ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2022-01-312022-01-31false22021-02-012falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11136393 2021-02-01 2022-01-31 11136393 2020-02-01 2021-01-31 11136393 2022-01-31 11136393 2021-01-31 11136393 c:Director1 2021-02-01 2022-01-31 11136393 d:Buildings d:ShortLeaseholdAssets 2021-02-01 2022-01-31 11136393 d:Buildings d:ShortLeaseholdAssets 2022-01-31 11136393 d:Buildings d:ShortLeaseholdAssets 2021-01-31 11136393 d:PlantMachinery 2021-02-01 2022-01-31 11136393 d:PlantMachinery 2022-01-31 11136393 d:PlantMachinery 2021-01-31 11136393 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 11136393 d:FurnitureFittings 2021-02-01 2022-01-31 11136393 d:FurnitureFittings 2022-01-31 11136393 d:FurnitureFittings 2021-01-31 11136393 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 11136393 d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 11136393 d:CurrentFinancialInstruments 2022-01-31 11136393 d:CurrentFinancialInstruments 2021-01-31 11136393 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 11136393 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 11136393 d:ShareCapital 2022-01-31 11136393 d:ShareCapital 2021-01-31 11136393 d:RetainedEarningsAccumulatedLosses 2021-02-01 2022-01-31 11136393 d:RetainedEarningsAccumulatedLosses 2022-01-31 11136393 d:RetainedEarningsAccumulatedLosses 2021-01-31 11136393 c:OrdinaryShareClass1 2021-02-01 2022-01-31 11136393 c:OrdinaryShareClass1 2022-01-31 11136393 c:OrdinaryShareClass1 2021-01-31 11136393 c:FRS102 2021-02-01 2022-01-31 11136393 c:AuditExempt-NoAccountantsReport 2021-02-01 2022-01-31 11136393 c:FullAccounts 2021-02-01 2022-01-31 11136393 c:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 11136393 d:WithinOneYear 2022-01-31 11136393 d:WithinOneYear 2021-01-31 11136393 d:BetweenOneFiveYears 2022-01-31 11136393 d:BetweenOneFiveYears 2021-01-31 11136393 d:AcceleratedTaxDepreciationDeferredTax 2022-01-31 11136393 d:AcceleratedTaxDepreciationDeferredTax 2021-01-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11136393









HOTPOD YOGA BRISTOL LTD

UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2022

 
HOTPOD YOGA BRISTOL LTD
REGISTERED NUMBER: 11136393

BALANCE SHEET
AS AT 31 JANUARY 2022

As restated
2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,691
23,834

  
20,691
23,834

Current assets
  

Stocks
  
500
-

Debtors: amounts falling due within one year
 6 
18,001
18,150

Cash at bank and in hand
 7 
51,046
51,762

  
69,547
69,912

Creditors: amounts falling due within one year
 8 
(55,374)
(99,121)

Net current assets/(liabilities)
  
 
 
14,173
 
 
(29,209)

Total assets less current liabilities
  
34,864
(5,375)

Provisions for liabilities
  

Deferred tax
 9 
(201)
(232)

  
 
 
(201)
 
 
(232)

Net assets/(liabilities)
  
34,663
(5,607)


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
 11 
34,661
(5,609)

  
34,663
(5,607)


Page 1

 
HOTPOD YOGA BRISTOL LTD
REGISTERED NUMBER: 11136393

BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Frances Good
Director

Date: 8 March 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
HOTPOD YOGA BRISTOL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

1.


General information

Hotpod Yoga Bristol Ltd is a private company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is 8 Nelson Street,  Bristol, BS3 2SP. The registration number is 11136393. This company is not part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year, the company has been affected by restrctions imposed by the UK Government in response to the COVID-19 pandemic. The result of this is that the company's premises have closed and the company had to temporarily had to suspend its operations. The company has the continued financial support of the directors.
The directors consider that the resources available to the company will be sufficient for it to be able to continue as a going concern during the restrictions and once the restrictions are lifted. However, there is a high level of uncertainty about how long the restrictions will last and the level of demand once the restrictions have ended which would affect this assessment. The financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
HOTPOD YOGA BRISTOL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
HOTPOD YOGA BRISTOL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
Straight line
Plant and machinery
-
25%
Straight line
Fixtures and fittings
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
HOTPOD YOGA BRISTOL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Emlpoyees, including directors
2
2


4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 February 2021
29,782
24,000
2,790
56,572


Additions
-
-
714
714



At 31 January 2022

29,782
24,000
3,504
57,286



Depreciation


At 1 February 2021
7,168
24,000
1,570
32,738


Charge for the year on owned assets
2,980
-
877
3,857



At 31 January 2022

10,148
24,000
2,447
36,595



Net book value



At 31 January 2022
19,634
-
1,057
20,691



At 31 January 2021
22,614
-
1,220
23,834

Page 6

 
HOTPOD YOGA BRISTOL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

5.


Stocks

2022
2021
£
£

Merchandise
500
-

500
-



6.


Debtors

2022
2021
£
£


Other debtors
18,001
18,000

Prepayments and accrued income
-
150

18,001
18,150



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
51,046
51,762

51,046
51,762



8.


Creditors: Amounts falling due within one year

As restated
2022
2021
£
£

Corporation tax
1,109
9,769

Other taxation and social security
5,968
762

Other creditors
46,747
86,640

Accruals and deferred income
1,550
1,950

55,374
99,121


Page 7

 
HOTPOD YOGA BRISTOL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

9.


Deferred taxation




2022


£






At beginning of year
(232)


Charged to profit or loss
31



At end of year
(201)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(201)
(232)

(201)
(232)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



2 (2021 - 2) Ordinary shares of £1.00 each
2
2



11.


Reserves

Profit and loss account

The profit and loss account represents cumulative profit and losses net of dividends and other adjustments.


12.


Prior year adjustment

An adjustment of £43,320 has been made, affecting retained earnings, creditors and profit for the year. This is due to an error in the allocation of salaries. 

Page 8

 
HOTPOD YOGA BRISTOL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

13.


Commitments under operating leases

At 31 January 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
27,500
-

Later than 1 year and not later than 5 years
20,000
50,000

47,500
50,000


14.


Related party transactions

During the year the company operated loans with the directors of the company. The amount payable to the directors of the company at the year end was £46,747 (2020 - £86,640). These loans are interest free and repayable on demand.


Page 9