3KIN Ltd


1 July 2020 false No description of principal activity Taxfiler 2021.22.4 10372527business:PrivateLimitedCompanyLtd2020-07-012021-06-30 103725272020-06-30 103725272020-07-012021-06-30 10372527business:AuditExemptWithAccountantsReport2020-07-012021-06-30 10372527business:FullAccounts2020-07-012021-06-30 103725272021-06-30 103725272020-06-30 10372527core:WithinOneYear2021-06-30 10372527core:WithinOneYear2020-06-30 10372527core:AfterOneYear2021-06-30 10372527core:AfterOneYear2020-06-30 10372527core:ShareCapital2021-06-30 10372527core:ShareCapital2020-06-30 10372527core:RetainedEarningsAccumulatedLosses2021-06-30 10372527core:RetainedEarningsAccumulatedLosses2020-06-30 10372527business:SmallEntities2020-07-012021-06-30 10372527business:Director12020-07-012021-06-30 10372527countries:EnglandWales2020-07-012021-06-30 10372527business:RegisteredOffice2020-07-012021-06-30 10372527core:LandBuildings2020-07-012021-06-30 10372527core:PlantMachinery2020-07-012021-06-30 10372527core:FurnitureFittings2020-07-012021-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2020-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2021-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-30 10372527core:LandBuildings2020-06-30 10372527core:PlantMachinery2020-06-30 10372527core:FurnitureFittings2020-06-30 10372527core:LandBuildings2021-06-30 10372527core:PlantMachinery2021-06-30 10372527core:FurnitureFittings2021-06-30 10372527business:OrdinaryShareClass12020-07-012021-06-30 10372527business:OrdinaryShareClass12019-07-012020-06-30 10372527core:MoreThanFiveYears2021-06-30 10372527core:MoreThanFiveYears2020-06-30 103725272019-07-012020-06-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10372527 (England and Wales)
3KIN Ltd Unaudited accounts for the year ended 30 June 2021
3KIN Ltd Unaudited accounts Contents
Page
- 2 -
3KIN Ltd Statement of financial position as at 30 June 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
750 
Tangible assets
58,109 
51,439 
58,109 
52,189 
Current assets
Inventories
7,880 
14,982 
Debtors
21,292 
38,015 
Cash at bank and in hand
55,829 
100,626 
85,001 
153,623 
Creditors: amounts falling due within one year
(41,817)
(75,558)
Net current assets
43,184 
78,065 
Total assets less current liabilities
101,293 
130,254 
Creditors: amounts falling due after more than one year
(50,000)
(190,000)
Provisions for liabilities
Deferred tax
(4,754)
- 
Net assets/(liabilities)
46,539 
(59,746)
Capital and reserves
Called up share capital
300 
300 
Profit and loss account
46,239 
(60,046)
Shareholders' funds
46,539 
(59,746)
For the year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 18 February 2022 and were signed on its behalf by
Shabbir Ahmed Osman Director Company Registration No. 10372527
- 3 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2021
1
Statutory information
3KIN Ltd is a private company, limited by shares, registered in England and Wales, registration number 10372527. The registered office is 2 Limes Close, Bushby, Leicester, LE7 9SR, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
7% straight line
Plant & machinery
20% straight line
Fixtures & fittings
20% straight line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 4 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2021
4
Intangible fixed assets
Other 
£ 
Cost
At 1 July 2020
15,000 
At 30 June 2021
15,000 
Amortisation
At 1 July 2020
14,250 
Charge for the year
750 
At 30 June 2021
15,000 
Net book value
At 30 June 2021
- 
At 30 June 2020
750 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 July 2020
45,955 
26,734 
22,483 
95,172 
Additions
- 
13,861 
10,800 
24,661 
At 30 June 2021
45,955 
40,595 
33,283 
119,833 
Depreciation
At 1 July 2020
9,651 
17,477 
16,605 
43,733 
Charge for the year
3,217 
8,120 
6,654 
17,991 
At 30 June 2021
12,868 
25,597 
23,259 
61,724 
Net book value
At 30 June 2021
33,087 
14,998 
10,024 
58,109 
At 30 June 2020
36,304 
9,257 
5,878 
51,439 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Deferred tax asset
10,062 
Other debtors
21,292 
27,953 
21,292 
38,015 
7
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade creditors
5,707 
26,229 
Taxes and social security
31,448 
35,334 
Other creditors
1,662 
13,995 
Accruals
3,000 
- 
41,817 
75,558 
- 5 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2021
8
Creditors: amounts falling due after more than one year
2021 
2020 
£ 
£ 
Bank loans
50,000 
50,000 
Other creditors
- 
140,000 
50,000 
190,000 
9
Share capital
2021 
2020 
£ 
£ 
Allotted, called up and fully paid:
300 Ordinary shares of £1 each
300 
300 
10
Operating lease commitments
2021 
2020 
£ 
£ 
At 30 June 2021 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
More than five years
16,250 
15,300 
11
Average number of employees
During the year the average number of employees was 23 (2020: 25).
- 6 -