J_M_LLEWELLYN_(OPTICAL)_L - Accounts


Company Registration No. 03105822 (England and Wales)
J M LLEWELLYN (OPTICAL) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
J M LLEWELLYN (OPTICAL) LIMITED
COMPANY INFORMATION
Director
Mrs J M Llewellyn
Secretary
Mr M H Fisher
Company number
03105822
Registered office
12 Chatsworth Parade
Petts Wood
BR5 1DF
J M LLEWELLYN (OPTICAL) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
J M LLEWELLYN (OPTICAL) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
26,267
32,723
Investments
4
59,772
128,417
86,039
161,140
Current assets
Stocks
21,940
21,680
Debtors
5
581,407
667,286
Cash at bank and in hand
206,321
149,059
809,668
838,025
Creditors: amounts falling due within one year
6
(136,808)
(73,368)
Net current assets
672,860
764,657
Net assets
758,899
925,797
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
757,899
924,797
Total equity
758,899
925,797

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 16 June 2021
Mrs J M Llewellyn
Director
Company Registration No. 03105822
J M LLEWELLYN (OPTICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

J M Llewellyn (Optical) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Chatsworth Parade, Petts Wood, BR5 1DF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on a diminishing balance basis
Motor vehicles
25% on a diminishing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price. Cost comprises direct materials and, where applicable, direct labour costs. Provision is made for obsolete and slow moving items.

 

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

J M LLEWELLYN (OPTICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2020 - 5).

J M LLEWELLYN (OPTICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
3
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2020
242,745
28,243
270,988
Additions
2,300
-
0
2,300
At 31 March 2021
245,045
28,243
273,288
Depreciation and impairment
At 1 April 2020
213,791
24,474
238,265
Depreciation charged in the year
7,814
942
8,756
At 31 March 2021
221,605
25,416
247,021
Carrying amount
At 31 March 2021
23,440
2,827
26,267
At 31 March 2020
28,954
3,769
32,723
4
Fixed asset investments
2021
2020
£
£
Other investments other than loans
59,772
128,417
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2020
128,417
Payments Received
(68,645)
At 31 March 2021
59,772
Carrying amount
At 31 March 2021
59,772
At 31 March 2020
128,417
J M LLEWELLYN (OPTICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
47,832
18,237
Amounts owed by group undertakings
531,875
647,460
Other debtors
1,700
1,589
581,407
667,286
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
69,967
27,527
Corporation tax
32,349
13,779
Other taxation and social security
10,600
9,540
Other creditors
23,892
22,522
136,808
73,368
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2021-03-312020-04-01false16 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMrs J M LlewellynMr M H Fisher031058222020-04-012021-03-3103105822bus:Director12020-04-012021-03-3103105822bus:CompanySecretaryDirector12020-04-012021-03-3103105822bus:CompanySecretary12020-04-012021-03-3103105822bus:RegisteredOffice2020-04-012021-03-31031058222021-03-31031058222020-03-3103105822core:FurnitureFittings2021-03-3103105822core:MotorVehicles2021-03-3103105822core:FurnitureFittings2020-03-3103105822core:MotorVehicles2020-03-3103105822core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103105822core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103105822core:CurrentFinancialInstruments2021-03-3103105822core:CurrentFinancialInstruments2020-03-3103105822core:ShareCapital2021-03-3103105822core:ShareCapital2020-03-3103105822core:RetainedEarningsAccumulatedLosses2021-03-3103105822core:RetainedEarningsAccumulatedLosses2020-03-3103105822core:FurnitureFittings2020-04-012021-03-3103105822core:MotorVehicles2020-04-012021-03-31031058222019-04-012020-03-3103105822core:FurnitureFittings2020-03-3103105822core:MotorVehicles2020-03-31031058222020-03-3103105822core:OtherIncreaseDecreaseInInvestments2021-03-3103105822core:WithinOneYear2021-03-3103105822core:WithinOneYear2020-03-3103105822bus:PrivateLimitedCompanyLtd2020-04-012021-03-3103105822bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3103105822bus:FRS1022020-04-012021-03-3103105822bus:AuditExempt-NoAccountantsReport2020-04-012021-03-3103105822bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP