ENERGYPRO_ASSET_MANAGEMEN - Accounts


Company registration number 10568884 (England and Wales)
ENERGYPRO ASSET MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
ENERGYPRO ASSET MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ENERGYPRO ASSET MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
4
11,606,216
11,606,216
Current assets
Debtors
5
46,264
29,923
Cash at bank and in hand
6,649
1,279
52,913
31,202
Creditors: amounts falling due within one year
6
(520,299)
(583,922)
Net current liabilities
(467,386)
(552,720)
Total assets less current liabilities
11,138,830
11,053,496
Creditors: amounts falling due after more than one year
7
(6,904,622)
(6,558,299)
Net assets
4,234,208
4,495,197
Capital and reserves
Called up share capital
8
165
165
Profit and loss reserves
4,234,043
4,495,032
Total equity
4,234,208
4,495,197

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ENERGYPRO ASSET MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 December 2022 and are signed on its behalf by:
Mr S M Packer
Dr S D Fawkes
Director
Director
Mr L C W Bedford
Director
Company Registration No. 10568884
ENERGYPRO ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

EnergyPro Asset Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Bell Yard, London, WC2A 2JR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention other than fixed asset investments.

 

A discounted future cash flow model has been used to calculate the fair value of the unlisted investments which comprise minority shareholdings. This methodology has been used as the basis of the valuation used in these financial statements, a valuation on a net assets basis would give a materially lower value, but the Directors are of the opinion that this would not give a true and fair view of the value of the investments. The Directors' have reviewed the carrying value at at 31 March 2022 and are of the opinion that there is no material change from that used as at 31 March 2021.

 

The impact of this revaluation is to show an unrealised revaluation gain on unlisted investments of £5,815,966.

 

The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ENERGYPRO ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ENERGYPRO ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
6
3
Tangible fixed assets
Plant and equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2021 and 31 March 2022
1,158
595
1,753
Depreciation and impairment
At 1 April 2021 and 31 March 2022
1,158
595
1,753
Carrying amount
At 31 March 2022
-
0
-
0
-
0
At 31 March 2021
-
0
-
0
-
0
4
Fixed asset investments
2022
2021
£
£
Unlisted investments measured at fair value
11,606,216
11,606,216

Unlisted investments comprise entities in which the company holds a non-controlling interest.

 

The Directors' have revalued the unlisted investments held by the company. Should the unlisted investments have been included at historical cost the value in investments would have been £5,790,250 as opposed to the revalued amount of £11,606,216, this gain is recognised in the profit and loss reserve but is not distributable in accordance with Companies Act 2006.

 

The historical cost of unlisted investments overall is £5,790,250.

ENERGYPRO ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
412
-
0
Other debtors
45,852
29,923
46,264
29,923
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,920
-
0
Trade creditors
112,382
21,468
Amounts owed to group undertakings
269,472
-
0
Other creditors
127,525
562,454
520,299
583,922

Included within amounts due within one year is a Coronavirus Bounce Back Loan which is secured by way of government guarantee, with £10,920 due within one year, included within bank loans. The loan is due to be fully repaid within five years. £35,960 is due after one year.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
35,960
51,127
Other creditors
6,868,662
6,507,172
6,904,622
6,558,299

Included within amounts due after one year is a Coronavirus Bounce Back Loan which is secured by way of government backed guarantee, with £35,960 due after one year included within bank loans and overdrafts. The loan is due to be fully repaid within five years. £10,920 is due within one year, included within bank loans.

ENERGYPRO ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary A of £1 each
25
25
25
25
Ordinary B of £1 each
24
24
24
24
Ordinary C of £1 each
24
24
24
24
Ordinary D of £1 each
24
24
24
24
Ordinary E of £1 each
10
10
10
10
Ordinary F of £1 each
10
10
10
10
Ordinary G of £1 each
10
10
10
10
Ordinary H of £1 each
10
10
10
10
Ordinary I of £1 each
15
15
15
15
Ordinary J of £1 each
13
13
13
13
165
165
165
165
9
Financial commitments, guarantees and contingent liabilities

The company has guarantees in respect of a loan to fellow group company EnergyPro Limited. The loan value is £749,600 (2021: £739,959).

 

As at the date of approval of the financial statments, no default has occurred which would trigger the above liability, nor is one anticipated. As such, the directors consider that the fair valude of this obligation is £nil and there is no recognition of a liability on the balance sheet

10
Related party transactions

During the period ended 31 March 2018 the company received a loan of £5,378,750 from EESL EnergyPro Assets Limited, an entity in which this company holds a minority interest, and was charged interest and fees of £361,491 (2021: £350,762) during the year based on commercial terms. At the balance sheet date £6,868,662 (2021: £6,507,172) was owed by the company to EESL EnergyPro Assets Limited. There is an agreement in place for this to be repaid on 13 March 2023.

 

At the balance sheet date £106,381 (2021: £150,714) was owed to the companies which have common directors.

 

At the balance sheet date £366,961 (2021: £150,714) was due to companies under common control. £97,490 (2021: £14,866) is held within trade creditors, and £269,471 (2021: £135,848) is held within amounts due to other group undertakings. Also held within trade creditors is £8,891 (2021: £nil) owed to a company in which L Bedford is also a director.

 

At the balance sheet date £412 (2021: £NIL) was owed to a company under common control.

 

At the balance sheet date, the directors owed the company £13,097 (2021: £13,097) and is included in other debtors.

ENERGYPRO ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
11
Parent company

On 31 March 2022 a restructure took place which meant that a number of entities which had been under the common control of the Directors were brought into a single group.

 

The ultimate controlling party is EP Group Corporate Holdings Limited and its registered office is 7 Bell Yard, London, England, WC2A 2JR.

2022-03-312021-04-01false15 December 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr M A TiveyMr S M PackerMr D AndersonDr S D FawkesMr D M LaneMr M W PumfreyMr L C W Bedford105688842021-04-012022-03-31105688842022-03-31105688842021-03-3110568884core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3110568884core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110568884core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3110568884core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3110568884core:CurrentFinancialInstruments2022-03-3110568884core:CurrentFinancialInstruments2021-03-3110568884core:Non-currentFinancialInstruments2022-03-3110568884core:Non-currentFinancialInstruments2021-03-3110568884core:ShareCapital2022-03-3110568884core:ShareCapital2021-03-3110568884core:RetainedEarningsAccumulatedLosses2022-03-3110568884core:RetainedEarningsAccumulatedLosses2021-03-3110568884core:ShareCapitalOrdinaryShares2022-03-3110568884core:ShareCapitalOrdinaryShares2021-03-3110568884bus:Director22021-04-012022-03-3110568884bus:Director42021-04-012022-03-3110568884bus:Director72021-04-012022-03-3110568884core:PlantMachinery2021-04-012022-03-3110568884core:ComputerEquipment2021-04-012022-03-31105688842020-04-012021-03-3110568884core:PlantMachinery2021-03-3110568884core:ComputerEquipment2021-03-31105688842021-03-3110568884core:PlantMachinery2022-03-3110568884core:ComputerEquipment2022-03-3110568884core:PlantMachinery2021-03-3110568884core:ComputerEquipment2021-03-3110568884core:WithinOneYear2022-03-3110568884core:WithinOneYear2021-03-3110568884bus:PrivateLimitedCompanyLtd2021-04-012022-03-3110568884bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110568884bus:FRS1022021-04-012022-03-3110568884bus:AuditExemptWithAccountantsReport2021-04-012022-03-3110568884bus:Director12021-04-012022-03-3110568884bus:Director32021-04-012022-03-3110568884bus:Director52021-04-012022-03-3110568884bus:Director62021-04-012022-03-3110568884bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP