ELECTRIC_ORGANISATION_LIM - Accounts


Company Registration No. 07987424 (England and Wales)
ELECTRIC ORGANISATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
ELECTRIC ORGANISATION LIMITED
COMPANY INFORMATION
Director
S Lynas
Company number
07987424
Registered office
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
Accountants
Harwood Hutton Limited
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
ELECTRIC ORGANISATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ELECTRIC ORGANISATION LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
27,548
58,701
Investments
4
1
-
0
27,549
58,701
Current assets
Stocks
7,317
66,087
Debtors
5
352,373
138,512
Cash at bank and in hand
65,689
64,412
425,379
269,011
Creditors: amounts falling due within one year
6
(558,810)
(169,265)
Net current (liabilities)/assets
(133,431)
99,746
Total assets less current liabilities
(105,882)
158,447
Creditors: amounts falling due after more than one year
7
(48,333)
(43,755)
Provisions for liabilities
-
0
(11,153)
Net (liabilities)/assets
(154,215)
103,539
Capital and reserves
Called up share capital
8
300
300
Profit and loss reserves
(154,515)
103,239
Total equity
(154,215)
103,539

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ELECTRIC ORGANISATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2020
30 September 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 March 2022 and are signed on its behalf by:
S Lynas
Director
Company Registration No. 07987424
ELECTRIC ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

Electric Organisation Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the company has adequate resources to continue in operational existence for the foreseeable future. Thus the financial statements have been prepared on the going concern basis.

1.3
Reporting period

For commercial reasons the annual financial statements for the prior period were prepared for a period of 18 months. As a result the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.4
Turnover

Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.

Other income represent interest and fees receivable on loans made by the company during the period.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
20% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

ELECTRIC ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

ELECTRIC ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

In response to COVID-19, the UK Government announced a number of initiatives for businesses to assist with cashflow. The company has received financial assistance under the Coronavirus Job Retention Scheme and the amount received has been recognised in the profit and loss account within other operating income.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
1
ELECTRIC ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2019
58,701
Additions
1,590
At 30 September 2020
60,291
Depreciation and impairment
At 1 October 2019
-
0
Depreciation charged in the year
32,743
At 30 September 2020
32,743
Carrying amount
At 30 September 2020
27,548
At 30 September 2019
58,701
4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
1
-
0
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 October 2019
-
Additions
1
At 30 September 2020
1
Carrying amount
At 30 September 2020
1
At 30 September 2019
-
ELECTRIC ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
287,798
131,181
Amounts owed by group undertakings
43,618
-
0
Other debtors
20,957
7,331
352,373
138,512
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
1,667
-
0
Trade creditors
222,222
48,390
Taxation and social security
29,350
24,226
Other creditors
305,571
96,649
558,810
169,265

Within other creditors are amounts totalling £48,046 (2019 - £7,795) relating to hire purchase obligations which are secured against the assets to which they relate, and amounts totalling £151,243 (2019 - £25,031) relating to invoice financing agreements which are secured by way of fixed and floating charges against all property and undertaking of the company.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
48,333
-
0
Other creditors
-
0
43,755
48,333
43,755

Within other creditors are amounts totalling £nil (2019 - £43,755) relating to hire purchase obligations which are secured against the assets to which they relate.

Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
(8,333)
-
ELECTRIC ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 8 -
8
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
300
300
300
300
9
Events after the reporting date

Subsequent to the balance sheet date, in August 2021, the company disposed of its fixed asset investment at no gain/no loss.

10
Directors' transactions

At the balance sheet date the director was owed by the company £67,932 (2019 - £4,789 owed by the director) in respect of interest free loans.

2020-09-302019-10-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityJ H SpringS Lynas079874242019-10-012020-09-3007987424bus:Director32019-10-012020-09-3007987424bus:Director12019-10-012020-09-3007987424bus:Director22019-10-012020-09-3007987424bus:RegisteredOffice2019-10-012020-09-30079874242020-09-30079874242019-09-3007987424core:OtherPropertyPlantEquipment2020-09-3007987424core:OtherPropertyPlantEquipment2019-09-3007987424core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3007987424core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3007987424core:CurrentFinancialInstruments2020-09-3007987424core:CurrentFinancialInstruments2019-09-3007987424core:Non-currentFinancialInstruments2020-09-3007987424core:Non-currentFinancialInstruments2019-09-3007987424core:ShareCapital2020-09-3007987424core:ShareCapital2019-09-3007987424core:RetainedEarningsAccumulatedLosses2020-09-3007987424core:RetainedEarningsAccumulatedLosses2019-09-3007987424core:ComputerEquipment2019-10-012020-09-3007987424core:MotorVehicles2019-10-012020-09-30079874242018-04-012019-09-3007987424core:OtherPropertyPlantEquipment2019-09-3007987424core:OtherPropertyPlantEquipment2019-10-012020-09-3007987424core:WithinOneYear2020-09-3007987424core:WithinOneYear2019-09-3007987424bus:PrivateLimitedCompanyLtd2019-10-012020-09-3007987424bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-3007987424bus:FRS1022019-10-012020-09-3007987424bus:AuditExemptWithAccountantsReport2019-10-012020-09-3007987424bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP