Provisions for liabilities
  

Other provisions
 9 
(50,000)
(50,000)

Net liabilities
  
(6,924,634)
(7,359,767)


Capital and reserves
  

Called up share capital 
  
100
100

Retained earnings
  
(6,924,734)
(7,359,867)

Shareholders' deficit
  
(6,924,634)
(7,359,767)

Page 1

 
ROTRON POWER LIMITED
REGISTERED NUMBER:07120913
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The Company has opted not to file the Statement of Income and Retained Earnings in accordance with provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A E Head
Director

Date: 12 December 2022

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Rotron Power Limited is a private company, limited by shares, domiciled and incorporated in England and Wales (registered number: 07120913). The registered office address is 9 Chaldicott Barns, Tokes Lane, Semley, Shaftesbury, Dorset, SP7 9AW. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.
The directors have carefully reviewed the future prospects of the Company and its future cash flows, including an assessment of the potential impact of the COVID-19 pandemic. The full impact of the COVID-19 pandemic on the business remains uncertain and as a result unquantifiable at this stage. Nevertheless, having assessed this the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future being at least the next 12 months from signing of these financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Development costs

Expenditure on pure and applied research and development is charged to profit or loss in the year in which it is incurred.

Page 4

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Intangible assets

Patents are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Amortisation is calculated to write off the cost of the patents in equal annual instalments over their useful life of 20 years.

Page 5

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15 years straight-line
Motor vehicles
-
4 years straight-line
Fixtures and fittings
-
4 years straight-line
Office equipment
-
4 years straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.
 
 
2.16

Financial instruments

Financial assets and financial liabilities are recognised in the Balance Sheet when the Company becomes a party to the contractual provisions of the instrument. 
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the Company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank, short-term bank deposits with an original maturity of three months or less and bank overdrafts which are an integral part of the Company’s cash management.
Financial liabilities and equity instruments issued by the Company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

 
2.17

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2020 - 16).


4.


Intangible assets




Patents

£



Cost


At 1 January 2021
340



At 31 December 2021

340



Amortisation


At 1 January 2021
167


Charge for the year
17



At 31 December 2021

184



Net book value



At 31 December 2021
156



At 31 December 2020
173



Page 8

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost


At 1 January 2021
239,503
4,067
41,166
99,801
384,537


Additions
11,458
-
392
1,498
13,348



At 31 December 2021

250,961
4,067
41,558
101,299
397,885



Depreciation


At 1 January 2021
69,428
4,067
41,166
99,201
213,862


Charge for the year
16,350
-
16
974
17,340



At 31 December 2021

85,778
4,067
41,182
100,175
231,202



Net book value



At 31 December 2021
165,183
-
376
1,124
166,683



At 31 December 2020
170,075
-
-
600
170,675


6.


Debtors

2021
2020
£
£


Trade debtors
40,862
64,511

Amounts owed by group undertakings
99,788
-

Other debtors
96,498
686,780

Prepayments and accrued income
19,512
10,948

Tax recoverable
165,333
113,051

421,993
875,290


Page 9

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Creditors: Amounts falling due within one year

As restated
2021
2020
£
£

Bank loans
8,004
-

Trade creditors
29,937
49,066

Amounts owed to group undertakings
8,262,441
8,483,855

Other taxation and social security
11,125
112,310

Other creditors
37,562
16,123

Accruals and deferred income
123,403
717,920

8,472,472
9,379,274





8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
40,746
-



9.


Provisions





Dilapidation provision

£





At 1 January 2021
50,000



At 31 December 2021
50,000

Page 10

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Commitments under operating leases

At 31 December the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
22,500
30,000

Later than 1 year and not later than 5 years
-
22,500

22,500
52,500


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1.00 each
100
100



12.


Prior year adjustment

A prior year adjustment has been recognised in respect of a reclassification of a creditor balance. The effect of this adjustment has been to increase amounts owed to group undertakings in 2020 by £8,483,855, to reduce other creditors by £8,425,512 and to increase other debtors by £58,343.
Page 11

 
ROTRON POWER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

13.


Related party transactions

As of the balance sheet date Gilo Limited, a company under common control, was owed £8,261,287 (as restated 2020 - £8,483,855by Rotron Power Limited
As of the balance sheet date Mako Boardsports Limited, a company under common control, was owed £1,154 
(2020 - £Nil) by Rotron Power Limited.
As of the balance sheet date Gilo Industries Group, a company under common control, owed £Nil (
2020 - £5,346)  to Rotron Power Limited. 
As of the balance sheet date Parajet International Ltd, a company under common control, owed £87,706
 (2020 - £Nil) to Rotron Power Limited.
As of the balance sheet date Gilo Industries Research Limited, a company under common control, was owed £12,082 
(2020 - £Nil) by Rotron Power Limited.
director maintains a loan account with the Company. At the year end the director owed the Company £88,093 
(as restated 2020 - £58,343). This loan was repaid by the director in September 2022.


14.


Controlling party

The directors consider the ultimate controlling party to be G B N Cardozo.

 
Page 12