THE_FAIRVIEW_GROUP_(UK)_L - Accounts


Company registration number 11201992 (England and Wales)
THE FAIRVIEW GROUP (UK) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
THE FAIRVIEW GROUP (UK) LTD
COMPANY INFORMATION
Directors
R Esmail
J Merali
Company number
11201992
Registered office
3 Hobbs House
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX
Auditor
Deitch Cooper LLP
1st Floor, 3 Hobbs House
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX
THE FAIRVIEW GROUP (UK) LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group statement of financial position
8
Company statement of financial position
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 29
THE FAIRVIEW GROUP (UK) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

The Group's principal activity comprises the provision of professional pharmacy services, and pharmacy supplies to the NHS primary and secondary care and healthcare providers across the United Kingdom.


The Group holds a Medicine & Healthcare Regulatory Agency licence and a General Pharmaceutical Council licence to enable the supply of both stock and named patient medication to its commissioners.

 

The results for the year are summarised in the Group Statement of Comprehensive Income.

The group has maintained steady growth over the past year. Turnover and gross profit have both increased in real terms and the group has worked hard to maintain its gross profit margin.

 

The directors are forecasting that the group will be able to continue its expansion through organic growth.

Principal risks and uncertainties

The Directors are aware of the potential significant effect that an uncertain economic and political climate can have on the sales and profitability of the group. However, the group has been able to remain profitable throughout the impact of the volatility and uncertainty created by the Covid-19 coronavirus. The Directors consider the group is resilient and able to adapt to the challenges of the current economic climate.

 

The Government’s policy on NHS funding will directly impact on the Group’s commissioners and indirectly impact on the Group’s performance. The Group continues to expand into other specialist areas including Pharma-funded homecare services, to minimise this risk

 

The principal risks and uncertainties are liquidity risk and cash flow risk. The group finances its operations from its bank balances. High levels of cover are maintained to ensure the group has sufficient funding and flexibility. To manage credit risk, the group is not reliant on any key contractual arrangements to support or conduct its business.

Key performance indicators

The key financial highlights of the group are as follows:

 

 

2021

 

2020

 

£

 

£

 

 

 

 

Group turnover

12,871,178

 

11,117,123

Group operating profit

2,744,554

 

1,756,242

Profit for the financial year

2,214,427

 

1,427,689

 

 

 

 

The results of the group are consistent with the expectations of the Directors. The company remains financially strong and has sufficient funds to support the business.

On behalf of the board

J Merali
Director
9 December 2022
THE FAIRVIEW GROUP (UK) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company is a holding company. The principal activities of the group have been detailed in the Strategic Report.

Results and dividends

The results of the group for the year are set out on page 7.

Ordinary dividends were paid amounting to £20,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R Esmail
J Merali
Future developments

Future developments of the business have been detailed in the Strategic Report.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE FAIRVIEW GROUP (UK) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
J Merali
Director
9 December 2022
THE FAIRVIEW GROUP (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FAIRVIEW GROUP (UK) LTD
- 4 -
Opinion

We have audited the financial statements of The Fairview Group (UK) Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2021 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

THE FAIRVIEW GROUP (UK) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE FAIRVIEW GROUP (UK) LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We considered the nature of the group's industry and its control environment, and reviewed the procedures relating to fraud and compliance with laws and regulations. We obtained an understanding of the legal and regulatory framework that the group operates in, and identified the key laws and regulations that:

  • have a direct effect on the determination of material amounts and disclosures in the financial statements. These included the Companies Act and other UK company legislation; and

  • do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or avoid a material penalty.

We identified the opportunities and incentives that may exist and areas with the greatest potential for instances of non-compliance with laws and regulations.

Our specific procedures performed included performing a full reconciliation of NHS revenue recognised in the financial statements by agreeing to third party information received, substantive testing and analytical review procedures.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

THE FAIRVIEW GROUP (UK) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE FAIRVIEW GROUP (UK) LTD
- 6 -

In addition to the above, our procedures to respond to the risks identified included the following:

  • reviewing financial statements disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

  • performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

  • enquiring of management and internal staff concerning any actual or potential litigation and claims and instances of non-compliance with laws and regulations.

We did not identify any key audit matters relating to irregularities or management override, including fraud.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud my involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Mohamedkazim Bhaloo (Senior Statutory Auditor)
For and on behalf of Deitch Cooper LLP
9 December 2022
Statutory Auditor
1st Floor, 3 Hobbs House
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
2021
2020
Notes
£
£
Turnover
3
12,871,178
11,117,123
Cost of sales
(8,271,440)
(7,673,738)
Gross profit
4,599,738
3,443,385
Administrative expenses
(2,456,737)
(1,803,163)
Other operating income
601,553
116,020
Operating profit
4
2,744,554
1,756,242
Interest receivable and similar income
8
488
5,520
Interest payable and similar expenses
9
(9,446)
(10,093)
Profit before taxation
2,735,596
1,751,669
Tax on profit
10
(521,169)
(323,980)
Profit for the financial year
26
2,214,427
1,427,689
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 8 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
12
919,355
919,355
Tangible assets
13
70,433
103,305
989,788
1,022,660
Current assets
Stocks
17
543,106
500,378
Debtors
18
3,176,307
1,679,392
Investments
19
240,000
240,000
Cash at bank and in hand
7,595,668
5,879,964
11,555,081
8,299,734
Creditors: amounts falling due within one year
20
(4,393,662)
(3,180,813)
Net current assets
7,161,419
5,118,921
Total assets less current liabilities
8,151,207
6,141,581
Creditors: amounts falling due after more than one year
21
(49,583)
(234,584)
Net assets
8,101,624
5,906,997
Capital and reserves
Called up share capital
24
600
400
Other reserves
25
2,976,623
2,976,623
Profit and loss reserves
26
5,124,401
2,929,974
Total equity
8,101,624
5,906,997
The financial statements were approved by the board of directors and authorised for issue on 9 December 2022 and are signed on its behalf by:
09 December 2022
J Merali
Director
THE FAIRVIEW GROUP (UK) LTD
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021
31 December 2021
- 9 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
14
400
400
Current assets
Debtors
18
20,000
30,000
Creditors: amounts falling due within one year
20
(19,800)
(30,000)
Net current assets
200
-
Net assets
600
400
Capital and reserves
Called up share capital
24
600
400

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £20,000 (2020 - £60,000 profit).

The financial statements were approved by the board of directors and authorised for issue on 9 December 2022 and are signed on its behalf by:
09 December 2022
J Merali
Director
Company Registration No. 11201992
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2020
400
2,976,623
1,562,285
4,539,308
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
1,427,689
1,427,689
Dividends
11
-
-
(60,000)
(60,000)
Balance at 31 December 2020
400
2,976,623
2,929,974
5,906,997
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
2,214,427
2,214,427
Issue of share capital
24
200
-
-
200
Dividends
11
-
-
(20,000)
(20,000)
Balance at 31 December 2021
600
2,976,623
5,124,401
8,101,624
THE FAIRVIEW GROUP (UK) LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2020
400
-
400
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
60,000
60,000
Dividends
11
-
(60,000)
(60,000)
Balance at 31 December 2020
400
-
400
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
20,000
20,000
Issue of share capital
24
200
-
200
Dividends
11
-
(20,000)
(20,000)
Balance at 31 December 2021
600
-
600
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
2,237,989
2,647,595
Interest paid
(9,446)
(10,093)
Income taxes paid
(369,404)
(282,322)
Net cash inflow from operating activities
1,859,139
2,355,180
Investing activities
Purchase of tangible fixed assets
(18,230)
(78,859)
Proceeds from disposal of tangible fixed assets
14,750
4,320
Interest received
488
5,520
Net cash used in investing activities
(2,992)
(69,019)
Financing activities
Proceeds from new bank loans
-
100,000
Repayment of bank loans
(140,443)
(85,000)
Net cash (used in)/generated from financing activities
(140,443)
15,000
Net increase in cash and cash equivalents
1,715,704
2,301,161
Cash and cash equivalents at beginning of year
5,879,964
3,578,803
Cash and cash equivalents at end of year
7,595,668
5,879,964
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 13 -
1
Accounting policies
Company information

The Fairview Group (UK) Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 3 Hobbs House, Harrovian Business Village, Bessborough Road, Harrow, Middlesex, HA1 3EX.

 

The group consists of The Fairview Group (UK) Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company The Fairview Group (UK) Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

The merger method has been applied for the consolidation of Fairview Health Limited and Linebase Limited and the resultant merger reserve is included as other reserves. The registered office of these companies is that of the parent company.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill arising on consolidation is not amortised but is tested at least annually for impairment.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Straight line basis
Motor vehicles
25% Straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 17 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Sale of goods
12,871,178
11,117,123
2021
2020
£
£
Other revenue
Interest income
488
5,520
Grants received
1,553
16,020
4
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(1,553)
(16,020)
Depreciation of owned tangible fixed assets
45,253
44,712
Profit on disposal of tangible fixed assets
(8,901)
(1,571)
Operating lease charges
98,349
92,168
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
11,000
-
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
54
45
2
2
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
6
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
1,368,223
950,823
-
0
-
0
Pension costs
23,245
22,255
-
0
-
0
1,391,468
973,078
-
0
-
0
7
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
6,000
6,000
8
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
488
5,520
9
Interest payable and similar expenses
2021
2020
£
£
Interest on bank overdrafts and loans
6,559
8,179
Other interest
2,887
1,914
Total finance costs
9,446
10,093
10
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
521,169
323,980
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
2,735,596
1,751,669
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
519,763
332,817
Tax effect of expenses that are not deductible in determining taxable profit
308
157
Permanent capital allowances in excess of depreciation
1,098
(8,994)
Taxation charge
521,169
323,980
11
Dividends
2021
2020
Recognised as distributions to equity holders:
£
£
Interim paid
20,000
60,000
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
919,355
Amortisation and impairment
At 1 January 2021 and 31 December 2021
-
0
Carrying amount
At 31 December 2021
919,355
At 31 December 2020
919,355
The company had no intangible fixed assets at 31 December 2021 or 31 December 2020.
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 23 -
13
Tangible fixed assets
Group
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2021
23,675
247,013
270,688
Additions
-
0
18,230
18,230
Disposals
-
0
(11,699)
(11,699)
At 31 December 2021
23,675
253,544
277,219
Depreciation and impairment
At 1 January 2021
20,032
147,351
167,383
Depreciation charged in the year
3,643
41,610
45,253
Eliminated in respect of disposals
-
0
(5,850)
(5,850)
At 31 December 2021
23,675
183,111
206,786
Carrying amount
At 31 December 2021
-
0
70,433
70,433
At 31 December 2020
3,643
99,662
103,305
The company had no tangible fixed assets at 31 December 2021 or 31 December 2020.
14
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
400
400
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021 and 31 December 2021
400
Carrying amount
At 31 December 2021
400
At 31 December 2020
400

All of the company's investments in subsidiaries are included in the consolidated financial statements.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 24 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Fairview Health Limited
As parent company
Wholesale and retail chemists
Ordinary shares
100.00
-
Linebase Limited
As parent company
Holding company
Ordinary shares
100.00
-
Fairview Pharmacy Limited
As parent company
Dispensing pharmacist and wholesale chemist
Ordinary shares
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Fairview Health Limited
6,544,699
1,776,452
Linebase Limited
1,214,033
104,900
Fairview Pharmacy Limited
772,174
443,126

Investments in subsidiaries are stated at cost in the direct parent company's financial statements.

16
Financial instruments
Group
Company
2021
2020
2021
2020
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
2,961,666
1,517,317
n/a
n/a
Equity instruments measured at cost less impairment
240,000
240,000
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
3,840,298
3,005,766
n/a
n/a

As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.

17
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Finished goods and goods for resale
543,106
500,378
-
0
-
0
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 25 -
18
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,266,487
1,507,116
-
0
-
0
Amounts owed by group undertakings
-
-
20,000
30,000
Other debtors
876,910
140,347
-
0
-
0
Prepayments and accrued income
32,910
31,929
-
0
-
0
3,176,307
1,679,392
20,000
30,000
19
Current asset investments
Group
Company
2021
2020
2021
2020
£
£
£
£
Investments held for resale
240,000
240,000
-
-

In the opinion of the Directors, a reliable measure of fair value is not available for these unlisted investments therefore these investments have been measured at cost less impairment.

20
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans
22
129,558
85,000
-
0
-
0
Trade creditors
2,968,634
1,966,572
-
0
-
0
Corporation tax payable
524,056
372,291
-
0
-
0
Other taxation and social security
78,891
37,340
-
-
Other creditors
35,663
93,066
19,800
30,000
Accruals and deferred income
656,860
626,544
-
0
-
0
4,393,662
3,180,813
19,800
30,000
21
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans
22
49,583
234,584
-
0
-
0
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 26 -
22
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
179,141
319,584
-
0
-
0
Payable within one year
129,558
85,000
-
0
-
0
Payable after one year
49,583
234,584
-
0
-
0

Bank loans amounting to £134,584 (2020: £219,584) are secured by a legal and general charge over the assets of a subsidiary undertaking of the group.

Included within bank loans are Coronavirus Bounce Back Loans amounting to £44,558 (2020: £100,000) that were fully repaid after the year end.

23
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,245
22,255

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
400
400
400
400
A shares of £1 each
100
-
100
-
B shares of £1 each
100
-
100
-
600
400
600
400

The Ordinary shares are irredeemable and have full rights in the company with regards to voting, dividends and capital distribution. The A shares and B shares are irredeemable and have rights with regards to dividends but not with regards to capital distribution other than to reclaim the capital paid up on such shares. The A shares and B shares do not carry voting rights. A dividend may be declared on any class of share to the exclusion of the other classes and where a dividend is declared on more than one class of share the dividend for each class may be fixed individually.

During the period 100 A shares of £1 each and 100 B shares of £1 each were allotted and fully paid. Cash consideration was received by the company equal to the aggregate nominal value of £100 in respect of A shares and £100 in respect of B shares.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 27 -
25
Other reserves
Group
£
At the beginning of the prior year
2,976,623
At the end of the prior year
2,976,623
At the end of the current year
2,976,623
Company
£
At the beginning of the prior year
-
At the end of the prior year
-
At the end of the current year
-

Other reserves of the group comprise the merger reserves arising on consolidation of Fairview Health Limited and Linebase Limited.

26
Profit and loss reserves
Group
Company
2021
2020
2021
2020
£
£
£
£
At the beginning of the year
2,929,974
1,562,285
-
-
Profit for the year
2,214,427
1,427,689
20,000
60,000
Dividends
(20,000)
(60,000)
(20,000)
(60,000)
At the end of the year
5,124,401
2,929,974
-
-
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 28 -
27
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the group for certain of its properties.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
97,780
97,780
-
-
Between two and five years
148,999
240,804
-
-
In over five years
-
5,975
-
-
246,779
344,559
-
-
28
Directors' transactions

Dividends totalling £20,000 (2020: £60,000) were paid in the year in respect of shares held by the company's Directors and close family members.

Included within creditors of the company are loans from the Directors amounting to £19,800 at the year end date (2020: £30,000). Included within creditors of the group are loans from the Directors amounting to £43,216 at the year end date (2020: £33,259).

29
Related party transactions
Transactions with related parties

During the year, the group paid rent of £86,853 (2020: £86,723) to a pension scheme of which the Directors and their family members are members.

 

During the year, the group paid rent of £25,821 (2020: £20,225) to the personal pension scheme of a Director.

 

During the year the group received income of £600,000 (2020: £100,000) from Edgware Hospital Pharmacy Limited, a company controlled by close family members of the Directors and with shareholders in common. Included within trade debtors is £nil owed by Edgware Hospital Pharmacy Limited at the year end date (2020: £120,000).

 

During the year the group made charitable donations of £250,000 to Al Batool (A.S.) Services Limited, a UK registered charity in which a Director and a close family member are trustees (2020: £nil).

 

Included within other debtors is a loan to Batool Holdings Limited, a company in which a Director and a close family member are directors and shareholders, amounting to £120,000 at the year end date (2020: £nil). This loan is interest-free and repayable on demand.

 

Included within other debtors is a loan to Jahaj 3 Limited, a company in which a Director is a director and shareholder, amounting to £250,000 at the year end date (2020: £nil). This loan is interest-free and repayable on demand.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 29 -
30
Cash generated from group operations
2021
2020
£
£
Profit for the year after tax
2,214,427
1,427,689
Adjustments for:
Taxation charged
521,169
323,980
Finance costs
9,446
10,093
Investment income
(488)
(5,520)
Gain on disposal of tangible fixed assets
(8,901)
(1,571)
Depreciation and impairment of tangible fixed assets
45,253
44,712
Movements in working capital:
(Increase)/decrease in stocks
(42,728)
142,829
(Increase)/decrease in debtors
(1,516,915)
145,041
Increase in creditors
1,016,726
560,342
Cash generated from operations
2,237,989
2,647,595
31
Analysis of changes in net funds - group
1 January 2021
Cash flows
31 December 2021
£
£
£
Cash at bank and in hand
5,879,964
1,715,704
7,595,668
Borrowings excluding overdrafts
(319,584)
140,443
(179,141)
5,560,380
1,856,147
7,416,527
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.200R EsmailJ Merali11201992bus:Consolidated2021-01-012021-12-31112019922021-01-012021-12-3111201992bus:Director12021-01-012021-12-3111201992bus:Director22021-01-012021-12-3111201992bus:RegisteredOffice2021-01-012021-12-3111201992bus:Consolidated2021-12-31112019922021-12-3111201992bus:Consolidated2020-01-012020-12-31112019922020-01-012020-12-3111201992core:Goodwillbus:Consolidated2021-12-3111201992core:Goodwillbus:Consolidated2020-12-3111201992bus:Consolidated2020-12-3111201992core:FurnitureFittingsbus:Consolidated2021-12-3111201992core:MotorVehiclesbus:Consolidated2021-12-3111201992core:FurnitureFittingsbus:Consolidated2020-12-3111201992core:MotorVehiclesbus:Consolidated2020-12-3111201992core:ShareCapitalbus:Consolidated2021-12-3111201992core:ShareCapitalbus:Consolidated2020-12-3111201992core:OtherMiscellaneousReservebus:Consolidated2021-12-3111201992core:OtherMiscellaneousReservebus:Consolidated2020-12-3111201992core:ShareCapital2021-12-3111201992core:ShareCapital2020-12-31112019922020-12-3111201992core:ShareCapitalbus:Consolidated2021-01-012021-12-3111201992core:ShareCapital2021-01-012021-12-3111201992bus:Consolidated2019-12-3111201992core:Goodwill2021-01-012021-12-3111201992core:FurnitureFittings2021-01-012021-12-3111201992core:MotorVehicles2021-01-012021-12-3111201992core:UKTaxbus:Consolidated2021-01-012021-12-3111201992core:UKTaxbus:Consolidated2020-01-012020-12-3111201992core:Goodwillbus:Consolidated2020-12-3111201992core:FurnitureFittingsbus:Consolidated2020-12-3111201992core:MotorVehiclesbus:Consolidated2020-12-3111201992bus:Consolidated2020-12-3111201992core:FurnitureFittingsbus:Consolidated2021-01-012021-12-3111201992core:MotorVehiclesbus:Consolidated2021-01-012021-12-3111201992core:Subsidiary12021-01-012021-12-3111201992core:Subsidiary22021-01-012021-12-3111201992core:Subsidiary32021-01-012021-12-3111201992core:Subsidiary112021-01-012021-12-3111201992core:Subsidiary222021-01-012021-12-3111201992core:Subsidiary332021-01-012021-12-3111201992core:CurrentFinancialInstruments2021-12-3111201992core:CurrentFinancialInstruments2020-12-3111201992core:CurrentFinancialInstrumentsbus:Consolidated2021-12-3111201992core:CurrentFinancialInstrumentsbus:Consolidated2020-12-3111201992core:WithinOneYearbus:Consolidated2021-12-3111201992core:WithinOneYearbus:Consolidated2020-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3111201992core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-12-3111201992core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2020-12-3111201992core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111201992core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2020-12-3111201992bus:PrivateLimitedCompanyLtd2021-01-012021-12-3111201992bus:FRS1022021-01-012021-12-3111201992bus:Audited2021-01-012021-12-3111201992bus:ConsolidatedGroupCompanyAccounts2021-01-012021-12-3111201992bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP