Manxguard Limited - Accounts to registrar (filleted) - small 18.2

Manxguard Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 01491793 Board of Directors Board of Directors 1.7.20 30.6.21 30.6.21 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure014917932020-06-30014917932021-06-30014917932020-07-012021-06-30014917932019-06-30014917932019-07-012020-06-30014917932020-06-3001491793ns16:EnglandWales2020-07-012021-06-3001491793ns15:PoundSterling2020-07-012021-06-3001491793ns11:Director12020-07-012021-06-3001491793ns11:Director22020-07-012021-06-3001491793ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3001491793ns11:SmallEntities2020-07-012021-06-3001491793ns11:AuditExempt-NoAccountantsReport2020-07-012021-06-3001491793ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-3001491793ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3001491793ns11:AbridgedAccounts2020-07-012021-06-3001491793ns11:CompanySecretary12020-07-012021-06-3001491793ns11:RegisteredOffice2020-07-012021-06-3001491793ns6:CurrentFinancialInstruments2021-06-3001491793ns6:CurrentFinancialInstruments2020-06-3001491793ns6:Non-currentFinancialInstruments2021-06-3001491793ns6:Non-currentFinancialInstruments2020-06-3001491793ns6:ShareCapital2021-06-3001491793ns6:ShareCapital2020-06-3001491793ns6:RevaluationReserve2021-06-3001491793ns6:RevaluationReserve2020-06-3001491793ns6:RetainedEarningsAccumulatedLosses2021-06-3001491793ns6:RetainedEarningsAccumulatedLosses2020-06-3001491793ns6:PlantMachinery2020-07-012021-06-3001491793ns6:MotorVehicles2020-07-012021-06-3001491793ns6:Secured2021-06-3001491793ns6:Secured2020-06-3001491793ns6:DeferredTaxation2020-06-3001491793ns6:DeferredTaxation2020-07-012021-06-3001491793ns6:DeferredTaxation2021-06-3001491793ns6:RevaluationReserve2020-06-30
REGISTERED NUMBER: 01491793 (England and Wales)




















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

FOR

MANXGUARD LIMITED

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


MANXGUARD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2021







DIRECTORS: Mr D I Smith
Mr B J Smith





SECRETARY: Mr D I Smith





REGISTERED OFFICE: 23 Yarm Road
Stockton on Tees
TS18 3NJ





REGISTERED NUMBER: 01491793 (England and Wales)





ACCOUNTANTS: Lyons & Co Ltd
23 Yarm Road
Stockton on Tees
TS18 3NJ

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

ABRIDGED BALANCE SHEET
30 JUNE 2021

30/6/21 30/6/20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 42,801 55,146
Investment property 5 4,225,338 4,211,106
4,268,139 4,266,252

CURRENT ASSETS
Stocks 10,000 -
Debtors 95,534 87,087
Cash at bank and in hand 220,123 112,719
325,657 199,806
CREDITORS
Amounts falling due within one year 150,833 228,971
NET CURRENT ASSETS/(LIABILITIES) 174,824 (29,165 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,442,963

4,237,087

CREDITORS
Amounts falling due after more than one
year

(789,310

)

(893,027

)

PROVISIONS FOR LIABILITIES 7 (119,608 ) (216,740 )
NET ASSETS 3,534,045 3,127,320

CAPITAL AND RESERVES
Called up share capital 200 200
Other reserve 8 1,350,571 876,636
Retained earnings 2,183,274 2,250,484
SHAREHOLDERS' FUNDS 3,534,045 3,127,320

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

ABRIDGED BALANCE SHEET - continued
30 JUNE 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 30 June 2021 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 January 2022 and were signed on its behalf by:




Mr B J Smith - Director



Mr D I Smith - Director


MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1. STATUTORY INFORMATION

Manxguard Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment properties are valued by the directors and included at open market value. Any excess on cost is taken to other reserves and any permanent reduction in value over cost is charged to the profit and loss account.

Stocks
Stocks are building material stocks and land and development work in progress. Both are valued at the lower of cost and net realisable value.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating result.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2020 - 8 ) .

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2021

4. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 July 2020 146,473
Additions 2,687
Disposals (4,736 )
At 30 June 2021 144,424
DEPRECIATION
At 1 July 2020 91,327
Charge for year 13,916
Eliminated on disposal (3,620 )
At 30 June 2021 101,623
NET BOOK VALUE
At 30 June 2021 42,801
At 30 June 2020 55,146

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2020 4,211,106
Additions 207,315
Disposals (567,540 )
Revaluations 374,457
At 30 June 2021 4,225,338
NET BOOK VALUE
At 30 June 2021 4,225,338
At 30 June 2020 4,211,106

Investment properties have an original cost of £2,828,247 (2019: £3,062,153)

6. SECURED DEBTS

The following secured debts are included within creditors:

30/6/21 30/6/20
£    £   
Bank loans 897,779 1,000,740

All bank loans are secured by a legal charge over several assets of the business. The loans are repayable on a monthly basis on normal commercial terms.

7. PROVISIONS FOR LIABILITIES
30/6/21 30/6/20
£    £   
Deferred tax 119,608 216,740

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2021

7. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 July 2020 216,740
Utilised during year (97,132 )
Balance at 30 June 2021 119,608

8. RESERVES
Other
reserve
£   
At 1 July 2020 876,636
Property revaluation movement 545,082
Deferred tax (71,147 )

At 30 June 2021 1,350,571

9. RELATED PARTY DISCLOSURES

During the year the following transactions with the directors occurred:

Within the trade debtors an amount of £38,267 was owed by the director D Smith. This will be repaid before 31 March 2022.

The value of all transactions with D Smith in year was at open market value

10. ULTIMATE CONTROLLING PARTY

During the year the company was controlled by Mr DI Smith.