ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-07-312021-07-312020-08-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09089287 2020-08-01 2021-07-31 09089287 2019-08-01 2020-07-31 09089287 2021-07-31 09089287 2020-07-31 09089287 c:Director1 2020-08-01 2021-07-31 09089287 d:FreeholdInvestmentProperty 2021-07-31 09089287 d:FreeholdInvestmentProperty 2020-07-31 09089287 d:CurrentFinancialInstruments 2021-07-31 09089287 d:CurrentFinancialInstruments 2020-07-31 09089287 d:Non-currentFinancialInstruments 2021-07-31 09089287 d:Non-currentFinancialInstruments 2020-07-31 09089287 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 09089287 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 09089287 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 09089287 d:Non-currentFinancialInstruments d:AfterOneYear 2020-07-31 09089287 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-07-31 09089287 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-07-31 09089287 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-07-31 09089287 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-07-31 09089287 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-07-31 09089287 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-07-31 09089287 d:ShareCapital 2021-07-31 09089287 d:ShareCapital 2020-07-31 09089287 d:RetainedEarningsAccumulatedLosses 2021-07-31 09089287 d:RetainedEarningsAccumulatedLosses 2020-07-31 09089287 c:FRS102 2020-08-01 2021-07-31 09089287 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 09089287 c:FullAccounts 2020-08-01 2021-07-31 09089287 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 09089287 2 2020-08-01 2021-07-31 iso4217:GBP xbrli:pure

Registered number: 09089287









PRINHOLD 5 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2021

 
PRINHOLD 5 LIMITED
REGISTERED NUMBER: 09089287

BALANCE SHEET
AS AT 31 JULY 2021

2021
2020
Note
£
£

Fixed assets
  

Investment property
 4 
3,983,972
3,983,972

  
3,983,972
3,983,972

Current assets
  

Debtors: amounts falling due within one year
 5 
11,645
8,759

Cash at bank and in hand
 6 
38,985
321,755

  
50,630
330,514

Creditors: amounts falling due within one year
 7 
(3,171,388)
(3,606,339)

Net current liabilities
  
 
 
(3,120,758)
 
 
(3,275,825)

Total assets less current liabilities
  
863,214
708,147

Creditors: amounts falling due after more than one year
 8 
(43,606)
(48,333)

  

Net assets
  
819,608
659,814


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
819,508
659,714

  
819,608
659,814


Page 1

 
PRINHOLD 5 LIMITED
REGISTERED NUMBER: 09089287
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J Beck
Director

Date: 6 April 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Prinhold 5 Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is First Floor, Radius House, 51 Clarendon Road, Watford, WD17 1HP.
The company's principal activity is that of investment property.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised in respect of rents received from the investment property. Revenue is recognised over the period in which it relates, amounts received in advance are carried forward as deferred income. 

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).

Page 4

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

4.


Investment property


Freehold investment property

£



Valuation


At 1 August 2020
3,983,972



At 31 July 2021
3,983,972

The 2021 valuations were made by the director, on an open market value for existing use basis.










5.


Debtors

2021
2020
£
£


Other debtors
100
100

Prepayments and accrued income
11,545
8,659

11,645
8,759



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
38,985
321,755

38,985
321,755


Page 5

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
1,794,655
1,901,667

Other loans
1,295,800
1,600,800

Corporation tax
37,482
31,961

Accruals and deferred income
43,451
71,911

3,171,388
3,606,339


Included in loans are amounts totalling £3,084,888 (2020 - £3,500,800) which are secured by way of a legal mortgage charge over the property held.


8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
43,606
48,333

43,606
48,333


Included in bank loans is amount of £Nil (2020 - £Nil) which is secured by way of a legal mortgage charge over the property held.

Page 6

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
1,794,655
1,901,667

Other loans
1,295,800
1,600,800


3,090,455
3,502,467

Amounts falling due 1-2 years

Bank loans
5,567
10,000


5,567
10,000

Amounts falling due 2-5 years

Bank loans
16,700
30,000


16,700
30,000

Amounts falling due after more than 5 years

Bank loans
21,339
8,333

21,339
8,333

3,134,061
3,550,800


 
Page 7