ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31No description of principal activityfalse12021-01-01false1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09221605 2021-01-01 2021-12-31 09221605 2020-01-01 2020-12-31 09221605 2021-12-31 09221605 2020-12-31 09221605 c:Director1 2021-01-01 2021-12-31 09221605 d:CurrentFinancialInstruments 2021-12-31 09221605 d:CurrentFinancialInstruments 2020-12-31 09221605 d:Non-currentFinancialInstruments 2021-12-31 09221605 d:Non-currentFinancialInstruments 2020-12-31 09221605 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 09221605 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 09221605 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 09221605 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 09221605 d:ShareCapital 2021-12-31 09221605 d:ShareCapital 2020-12-31 09221605 d:RetainedEarningsAccumulatedLosses 2021-12-31 09221605 d:RetainedEarningsAccumulatedLosses 2020-12-31 09221605 c:FRS102 2021-01-01 2021-12-31 09221605 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 09221605 c:FullAccounts 2021-01-01 2021-12-31 09221605 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09221605 d:EntityControlledByKeyManagementPersonnel1 2021-01-01 2021-12-31 09221605 d:EntityControlledByKeyManagementPersonnel1 2021-12-31 09221605 d:EntityControlledByKeyManagementPersonnel1 2020-12-31 09221605 d:EntityControlledByKeyManagementPersonnel2 2021-01-01 2021-12-31 09221605 d:EntityControlledByKeyManagementPersonnel2 2021-12-31 09221605 d:EntityControlledByKeyManagementPersonnel2 2020-12-31 09221605 d:EntityControlledByKeyManagementPersonnel3 2021-01-01 2021-12-31 09221605 d:EntityControlledByKeyManagementPersonnel3 2020-01-01 2020-12-31 09221605 d:EntityControlledByKeyManagementPersonnel3 2021-12-31 09221605 d:EntityControlledByKeyManagementPersonnel3 2020-12-31 09221605 6 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 09221605









HEB REAL ESTATE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
HEB REAL ESTATE LIMITED
REGISTERED NUMBER:09221605

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 4 
1
1

  
1
1

Current assets
  

Debtors: amounts falling due within one year
 5 
56,918,886
57,370,025

Creditors: amounts falling due within one year
 6 
(1,324,742)
(1,353,239)

Net current assets
  
 
 
55,594,144
 
 
56,016,786

Creditors: amounts falling due after more than one year
 7 
(23,400,000)
(23,400,000)

Deferred tax
  
(3,047)
-

Net assets
  
32,191,098
32,616,787


Capital and reserves
  

Called up share capital 
  
18,200,001
18,200,001

Retained earnings
  
13,991,097
14,416,786

Shareholders' funds
  
32,191,098
32,616,787


Page 1

 
HEB REAL ESTATE LIMITED
REGISTERED NUMBER:09221605
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. 
 
The Company has opted not to file the Statement of Income and Retained Earnings in accordance with provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



H Akbary
Director

Date: 11 December 2022

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
HEB REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

HEB Real Estate Limited is a private company, limited by shares, domiciled and incorporated in England and Wales (registered number: 09221605). The registered office address is 21 Fulton Road, Wembley, London, HA9 0GA.
The Company's functional and presentational currency is GBP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis.
The director has carefully reviewed the future prospects of the Company and its future cash flows. As a result, the director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future being at least the next 12 months from signing of these financial statements.       

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 3

 
HEB REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.7

Financial instruments

Financial assets and financial liabilities are recognised in the Balance Sheet when the Company becomes a party to the contractual provisions of the instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured on initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the Company will not be able to collect all amounts due.
Financial liabilities and equity instruments issued by the Company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.
Interest bearing bank loans, overdrafts and other loans which meet the criteria to be classified as basic financial instruments are initially recorded at the present value of cash payable to the bank, which is ordinarily equal to the proceeds received net of direct issue costs. These liabilities are subsequently measured at amortised cost, using the effective interest rate method.

Page 4

 
HEB REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 -1).

Page 5

 
HEB REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2021
1



At 31 December 2021
1





5.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
56,918,886
57,370,025



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Amounts owed to other participating interests
1,324,742
1,353,239



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£


Amounts owed to other participating interests
23,400,000
23,400,000


Page 6

 
HEB REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Related party transactions

At the year end the outstanding balance due to Pinnacle Developments Limited ("PDL") from HEB Real Estate Limited ("HEB RE") was £902,100 (2020 - £902,100)
The balance due from HEB Apartments Limited at the year end was £56,918,886 
(2020 - £57,370,025). HEB Apartments Limited and PDL are related parties of HEB RE by virtue of common control.         
        
HEB RE at the year end owed HEB Finance Limited, a company under common control, £23,822,642 
(2020 - £23,851,139) and interest for the year was £422,642 (2020 - £451,139).      


9.


Controlling party

The immediate and ultimate parent undertaking is HEB 1 Limited, a company registered in Jersey.
The ultimate controlling party is H R Akbary, by virtue of his ownership in the ultimate parent undertaking. 

 
Page 7