Lansdown of Bath Limited - Accounts to registrar (filleted) - small 18.2

Lansdown of Bath Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 03922092 Board of Directors 1.11.20 31.10.21 31.10.21 29.3.22 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure039220922020-10-31039220922021-10-31039220922020-11-012021-10-31039220922019-10-31039220922019-11-012020-10-31039220922020-10-3103922092ns16:EnglandWales2020-11-012021-10-3103922092ns15:PoundSterling2020-11-012021-10-3103922092ns11:Director12020-11-012021-10-3103922092ns11:PrivateLimitedCompanyLtd2020-11-012021-10-3103922092ns11:SmallEntities2020-11-012021-10-3103922092ns11:Audited2020-11-012021-10-3103922092ns11:SmallCompaniesRegimeForDirectorsReport2020-11-012021-10-3103922092ns11:SmallCompaniesRegimeForAccounts2020-11-012021-10-3103922092ns11:FullAccounts2020-11-012021-10-310392209212020-11-012021-10-3103922092ns11:OrdinaryShareClass12020-11-012021-10-3103922092ns11:Director22020-11-012021-10-3103922092ns11:Director32020-11-012021-10-3103922092ns11:RegisteredOffice2020-11-012021-10-3103922092ns6:CurrentFinancialInstruments2021-10-3103922092ns6:CurrentFinancialInstruments2020-10-3103922092ns6:Non-currentFinancialInstruments2021-10-3103922092ns6:Non-currentFinancialInstruments2020-10-3103922092ns6:ShareCapital2021-10-3103922092ns6:ShareCapital2020-10-3103922092ns6:RevaluationReserve2021-10-3103922092ns6:RevaluationReserve2020-10-3103922092ns6:CapitalRedemptionReserve2021-10-3103922092ns6:CapitalRedemptionReserve2020-10-3103922092ns6:RetainedEarningsAccumulatedLosses2021-10-3103922092ns6:RetainedEarningsAccumulatedLosses2020-10-3103922092ns6:IntangibleAssetsOtherThanGoodwill2020-11-012021-10-3103922092ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-11-012021-10-3103922092ns6:ShortLeaseholdAssetsns6:LandBuildings2020-11-012021-10-3103922092ns6:PlantMachinery2020-11-012021-10-3103922092ns6:FurnitureFittings2020-11-012021-10-3103922092ns6:MotorVehicles2020-11-012021-10-3103922092ns6:ComputerEquipment2020-11-012021-10-3103922092ns6:NetGoodwill2020-10-3103922092ns6:NetGoodwill2020-11-012021-10-3103922092ns6:NetGoodwill2021-10-3103922092ns6:NetGoodwill2020-10-3103922092ns6:LandBuildings2020-10-3103922092ns6:ShortLeaseholdAssetsns6:LandBuildings2020-10-3103922092ns6:PlantMachinery2020-10-3103922092ns6:LandBuildings2020-11-012021-10-3103922092ns6:LandBuildings2021-10-3103922092ns6:ShortLeaseholdAssetsns6:LandBuildings2021-10-3103922092ns6:PlantMachinery2021-10-3103922092ns6:LandBuildings2020-10-3103922092ns6:ShortLeaseholdAssetsns6:LandBuildings2020-10-3103922092ns6:PlantMachinery2020-10-3103922092ns6:FurnitureFittings2020-10-3103922092ns6:MotorVehicles2020-10-3103922092ns6:ComputerEquipment2020-10-3103922092ns6:FurnitureFittings2021-10-3103922092ns6:MotorVehicles2021-10-3103922092ns6:ComputerEquipment2021-10-3103922092ns6:FurnitureFittings2020-10-3103922092ns6:MotorVehicles2020-10-3103922092ns6:ComputerEquipment2020-10-3103922092ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3103922092ns6:WithinOneYearns6:CurrentFinancialInstruments2020-10-3103922092ns6:Non-currentFinancialInstruments2020-11-012021-10-3103922092ns6:DeferredTaxation2020-10-3103922092ns6:DeferredTaxation2021-10-3103922092ns11:OrdinaryShareClass12021-10-31
REGISTERED NUMBER: 03922092 (England and Wales)















Financial Statements for the Year Ended 31 October 2021

for

LANSDOWN OF BATH LIMITED

LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)






Contents of the Financial Statements
for the year ended 31 October 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


LANSDOWN OF BATH LIMITED

Company Information
for the year ended 31 October 2021







DIRECTORS: D Sacco
S Sacco
O Sacco





REGISTERED OFFICE: 59 High Street
Weston
Bath
BA1 4DB





REGISTERED NUMBER: 03922092 (England and Wales)





AUDITORS: Richardson Swift Audit Ltd
Chartered Accountants
Statutory Auditor
11 Laura Place
Bath
BA2 4BL

LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)

Balance Sheet
31 October 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 286,663 269,264
286,663 269,264

CURRENT ASSETS
Stocks 645,056 1,128,082
Debtors 6 146,853 126,972
Cash at bank and in hand 472,647 481,327
1,264,556 1,736,381
CREDITORS
Amounts falling due within one year 7 754,800 1,271,728
NET CURRENT ASSETS 509,756 464,653
TOTAL ASSETS LESS CURRENT
LIABILITIES

796,419

733,917

CREDITORS
Amounts falling due after more than one
year

8

-

(48,333

)

PROVISIONS FOR LIABILITIES 9 (36,505 ) (33,445 )
NET ASSETS 759,914 652,139

CAPITAL AND RESERVES
Called up share capital 10 126,828 126,828
Revaluation reserve 124,468 126,490
Capital redemption reserve 17,298 17,298
Retained earnings 491,320 381,523
SHAREHOLDERS' FUNDS 759,914 652,139

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 March 2022 and were signed on its behalf by:





D Sacco - Director


LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)

Notes to the Financial Statements
for the year ended 31 October 2021

1. STATUTORY INFORMATION

Lansdown of Bath Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise
specified within these accounting policies and in accordance with Section 1A of Financial Reporting
Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the
Company and the revenue can be reliably measured. Revenue is measured as the fair value of the
consideration received or receivable, excluding discounts, rebates, value added tax and other sales
taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

- The Company has transferred the significant risks and rewards of ownership to the buyer;
- The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- The amount of revenue can be measured reliably;
- It is probable that the Company will receive the consideration due under the transaction; and
- The costs incurred or to be incurred in respect of the transaction can be measured reliably.

Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible
assets are measured at cost less any accumulated amortisation and any accumulated impairment
losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life
cannot be made, the useful life shall not exceed ten years.

LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)

Notes to the Financial Statements - continued
for the year ended 31 October 2021

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 5% on cost
Short leasehold - Straight line over the life of the lease
Plant & machinery - 20% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on cost
Computer equipment - 20% on cost

The Freehold property valuation has been taken at deemed cost. The difference between the
depreciation on the original cost and the deemed cost has been transferred to the revaluation
reserve. The land element is not depreciated.

Revaluation of tangible fixed assets
Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.

Fair values are determined from market based evidence normally undertaken by professionally
qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Government grants
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to
expenditure on tangible fixed assets are credited to profit or loss at the same rate as the
depreciation on the assets to which the grant relates. The deferred element of grants is included in
creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same
period as the related expenditure.

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less
costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis.
Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying
amount is reduced to its selling price less costs to complete and sell. The impairment loss is
recognised immediately in profit or loss.

Demonstration vehicles within stock are written down from cost on the basis that the value is
impaired through their use as demonstrators.

LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)

Notes to the Financial Statements - continued
for the year ended 31 October 2021

2. ACCOUNTING POLICIES - continued

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each
reporting period for objective evidence of impairment. If objective evidence of impairment is found,
an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when
there is an enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions for liabilities
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the
expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance
Sheet.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2020 - 22 ) .

LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)

Notes to the Financial Statements - continued
for the year ended 31 October 2021

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2020 12,000
Disposals (12,000 )
At 31 October 2021 -
AMORTISATION
At 1 November 2020 12,000
Eliminated on disposal (12,000 )
At 31 October 2021 -
NET BOOK VALUE
At 31 October 2021 -
At 31 October 2020 -

5. TANGIBLE FIXED ASSETS
Freehold Short Plant &
property leasehold machinery
£    £    £   
COST
At 1 November 2020 250,000 92,294 131,559
Additions 2,511 - 31,636
Disposals - - (10,000 )
At 31 October 2021 252,511 92,294 153,195
DEPRECIATION
At 1 November 2020 15,410 90,664 111,805
Charge for year 3,959 1,630 11,614
Eliminated on disposal - - (10,000 )
At 31 October 2021 19,369 92,294 113,419
NET BOOK VALUE
At 31 October 2021 233,142 - 39,776
At 31 October 2020 234,590 1,630 19,754

LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)

Notes to the Financial Statements - continued
for the year ended 31 October 2021

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2020 29,314 30,830 17,629 551,626
Additions 1,950 3,350 3,816 43,263
Disposals - - - (10,000 )
At 31 October 2021 31,264 34,180 21,445 584,889
DEPRECIATION
At 1 November 2020 20,503 27,907 16,073 282,362
Charge for year 4,587 2,005 2,069 25,864
Eliminated on disposal - - - (10,000 )
At 31 October 2021 25,090 29,912 18,142 298,226
NET BOOK VALUE
At 31 October 2021 6,174 4,268 3,303 286,663
At 31 October 2020 8,811 2,923 1,556 269,264

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 114,809 76,212
Other debtors 32,044 50,760
146,853 126,972

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 1,667
Trade creditors 594,416 1,117,006
Taxation and social security 128,362 127,187
Other creditors 32,022 25,868
754,800 1,271,728

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans - 48,333

Bank loans were secured under the UK Government Coronavirus Bounce Back Loan Scheme.

9. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 36,505 33,445

LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092)

Notes to the Financial Statements - continued
for the year ended 31 October 2021

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 November 2020 33,445
Charged to profit or loss 3,534
Charged to OCI (474 )
Balance at 31 October 2021 36,505

The provision for deferred taxation is made up as follows:

20212020
£   £   
Freehold property revaluations29,19529,670
Accelerated capital allowances7,3103,775
36,50533,445

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
126,828 Ordinary £1 126,828 126,828

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Catherine Edwards BSc ACA (Senior Statutory Auditor)
for and on behalf of Richardson Swift Audit Ltd

12. OPERATING LEASE COMMITMENTS

The company has total commitments under operating leases at the year end of £nil (2020: £49,588).