CARPET_CORNER_(ATHERTON)_ - Accounts


Company Registration No. 04941861 (England and Wales)
CARPET CORNER (ATHERTON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PAGES FOR FILING WITH REGISTRAR
CARPET CORNER (ATHERTON) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CARPET CORNER (ATHERTON) LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
31,853
47,657
Current assets
Stocks
21,998
47,352
Debtors
6
133,394
113,603
Cash at bank and in hand
280,220
163,780
435,612
324,735
Creditors: amounts falling due within one year
7
(200,054)
(177,687)
Net current assets
235,558
147,048
Total assets less current liabilities
267,411
194,705
Creditors: amounts falling due after more than one year
8
(57,586)
(87,901)
Provisions for liabilities
(7,963)
(9,055)
Net assets
201,862
97,749
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
201,861
97,748
Total equity
201,862
97,749

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CARPET CORNER (ATHERTON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2021
30 November 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 6 May 2022
A J Hilton
Director
Company Registration No. 04941861
CARPET CORNER (ATHERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 3 -
1
Accounting policies
Company information

Carpet Corner (Atherton) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Church Street, Atherton, Manchester, M46 9DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2021 are the first financial statements of Carpet Corner (Atherton) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2019. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 11.

1.2
Turnover

Turnover represents amounts receivable for carpets and blinds fitted prior to the balance sheet date, net of VAT.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% per annum, reducing balance basis
Motor vehicles
25% per annum, reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CARPET CORNER (ATHERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

CARPET CORNER (ATHERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CARPET CORNER (ATHERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
7
6
CARPET CORNER (ATHERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 7 -
3
Dividends
2021
2020
£
£
Interim paid
32,100
55,800
4
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2020 and 30 November 2021
30,000
Amortisation and impairment
At 1 December 2020 and 30 November 2021
30,000
Carrying amount
At 30 November 2021
-
0
At 30 November 2020
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2020
90,169
Additions
833
Disposals
(20,881)
At 30 November 2021
70,121
Depreciation and impairment
At 1 December 2020
42,512
Depreciation charged in the year
10,030
Eliminated in respect of disposals
(14,274)
At 30 November 2021
38,268
Carrying amount
At 30 November 2021
31,853
At 30 November 2020
47,657
CARPET CORNER (ATHERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 8 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
45,237
27,198
Other debtors
87,054
85,202
Prepayments and accrued income
1,103
1,203
133,394
113,603
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
5,000
Trade creditors
105,735
90,022
Taxation and social security
57,313
57,176
Other creditors
27,006
25,489
200,054
177,687

Included within other creditors are net obligations under finance leases of £7,374 (2020: £10,327) which are secured against the assets to which they relate.

8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
35,000
49,650
Other creditors
22,586
38,251
57,586
87,901

Included within other creditors are net obligations under finance leases of £22,586 (2020: £38,251) which are secured against the assets to which they relate.

9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
1 Ordinary Share of £1
1
1
1
1
10
Directors' transactions

Included within other creditors is an amount of £22 (2020: £860) owed to the director.

CARPET CORNER (ATHERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 9 -
11
Transition to FRS 102

The company's transition adjustment to FRS 102 is in respect of a deferred tax provision which was not recognised under FRS 105. Under FRS 102 this provision of £7,560 has been provided for and has reduced the balance sheet reserves of the company.

2021-11-302020-12-01false09 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityA J HiltonP Hayden049418612020-12-012021-11-30049418612021-11-30049418612020-11-3004941861core:OtherPropertyPlantEquipment2021-11-3004941861core:OtherPropertyPlantEquipment2020-11-3004941861core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3004941861core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3004941861core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3004941861core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-3004941861core:CurrentFinancialInstruments2021-11-3004941861core:CurrentFinancialInstruments2020-11-3004941861core:Non-currentFinancialInstruments2021-11-3004941861core:Non-currentFinancialInstruments2020-11-3004941861core:ShareCapital2021-11-3004941861core:ShareCapital2020-11-3004941861core:RetainedEarningsAccumulatedLosses2021-11-3004941861core:RetainedEarningsAccumulatedLosses2020-11-3004941861bus:Director12020-12-012021-11-3004941861core:Goodwill2020-12-012021-11-3004941861core:FurnitureFittings2020-12-012021-11-3004941861core:MotorVehicles2020-12-012021-11-30049418612019-12-012020-11-3004941861core:NetGoodwill2020-11-3004941861core:NetGoodwill2021-11-3004941861core:NetGoodwill2020-11-3004941861core:OtherPropertyPlantEquipment2020-11-3004941861core:OtherPropertyPlantEquipment2020-12-012021-11-3004941861bus:PrivateLimitedCompanyLtd2020-12-012021-11-3004941861bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-3004941861bus:FRS1022020-12-012021-11-3004941861bus:AuditExemptWithAccountantsReport2020-12-012021-11-3004941861bus:CompanySecretary12020-12-012021-11-3004941861bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP