CHRISTCHURCH_INVESTMENT_M - Accounts


Company Registration No. 02269971 (England and Wales)
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
A Walters
D Thornberry
S Appavoo
(Appointed 2 March 2021)
M Ritchie
(Appointed 2 March 2021)
D Sinton
(Appointed 2 March 2021)
Secretary
Z Puddick
Company number
02269971
Registered office
2 White Lion Court
Cornhill
London
EC3V 3NP
United Kingdom
Auditor
HW Fisher LLP
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 1 -

The directors present the Strategic Report for the Period ended 31 December 2021. The purpose of the Strategic Report is to inform shareholders and help them to assess how the directors have performed their duties to promote the success of the Company. The report, together with the further information in the Directors' Report, provides;

 

A fair and balanced view of the Company's business including:

i) The development and performance of the business during the period.

ii) The position of the Company at the end of the period.

Summary of activities

Christchurch Investment Management Limited is an independent firm of specialist financial planners and portfolio managers, which is based in the Cornhill area of London.

 

The principal activity of the Company continued to be that of independent financial intermediary providing investment advice and management services to private and corporate clients. The Company is authorised and regulated by the Financial Conduct Authority (FCA) in the UK.

Review of business during the current period

The Company performed well in the period with increased activity levels in a recovering environment.

 

As reported in the Company's profit and loss account revenue has increased by 69% to £2.22m. In the current period this has seen profit after tax increase by 279% to £510k.

 

The Company made dividend payments of £444k. Shareholder funds increase by 24% to £477k and bank balances increased by 14% to £503k.

 

The results for the period and the financial position at the period end were considered satisfactory by the directors who expect further growth in the foreseeable future.

Principal risks and uncertainties facing the business

This section highlights some of the key business risks that impact on the Company but it is not intended to be an extensive analysis of all the risks facing the business. Some risks may be unknown to us and other risks, currently regarded as immaterial, could turn out to be material. All of them have the potential to impact on the business.

 

Management continually monitor the key risks facing the Company together with assessing the controls for managing these risks. The directors formally review and document the principal risks facing the Company at least annually.

 

The key risks will always be those of investment markets generally and the shifting priorities of the UK Financial Conduct Authority. Our strategy of continually reducing our dependence on initial commissions and increasing our client paid fee income is designed to mitigate the latter risk.

 

Credit risk

Credit risk is the possibility of a loss occuring due to the financial failure of a debtor or bank to meet their contractual debt obligations.

 

Liquidity risk

The Company's policy is to manage liquidity risk by maintaining sufficient bank balances and banking facilities to manage short term liquidity requirement. No major capital projects have been planned to impact on liquidity.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 2 -
Key performance indicators ('KPI's)

Period ended Year ended

2021 2020

£'000 £'000

 

Turnover 2,223     1,318

 

Profit before tax 510 170

 

Shareholders' funds 477 384

 

 

Given the straight forward nature of the business the directors are of the opinion that analysis using non-financial KPI's is not necessary for the understanding of the development, performance or position of the business.

Future developments

The Company will continue to provide discretionary management services to clients whilst actively reviewing the opportunities presented in the current fragmented market place. Overall, the directors believe that the Company is well placed in terms of strategic and market position to maximise its revenue stream.

 

The directors acknowledge the current outbreak of COVID-19 which continues to cause economic disruption in most countries and its potentially adverse economic impact on the Company. This is an additional risk factor which could impact the operations of the firm at the period end.

 

The directors are monitoring developments closely and have the flexibility to cut costs in preparation for lower than anticipated growth. We are focussed on supporting our clients while protecting our people and long-term strategy.

 

Financial instruments

The Company operates in the financial services sector which is governed by regulators and monitored by the Financial Conduct Authority.

 

The Company has very limited exposure to financial instruments in respect of its own assets and liabilities. They include cash deposits, trade receivables and payables.

 

The main risks arising from financial instruments are asset valuation risk, a limited exposure to interest rate risk and liquidity risk.

 

In respect of assets for which it provides investment management and advisory services, the Company manages the various risks primarily through its investment committee process supported by internal risk and compliance functions.

 

The Company finances its operations through a mixture of share capital, retained profits and income from fees receivable. Liquidity risk is managed by maintaining a balance between continuity of funding and flexibility through the use of short-term deposits where surplus funds are available.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered and the regular monitoring of amounts outstanding both time and credit limits.

 

Trade creditor liquidity risk is managed by ensuring sufficient funds are available to meet amounts due and in accordance with agreed payment terms.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 3 -
Section 172(1) statement

The directors of the Company, as those of all UK companies, must act in accordance with a set of general duties which are detailed in Section 172 of the Companies Act 2006. The following paragraphs below summarise how the board of directors consider, both individually and together, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its shareholders as a whole and in doing so have regard (amongst other matters) to:

 

  • Risk management - Consideration of risks is an integral part of our operations which includes providing services to clients in often highly regulated environment. See above for details of our principal risks and uncertainties.

  • Interests of our employees - being a small employer of staff committing to being a reasonable business in which our behaviour is aligned with the expectations of the people, clients, investors and society as a whole.

  • Fostering business relationships - strategy is to prioritise organic growth driven by providing services to both other group entities and our clients.

  • Impact of the Company's operations on the community and environment - our approach is to create a positive approach to clients and communities in which we interact with.

  • Maintaining a reputation for high standards of business conduct - consideration of risks is an integral part of how the Company operates on a daily basis which are reviewed by management under its Corporate Governance Policy's including whistleblowing.

On behalf of the board

A Walters
Director
27 April 2022
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 4 -

The directors present their annual report and financial statements for the Period ended 31 December 2021.

Principal activities

The principal activity of the Company continued to be that of an independent financial intermediary providing investment advice and management services to private and corporate clients. The Company is authorised and regulated by the Financial Conduct Authority.

Dividends

Interim dividends of £443,693 (2020: £120,000) were declared and paid during the period. The directors recommend that no final dividend be paid.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

A Walters
D Thornberry
S Appavoo
(Appointed 2 March 2021)
M Ritchie
(Appointed 2 March 2021)
D Sinton
(Appointed 2 March 2021)
Auditor

HW Fisher LLP were appointed as auditor to the Company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Disclosure in the strategic report

As permitted by paragraph 1A of Schedule 7 to Large and Medium-sized Companies and Groups (Accounts and reports) Regulations 2008 certain matters which are required to be disclosed in the directors' report have been omitted as they are included in the strategic report on pages 1 to 3. These matters relate to financial instruments and future developments, which otherwise would be required to be shown in the Directors' Report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.

Events since the end of the period

There are no significant events since the end of the period.

Pillar 3

The Company is required by its regulator, the Financial Conduct Authority, to make its risk disclosure policy available in accordance with Pillar 3 of the Capital Requirements Directive. This disclosure is available from the firm's website http://www.cim.london

On behalf of the board
A Walters
Director
27 April 2022
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under Company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
- 6 -
Opinion

We have audited the financial statements of Christchurch Investment Management Limited (the 'company') for the Period ended 31 December 2021 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the Period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our planning process:

  • We enquired of management the systems and controls the company has in place, the areas of the financial statements that are most susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The company did not inform us of any known, suspected or alleged fraud.

  • We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined that the following were most relevant: FRS 102, Companies Act 2006 and Financial Conduct Authority regulations.

  • We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.

  • Using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
- 8 -
  • Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.

  • Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.

  • Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates.

  • Assessing the extent of compliance, or lack of, with the relevant laws and regulations.

  • Testing key revenue lines, in particular cut-off, for evidence of management bias.

  • Performing a physical verification of key assets.

  • Obtaining third-party confirmation of material bank balances.

  • Documenting and verifying all significant related party balances and transactions.

  • Reviewing documentation such as the company board minutes for discussions of irregularities including fraud.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors of the entity.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Gary Miller (Senior Statutory Auditor)
For and on behalf of HW Fisher LLP
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
27 April 2022
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 9 -
Period
Year
ended
ended
31 December
30 June
2021
2020
Notes
£
£
Turnover
3
2,223,867
1,318,454
Cost of sales
(193,624)
(166,512)
Gross profit
2,030,243
1,151,942
Administrative expenses
(1,497,814)
(1,023,341)
Other operating income
3
47,667
38,782
Operating profit
4
580,096
167,383
Interest receivable and similar income
7
408
2,290
Profit before taxation
580,504
169,673
Tax on profit
8
(70,551)
(35,282)
Profit for the financial Period
509,953
134,391

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 10 -
Period
Year
ended
ended
31 December
30 June
2021
2020
£
£
Profit for the Period
509,953
134,391
Other comprehensive income
-
-
Total comprehensive income for the Period
509,953
134,391
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 11 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
10
23,081
4,959
Current assets
Debtors
12
206,940
126,848
Cash at bank and in hand
502,753
442,567
709,693
569,415
Creditors: amounts falling due within one year
13
(250,486)
(189,569)
Net current assets
459,207
379,846
Total assets less current liabilities
482,288
384,805
Provisions for liabilities
Deferred tax liability
14
5,401
1,000
(5,401)
(1,000)
Net assets
476,887
383,805
Capital and reserves
Called up share capital
17
193,215
193,021
Share premium account
59,157
32,529
Profit and loss reserves
224,515
158,255
Total equity
476,887
383,805
The financial statements were approved by the board of directors and authorised for issue on 27 April 2022 and are signed on its behalf by:
A Walters
Director
Company Registration No. 02269971
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2019
193,021
32,529
143,864
369,414
Year ended 30 June 2020:
Profit and total comprehensive income for the year
-
-
134,391
134,391
Dividends
9
-
-
(120,000)
(120,000)
Balance at 30 June 2020
193,021
32,529
158,255
383,805
Period ended 31 December 2021:
Profit and total comprehensive income for the period
-
-
509,953
509,953
Issue of share capital
17
194
-
0
-
194
Dividends
9
-
-
(443,693)
(443,693)
Other movements
-
26,628
-
26,628
Balance at 31 December 2021
193,215
59,157
224,515
476,887
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 13 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
580,784
132,719
Income taxes paid
(35,629)
(40,699)
Net cash inflow from operating activities
545,155
92,020
Investing activities
Purchase of tangible fixed assets
(28,505)
-
0
Interest received
408
2,290
Net cash (used in)/generated from investing activities
(28,097)
2,290
Financing activities
Proceeds from issue of shares
26,822
-
0
Dividends paid
(483,694)
(80,000)
Net cash used in financing activities
(456,872)
(80,000)
Net increase in cash and cash equivalents
60,186
14,310
Cash and cash equivalents at beginning of Period
442,567
428,257
Cash and cash equivalents at end of Period
502,753
442,567
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 14 -
1
Accounting policies
Company information

Christchurch Investment Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 White Lion Court, Cornhill, London, EC3V 3NP, United Kingdom.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have reviewed andtrue considered relevant information, including the annual budget and future cash flows in making their assessment. In particular, in response to the COVID-19 pandemic, the directors have tested their cash flow analysis to take into account the impact on their business of possible scenarios brought on by the impact of COVID-19, alongside the measures that could be undertaken to mitigate the current adverse conditions and the current resources available, the directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

1.3
Reporting period

The reporting period is the period from 1 July 2020 to 31 December 2021. The directors opted to lengthen the period to align with the group. Comparative amounts presented in the financial statements, including the related notes, are not entirely comparable as they relate to the period from 1 July 2019 to 30 June 2020.

1.4
Turnover

Turnover is measured at the fair value of the amounts for commissions received and fees receivable for discretionary management services provided in the normal course of business. Commission income is recognised on a received basis and fees are recognised in line with accrual accounting based on services provided during the financial year.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 17 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Share-based payments

The company issues share options to certain directors and employees. These must be measured at fair value and recognised as an expense in the Income Statement with a corresponding increase in equity. The fair value of the options are estimated at the date of grant using the option-pricing model. The fair value will be charged as an expense in the Income Statement in the vesting period. The charge is adjusted each year to reflect the expected and actual level of vesting.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The critical judgement that the directors have made in the process of applying the company's accounting policies that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below:

Assessing indicators of impairment

In assessing whether there have been any indicators or impairment of assets, the directors have considered both external and internal sources of information such as market conditions and experience or recoverability. There have been no indicators or impairments identified during the current year.

Key sources of estimation uncertainty

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal related actual results. The key assumptions concerning the future, and other key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:

Recoverability of receivables

The company establishes a provision for receivables that are estimated not to be recoverable. When assessing recoverability the directors consider factors such as the ageing of the receivables, past experience and recoverability, and the credit profile of the customers.

Determining residual values and useful eonomic lives of property, plant and equipment

The company depreciates tangible assets over their estimated useful lives. The estimation of the useful lives is based on historical performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.

 

Judgement is applied by management when determining the residual values for plant, machinery and equipment. When determining the residual value management aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.

3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Initial commissions and fees
197,485
107,416
Discretionary fees
161,301
93,163
Adviser fees
1,736,465
1,063,838
Other fee income
128,616
54,037
2,223,867
1,318,454
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
3
Turnover and other revenue
(Continued)
- 19 -
2021
2020
£
£
Other significant revenue
Interest income
408
2,290
Grants received
19,334
8,782
Rent receivable
28,333
30,000
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
2,223,867
1,318,454
4
Operating profit
2021
2020
Operating profit for the period is stated after charging/(crediting):
£
£
Government grants
(19,334)
(8,782)
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
7,500
Depreciation of owned tangible fixed assets
10,383
3,288
Operating lease charges
117,125
76,885
5
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2021
2020
Number
Number
Executive
4
4
Administration
3
3
Total
7
7

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
681,148
443,643
Social security costs
73,859
58,588
Pension costs
25,759
26,351
780,766
528,582

Compensation paid to key management, which included directors and senior management, for employee services, was salaries of £474,345 (2020: £289,828) and post-employment benefits of £17,174 (2020: £20,710).

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 20 -
6
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
287,707
170,615
Company pension contributions to defined contribution schemes
7,051
14,580
294,758
185,195
7
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
408
2,290
8
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
66,150
35,682
Deferred tax
Origination and reversal of timing differences
4,401
(400)
Total tax charge
70,551
35,282

The actual charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
580,504
169,673
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
110,296
32,238
Tax effect of expenses that are not deductible in determining taxable profit
4,640
2,847
Effect of change in corporation tax rate
1,296
-
0
Deferred tax adjustments in respect of prior years
(343)
-
0
Fixed asset timing differences
(1,283)
597
Exercise share option scheme
(44,055)
(400)
Taxation charge for the period
70,551
35,282
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 21 -
9
Dividends
2021
2020
£
£
Interim paid
443,693
120,000
10
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 July 2020
61,712
Additions
28,505
At 31 December 2021
90,217
Depreciation and impairment
At 1 July 2020
56,753
Depreciation charged in the Period
10,383
At 31 December 2021
67,136
Carrying amount
At 31 December 2021
23,081
At 30 June 2020
4,959
11
Financial instruments
2021
2020
£
£
Carrying amount of financial assets
Financial assets measured at amortised cost
512,140
499,714
Carrying amount of financial liabilities
Financial liabilities measured at amortised cost
- Other financial liabilities
(163,161)
(92,940)

Financial assets measured at amortised cost comprise bank and cash, trade debtors, other debtors and accrued income. Financial liabilities measured at amortised cost comprise trade creditors, other creditors, accruals and deferred income.

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 22 -
12
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
9,387
7,645
Amounts owed by group undertakings
124,000
-
0
Other debtors
-
0
69,472
Prepayments and accrued income
73,553
49,731
206,940
126,848
13
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
22,352
2,933
Corporation tax
66,221
35,700
Other taxation and social security
21,104
20,929
Other creditors
10,747
51,337
Accruals and deferred income
130,062
78,670
250,486
189,569

Included in other creditors is a clawback provision on indemnity insurance. The company received commissions from insurance companies under indemnity terms. The indemnity period over which income is derived is dependent upon the type of contract taken out by the client. If a contract is cancelled by the client during this indemnity period the company must repay to the insurance company that part of the commission which relates to the unexpired term of the indemnity period. The company takes these reclaims, where they occur, directly to the income statement at the time they occur.

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
5,770
1,000
Short term timing differences
(369)
-
5,401
1,000
CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
14
Deferred taxation
(Continued)
- 23 -
2021
Movements in the Period:
£
Liability at 1 July 2020
1,000
Charge to profit or loss
4,401
Liability at 31 December 2021
5,401
15
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,759
26,351

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share-based payment transactions

Certain employees of the company have been granted share options under an EMI Share Option Scheme which entitles the holders to options on C ordinary shares in the company. The issue of the options over the ordinary shares constitutes an equity share based payment under FRS 20 and the value of this payment reflects estimates of the fair value of the share. There was no expense recognised for both years as options were granted at fair value.

 

The weighted fair value of the options was £1.38. The range of exercise prices for options outstanding at the year end was £nil.

 

The fair value of the equity-settled share options granted was estimated at the date of the grant by the directors based on estimated maintainable post tax profits and applying an average revenue multiple from a number of quoted companies broadly comparable and discounted by a factor for a lack of marketability.

Number of share options
Weighted average exercise price
2021
2020
2021
2020
Number
Number
£
£
Outstanding at 1 July 2020
19,436
19,436
1.38
1.38
Exercised
(19,436)
-
0
1.38
-
0
Outstanding at 31 December 2021
-
0
19,436
-
-
0

The number of directors who exercised options during the period was one (2020: None).

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 24 -
17
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary "A" shares of £1 each
192,921
192,921
192,921
192,921
Ordinary "B" shares of 1p each
10,000
10,000
100
100
Ordinary "C" shares of 1p each
19,436
-
194
-
222,357
202,921
193,215
193,021

The "A" shares rank equally in respect of voting rights, dividends and distributions.

The "B" shares have equal rights in respect of dividends and other distributions of income. The "B" shares do not have voting rights. The "B" shares are redeemable at par in respect of capital.

The "C" shares rank equally with all other classes of share, with full voting rights, dividends and distributions.

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
66,285
66,285
Between two and five years
99,427
193,331
165,712
259,616
19
Parent company and ultimate controlling party

At 31 December 2021, the immediate parent undertaking is Craven Street Wealth Limited, a company registered in England and Wales with a registered number of 13077997. Craven Street Wealth Limited has a registered office address of 3 Gough Square, London EC4A 3DE. This ownership was transferred following the acquisition of the Company on 2 March 2021 by Craven Street Wealth Limited.

 

The ultimate and controlling party as at 31 December 2021 is Craven Street Capital Holdings Limited, a company registered in England and Wales with a registered number of 10506184. Craven Street Capital Holdings Limited has a registered office address of 3 Gough Square, London EC4A 3DE. Craven Street Capital Holdings Limited is the smallest and largest group to consolidate these financial statements as at 31 December 2021.

20
Directors' transactions

In the period, an advance made to a director in the prior year was repaid in October 2020 in accordance with the terms of the arrangement and within 6 months of the advance and attracted interest at 3.5% above bank base rate.

21
Related party transactions
Transactions with related parties

During the Period the company entered into the following transactions with related parties:

CHRISTCHURCH INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
21
Related party transactions
(Continued)
- 25 -

The company received £28,333 (2020: £30,000) rental income from Sure Insurance Services Limited, a company 60% owned by the wife of a director.

22
Cash generated from operations
2021
2020
£
£
Profit for the Period after tax
509,953
134,391
Adjustments for:
Taxation charged
70,551
35,282
Investment income
(408)
(2,290)
Depreciation and impairment of tangible fixed assets
10,383
3,288
Movements in working capital:
Increase in debtors
(80,092)
(45,244)
Increase in creditors
70,397
7,292
Cash generated from operations
580,784
132,719
23
Analysis of changes in net funds
1 July 2020
Cash flows
31 December 2021
£
£
£
Cash at bank and in hand
442,567
60,186
502,753
2021-12-312020-07-01falseCCH SoftwareCCH Accounts Production 2021.300A WaltersD ThornberryS AppavooM RitchieD SintonZ Puddick022699712020-07-012021-12-3102269971bus:Director12020-07-012021-12-3102269971bus:Director22020-07-012021-12-3102269971bus:Director32020-07-012021-12-3102269971bus:Director42020-07-012021-12-3102269971bus:Director52020-07-012021-12-3102269971bus:CompanySecretary12020-07-012021-12-3102269971bus:RegisteredOffice2020-07-012021-12-31022699712021-12-31022699712019-07-012020-06-3002269971core:RetainedEarningsAccumulatedLosses2019-07-012020-06-3002269971core:RetainedEarningsAccumulatedLosses2020-07-012021-12-31022699712020-06-3002269971core:FurnitureFittings2021-12-3102269971core:FurnitureFittings2020-06-3002269971core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102269971core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3002269971core:CurrentFinancialInstruments2021-12-3102269971core:CurrentFinancialInstruments2020-06-3002269971core:ShareCapital2021-12-3102269971core:ShareCapital2020-06-3002269971core:SharePremium2021-12-3102269971core:SharePremium2020-06-3002269971core:RetainedEarningsAccumulatedLosses2021-12-3102269971core:RetainedEarningsAccumulatedLosses2020-06-3002269971core:ShareCapital2019-06-3002269971core:SharePremium2019-06-3002269971core:RetainedEarningsAccumulatedLosses2019-06-30022699712019-06-3002269971core:ShareCapitalOrdinaryShares2021-12-3102269971core:ShareCapitalOrdinaryShares2020-06-3002269971core:ShareCapital2020-07-012021-12-3102269971core:SharePremium2020-07-012021-12-3102269971core:SharePremium12020-07-012021-12-31022699712020-06-3002269971core:FurnitureFittings2020-07-012021-12-3102269971core:UKTax2020-07-012021-12-3102269971core:UKTax2019-07-012020-06-300226997112020-07-012021-12-310226997112019-07-012020-06-300226997122020-07-012021-12-310226997122019-07-012020-06-3002269971core:FurnitureFittings2020-06-3002269971core:WithinOneYear2021-12-3102269971core:WithinOneYear2020-06-3002269971core:BetweenTwoFiveYears2021-12-3102269971core:BetweenTwoFiveYears2020-06-3002269971bus:PrivateLimitedCompanyLtd2020-07-012021-12-3102269971bus:FRS1022020-07-012021-12-3102269971bus:Audited2020-07-012021-12-3102269971bus:FullAccounts2020-07-012021-12-31xbrli:purexbrli:sharesiso4217:GBP