Abbeywood Estates Ltd - Accounts to registrar (filleted) - small 18.2

Abbeywood Estates Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 04026660 Board of Directors 1.8.20 31.7.21 31.7.21 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040266602020-07-31040266602021-07-31040266602020-08-012021-07-31040266602019-07-31040266602019-08-012020-07-31040266602020-07-3104026660ns16:EnglandWales2020-08-012021-07-3104026660ns15:PoundSterling2020-08-012021-07-3104026660ns11:Director12020-08-012021-07-3104026660ns11:PrivateLimitedCompanyLtd2020-08-012021-07-3104026660ns11:SmallEntities2020-08-012021-07-3104026660ns11:AuditExempt-NoAccountantsReport2020-08-012021-07-3104026660ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3104026660ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3104026660ns11:FullAccounts2020-08-012021-07-3104026660ns11:Director22020-08-012021-07-3104026660ns11:CompanySecretary12020-08-012021-07-3104026660ns11:RegisteredOffice2020-08-012021-07-3104026660ns6:CurrentFinancialInstruments2021-07-3104026660ns6:CurrentFinancialInstruments2020-07-3104026660ns6:ShareCapital2021-07-3104026660ns6:ShareCapital2020-07-3104026660ns6:SharePremium2021-07-3104026660ns6:SharePremium2020-07-3104026660ns6:RetainedEarningsAccumulatedLosses2021-07-3104026660ns6:RetainedEarningsAccumulatedLosses2020-07-3104026660ns6:PlantMachinery2020-08-012021-07-3104026660ns6:MotorVehicles2020-08-012021-07-3104026660ns6:ComputerEquipment2020-08-012021-07-3104026660ns6:LeaseholdImprovements2020-07-3104026660ns6:PlantMachinery2020-07-3104026660ns6:MotorVehicles2020-07-3104026660ns6:ComputerEquipment2020-07-3104026660ns6:LeaseholdImprovements2020-08-012021-07-3104026660ns6:LeaseholdImprovements2021-07-3104026660ns6:PlantMachinery2021-07-3104026660ns6:MotorVehicles2021-07-3104026660ns6:ComputerEquipment2021-07-3104026660ns6:LeaseholdImprovements2020-07-3104026660ns6:PlantMachinery2020-07-3104026660ns6:MotorVehicles2020-07-3104026660ns6:ComputerEquipment2020-07-3104026660ns6:CostValuationns6:ListedExchangeTraded2020-07-3104026660ns6:AdditionsToInvestmentsns6:ListedExchangeTraded2021-07-3104026660ns6:ListedExchangeTradedns6:DisposalsRepaymentsInvestments2021-07-3104026660ns6:RevaluationsIncreaseDecreaseInInvestmentsns6:ListedExchangeTraded2021-07-3104026660ns6:CostValuationns6:ListedExchangeTraded2021-07-3104026660ns6:ListedExchangeTraded2021-07-3104026660ns6:ListedExchangeTraded2020-07-3104026660ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-3104026660ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3104026660ns11:Director112020-07-3104026660ns11:Director112019-07-3104026660ns11:Director112020-08-012021-07-3104026660ns11:Director112019-08-012020-07-3104026660ns11:Director112021-07-3104026660ns11:Director112020-07-3104026660ns11:Director32020-08-012021-07-3104026660ns11:Director332020-07-3104026660ns11:Director332019-07-3104026660ns11:Director332020-08-012021-07-3104026660ns11:Director332019-08-012020-07-3104026660ns11:Director332021-07-3104026660ns11:Director332020-07-31
REGISTERED NUMBER: 04026660 (England and Wales)

























Unaudited Financial Statements for the Year Ended 31 July 2021

for

Abbeywood Estates Ltd

Abbeywood Estates Ltd (Registered number: 04026660)






Contents of the Financial Statements
for the Year Ended 31 July 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Abbeywood Estates Ltd

Company Information
for the Year Ended 31 July 2021







DIRECTORS: Mrs P A Fowler
N G Fowler





SECRETARY: Mrs P A Fowler





REGISTERED OFFICE: 46 Mead Road
Stoke Gifford
Bristol
BS34 8PS





REGISTERED NUMBER: 04026660 (England and Wales)





ACCOUNTANTS: Dolman's Chartered Accountants
The Mews
Hounds Road
Chipping Sodbury
Bristol
BS37 6EE

Abbeywood Estates Ltd (Registered number: 04026660)

Balance Sheet
31 July 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 18,875 23,188
Investments 5 70,305 16,495
Investment property 6 783,200 712,000
872,380 751,683

CURRENT ASSETS
Debtors 7 62,581 83,887
Cash at bank 428,487 488,864
491,068 572,751
CREDITORS
Amounts falling due within one year 8 4,831 24,595
NET CURRENT ASSETS 486,237 548,156
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,358,617

1,299,839

PROVISIONS FOR LIABILITIES 16,814 7,540
NET ASSETS 1,341,803 1,292,299

CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Share premium 718,631 718,631
Retained earnings 523,172 473,668
SHAREHOLDERS' FUNDS 1,341,803 1,292,299

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Abbeywood Estates Ltd (Registered number: 04026660)

Balance Sheet - continued
31 July 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 April 2022 and were signed on its behalf by:





Mrs P A Fowler - Director


Abbeywood Estates Ltd (Registered number: 04026660)

Notes to the Financial Statements
for the Year Ended 31 July 2021

1. STATUTORY INFORMATION

Abbeywood Estates Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2020 - NIL).

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2020 1,974 21,613 22,190 3,366 49,143
Additions - - - 1,085 1,085
At 31 July 2021 1,974 21,613 22,190 4,451 50,228
DEPRECIATION
At 1 August 2020 - 20,088 2,959 2,908 25,955
Charge for year - 432 4,438 528 5,398
At 31 July 2021 - 20,520 7,397 3,436 31,353
NET BOOK VALUE
At 31 July 2021 1,974 1,093 14,793 1,015 18,875
At 31 July 2020 1,974 1,525 19,231 458 23,188

Abbeywood Estates Ltd (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

5. FIXED ASSET INVESTMENTS
Listed
investments
£   
COST OR VALUATION
At 1 August 2020 16,495
Additions 41,230
Disposals (23 )
Revaluations 12,603
At 31 July 2021 70,305
NET BOOK VALUE
At 31 July 2021 70,305
At 31 July 2020 16,495

Cost or valuation at 31 July 2021 is represented by:

Listed
investments
£   
Valuation in 2021 12,603
Cost 57,702
70,305

If fixed asset investments had not been revalued they would have been included at the following historical cost:

2021 2020
£    £   
Cost 57,702 16,495

Fixed asset investments were valued on an open market basis on 31 July 2021 by the director .

Market value of listed investments at 31 July 2021 - £ 70,305 (2020 - £ 16,495 ).

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2020 712,000
Revaluations 71,200
At 31 July 2021 783,200
NET BOOK VALUE
At 31 July 2021 783,200
At 31 July 2020 712,000

Abbeywood Estates Ltd (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

6. INVESTMENT PROPERTY - continued

Fair value at 31 July 2021 is represented by:
£   
Valuation in 2008 59,336
Valuation in 2021 71,200
Cost 652,664
783,200

If the investment properties had not been revalued they would have been included at the following historical cost:

2021 2020
£    £   
Cost 652,664 714,000

The investment properties were valued on an open market basis on 31 July 2021 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors 62,581 83,887

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Taxation and social security 2,851 23,467
Other creditors 1,980 1,128
4,831 24,595

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 July 2021 and 31 July 2020:

2021 2020
£    £   
Mrs P A Fowler
Balance outstanding at start of year 83,374 (520 )
Amounts advanced 4,707 327,690
Amounts repaid (84,193 ) (243,796 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,888 83,374

Abbeywood Estates Ltd (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mrs R L Rees
Balance outstanding at start of year - -
Amounts advanced 58,507 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 58,507 -

The above loans are unsecured and repayable on demand. Interest was charged on the loans at HMRC's official rate.