Saturn Visual Solutions Limited - Accounts to registrar (filleted) - small 18.2

Saturn Visual Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 03600445 director 1.1.21 31.12.21 31.12.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036004452020-12-31036004452021-12-31036004452021-01-012021-12-31036004452019-12-31036004452020-01-012020-12-31036004452020-12-3103600445ns16:EnglandWales2021-01-012021-12-3103600445ns15:PoundSterling2021-01-012021-12-3103600445ns11:Director12021-01-012021-12-3103600445ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3103600445ns11:SmallEntities2021-01-012021-12-3103600445ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3103600445ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3103600445ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103600445ns11:FullAccounts2021-01-012021-12-3103600445ns11:OrdinaryShareClass12021-01-012021-12-3103600445ns11:RegisteredOffice2021-01-012021-12-3103600445ns6:CurrentFinancialInstruments2021-12-3103600445ns6:CurrentFinancialInstruments2020-12-3103600445ns6:Non-currentFinancialInstruments2021-12-3103600445ns6:Non-currentFinancialInstruments2020-12-3103600445ns6:ShareCapital2021-12-3103600445ns6:ShareCapital2020-12-3103600445ns6:RetainedEarningsAccumulatedLosses2021-12-3103600445ns6:RetainedEarningsAccumulatedLosses2020-12-3103600445ns6:PlantMachinery2021-01-012021-12-3103600445ns6:FurnitureFittings2020-12-3103600445ns6:MotorVehicles2020-12-3103600445ns6:FurnitureFittings2021-01-012021-12-3103600445ns6:MotorVehicles2021-01-012021-12-3103600445ns6:FurnitureFittings2021-12-3103600445ns6:MotorVehicles2021-12-3103600445ns6:FurnitureFittings2020-12-3103600445ns6:MotorVehicles2020-12-3103600445ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3103600445ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3103600445ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3103600445ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3103600445ns6:Secured2021-12-3103600445ns6:Secured2020-12-3103600445ns11:OrdinaryShareClass12021-12-31
REGISTERED NUMBER: 03600445 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 December 2021

for

Saturn Visual Solutions Limited

Saturn Visual Solutions Limited (Registered number: 03600445)






Contents of the Financial Statements
for the year ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Saturn Visual Solutions Limited

Company Information
for the year ended 31 December 2021







DIRECTOR: C D Welsh



REGISTERED OFFICE: Quay West Mediacityuk
Trafford Wharf Road
Trafford
Manchester
M17 1HH



REGISTERED NUMBER: 03600445 (England and Wales)



ACCOUNTANTS: Bennett Brooks & Co Ltd
Chartered Accountants
3-4 Wharfside
The Boatyard
Worsley
Manchester
Greater Manchester
M28 2WN



BANKERS: National Westminster Bank plc
Spinningfields Square
Manchester
M3 3AP



SOLICITORS: SAS Daniels LLP
30 Greek Street
Stockport
Cheshire
SK3 8AD

Saturn Visual Solutions Limited (Registered number: 03600445)

Balance Sheet
31 December 2021

2021 2020
Notes £ £
FIXED ASSETS
Tangible assets 4 33,491 86,194

CURRENT ASSETS
Stocks 171,706 71,101
Debtors 5 481,044 652,079
Cash at bank 973,736 1,194,923
1,626,486 1,918,103
CREDITORS
Amounts falling due within one year 6 (658,698 ) (479,655 )
NET CURRENT ASSETS 967,788 1,438,448
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,001,279

1,524,642

CREDITORS
Amounts falling due after more than one year 7 (480,000 ) (600,000 )
NET ASSETS 521,279 924,642

CAPITAL AND RESERVES
Called up share capital 9 2 2
Retained earnings 521,277 924,640
SHAREHOLDERS' FUNDS 521,279 924,642

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 March 2022 and were signed by:





C D Welsh - Director


Saturn Visual Solutions Limited (Registered number: 03600445)

Notes to the Financial Statements
for the year ended 31 December 2021

1. STATUTORY INFORMATION

Saturn Visual Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2020 - 22 ) .

Saturn Visual Solutions Limited (Registered number: 03600445)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor
fittings vehicles Totals
£ £ £
COST
At 1 January 2021 610,429 7,725 618,154
Additions 2,966 - 2,966
At 31 December 2021 613,395 7,725 621,120
DEPRECIATION
At 1 January 2021 531,102 858 531,960
Charge for year 53,094 2,575 55,669
At 31 December 2021 584,196 3,433 587,629
NET BOOK VALUE
At 31 December 2021 29,199 4,292 33,491
At 31 December 2020 79,327 6,867 86,194

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£ £
Trade debtors 379,920 233,914
Other debtors 67,707 72,494
Amounts owed to connected comp 82 320,166
Prepayments 33,335 25,505
481,044 652,079

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£ £
Bank loans and overdrafts 100,000 -
Trade creditors 98,385 26,522
Social security & other taxes 35,442 30,636
VAT 81,560 96,843
Other creditors 80,648 34,664
Accrued expenses 262,663 290,990
658,698 479,655

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£ £
Bank loans - 2-5 years 480,000 600,000

8. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£ £
Bank loans 580,000 600,000

The bank loan is secured by way of a fixed and floating charge.

Saturn Visual Solutions Limited (Registered number: 03600445)

Notes to the Financial Statements - continued
for the year ended 31 December 2021

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £ £
2 Ordinary £1 2 2

10. CONTROLLING PARTY

The company is a wholly owned subsidiary of Saturn Communications Group Limited, a company registered in England and Wales.