ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-09-302021-09-30No description of principal activity82020-10-01false9falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01841836 2020-10-01 2021-09-30 01841836 2019-10-01 2020-09-30 01841836 2021-09-30 01841836 2020-09-30 01841836 2019-10-01 01841836 c:Director1 2020-10-01 2021-09-30 01841836 d:Buildings 2020-10-01 2021-09-30 01841836 d:Buildings 2021-09-30 01841836 d:Buildings 2020-09-30 01841836 d:Buildings d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01841836 d:Buildings d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01841836 d:LandBuildings 2021-09-30 01841836 d:LandBuildings 2020-09-30 01841836 d:PlantMachinery 2020-10-01 2021-09-30 01841836 d:PlantMachinery 2021-09-30 01841836 d:PlantMachinery 2020-09-30 01841836 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01841836 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01841836 d:MotorVehicles 2020-10-01 2021-09-30 01841836 d:MotorVehicles 2021-09-30 01841836 d:MotorVehicles 2020-09-30 01841836 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01841836 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01841836 d:OfficeEquipment 2020-10-01 2021-09-30 01841836 d:OfficeEquipment 2021-09-30 01841836 d:OfficeEquipment 2020-09-30 01841836 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01841836 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01841836 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01841836 d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01841836 d:CurrentFinancialInstruments 2021-09-30 01841836 d:CurrentFinancialInstruments 2020-09-30 01841836 d:Non-currentFinancialInstruments 2021-09-30 01841836 d:Non-currentFinancialInstruments 2020-09-30 01841836 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 01841836 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 01841836 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 01841836 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 01841836 d:ShareCapital 2021-09-30 01841836 d:ShareCapital 2020-09-30 01841836 d:RetainedEarningsAccumulatedLosses 2021-09-30 01841836 d:RetainedEarningsAccumulatedLosses 2020-09-30 01841836 c:OrdinaryShareClass1 2020-10-01 2021-09-30 01841836 c:OrdinaryShareClass1 2021-09-30 01841836 c:OrdinaryShareClass1 2020-09-30 01841836 c:OrdinaryShareClass2 2020-10-01 2021-09-30 01841836 c:OrdinaryShareClass2 2021-09-30 01841836 c:OrdinaryShareClass2 2020-09-30 01841836 c:FRS102 2020-10-01 2021-09-30 01841836 c:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 01841836 c:FullAccounts 2020-10-01 2021-09-30 01841836 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 01841836 d:HirePurchaseContracts d:WithinOneYear 2021-09-30 01841836 d:HirePurchaseContracts d:WithinOneYear 2020-09-30 01841836 d:HirePurchaseContracts d:MoreThanFiveYears 2021-09-30 01841836 d:HirePurchaseContracts d:MoreThanFiveYears 2020-09-30 01841836 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-09-30 01841836 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-09-30 01841836 2 2020-10-01 2021-09-30 01841836 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 01841836 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 01841836 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-09-30 01841836 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-09-30 01841836 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-09-30 01841836 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-09-30 01841836 d:LeasedAssetsHeldAsLessee 2021-09-30 01841836 d:LeasedAssetsHeldAsLessee 2020-09-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 01841836














STEADLINE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
STEADLINE LIMITED
REGISTERED NUMBER: 01841836

BALANCE SHEET
AS AT 30 SEPTEMBER 2021

2021
2020
                                                                      Note

Fixed assets
  

Tangible assets
 4 
498,494
540,828

Current assets
  

Stocks
 5 
74,096
3,885

Debtors: amounts falling due within one year
 6 
1,428,256
1,599,921

Cash at bank and in hand
  
822,127
1,006,770

  
2,324,479
2,610,576

Creditors: amounts falling due within one year
 7 
(728,957)
(1,169,446)

Net current assets
  
 
 
1,595,522
 
 
1,441,130

Total assets less current liabilities
  
2,094,016
1,981,958

Creditors: amounts falling due after more than one year
 8 
(57,512)
(75,356)

Provisions for liabilities
  

Deferred tax
 10 
(84,785)
(65,789)

Net assets
  
£1,951,719
£1,840,813


Capital and reserves
  

Called up share capital 
 11 
10,100
10,100

Profit and loss account
  
1,941,619
1,830,713

  
£1,951,719
£1,840,813


Page 1

 
STEADLINE LIMITED
REGISTERED NUMBER: 01841836

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 March 2022.




___________________________
Mr K M Gray
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

Steadline Limited is a private limited company incorporated in England and Wales. The company is limited by shares. The address of its registered office and principal place of business is Detling Aerodrome Industrial Estate, Detling Aerodrome, Detling, Maidstone, Kent, ME14 3HU.
The registered number of the company is 01841836.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation charge
Plant and machinery
-
20% straight line basis
Motor vehicles
-
25% straight line basis
Office equipment
-
15% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 9).

Page 6

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 October 2020
95,647
422,092
485,257
6,027
1,009,023


Additions
-
38,243
128,995
1,187
168,425


Disposals
(28,244)
(55,416)
(62,500)
-
(146,160)



At 30 September 2021

67,403
404,919
551,752
7,214
1,031,288



Depreciation


At 1 October 2020
-
172,900
294,684
611
468,195


Charge for the year on owned assets
-
28,212
5,104
1,007
34,323


Charge for the year on financed assets
-
57,208
90,984
-
148,192


Disposals
-
(55,416)
(62,500)
-
(117,916)



At 30 September 2021

-
202,904
328,272
1,618
532,794



Net book value



At 30 September 2021
£67,403
£202,015
£223,480
£5,596
£498,494



At 30 September 2020
£95,647
£249,192
£190,573
£5,416
£540,828




The net book value of land and buildings may be further analysed as follows:


2021
2020

Freehold
67,403
95,647

£67,403
£95,647


The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020



Plant and machinery
141,037
198,245

Motor vehicles
223,480
190,573

£364,517
£388,818

Page 7

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5.


Stocks

2021
2020

Work in progress
74,096
3,885

£74,096
£3,885



6.


Debtors

2021
2020


Trade debtors
1,167,364
1,462,238

Other debtors
260,892
128,433

Prepayments and accrued income
-
9,250

£1,428,256
£1,599,921



7.


Creditors: Amounts falling due within one year

2021
2020

Trade creditors
518,214
749,114

Corporation tax
45,161
183,809

Other taxation and social security
6,443
6,905

Obligations under finance lease and hire purchase contracts
88,955
148,574

Other creditors
45,684
55,339

Accruals and deferred income
24,500
25,705

£728,957
£1,169,446


The following liabilities were secured:

2021
2020



Obligations under finance lease and hire purchase contracts
88,955
148,574

88,955
148,574

Details of security provided:

Obligations under finance lease and hire purchase contracts totalling £88,955 (2020: £148,574) are secured on the assets concerned.

Page 8

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020

Net obligations under finance leases and hire purchase contracts
57,512
75,356

£57,512
£75,356


The following liabilities were secured:

2021
2020



Obligations under finance lease and hire purchase contracts
57,512
75,356

57,512
75,356

Details of security provided:

Obligations under finance lease and hire purchase contracts totalling £57,512 (2020: £75,356) are secured on the assets concerned.


9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020


Within one year
88,955
148,574

Between 1 - 2 years
33,068
65,620

Between 2 - 5 years
24,444
9,736

£146,467
£223,930


10.


Deferred taxation




2021
2020





At beginning of year
65,789
65,979


Charged to profit or loss
18,996
(190)



At end of year
£84,785
£65,789

Page 9

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2021
2020


Accelerated capital allowances
84,785
65,789

£84,785
£65,789

Page 10

 
STEADLINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

11.


Share capital

2021
2020
Allotted, called up and fully paid



10,000 (2020 - 10,000) ordinary shares of £1.00 each
10,000
10,000
100 (2020 - 100) "B" ordinary shares of £1.00 each
100
100

£10,100

£10,100



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £2,044 (2020 - £2,244). Contributions totalling £384 (2020 - £370) were payable to the fund at the balance sheet date and are included in creditors.

Page 11