Horizon Instruments Limited - Accounts to registrar (filleted) - small 18.2

Horizon Instruments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 01822950 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure018229502020-12-31018229502021-12-31018229502021-01-012021-12-31018229502019-12-31018229502020-01-012020-12-31018229502020-12-3101822950ns16:EnglandWales2021-01-012021-12-3101822950ns15:PoundSterling2021-01-012021-12-3101822950ns11:Director12021-01-012021-12-3101822950ns11:Director22021-01-012021-12-3101822950ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3101822950ns11:SmallEntities2021-01-012021-12-3101822950ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3101822950ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3101822950ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101822950ns11:FullAccounts2021-01-012021-12-3101822950ns11:Director32021-01-012021-12-3101822950ns11:Director42021-01-012021-12-3101822950ns11:RegisteredOffice2021-01-012021-12-3101822950ns6:CurrentFinancialInstruments2021-12-3101822950ns6:CurrentFinancialInstruments2020-12-3101822950ns6:Non-currentFinancialInstruments2021-12-3101822950ns6:Non-currentFinancialInstruments2020-12-3101822950ns6:ShareCapital2021-12-3101822950ns6:ShareCapital2020-12-3101822950ns6:SharePremium2021-12-3101822950ns6:SharePremium2020-12-3101822950ns6:RetainedEarningsAccumulatedLosses2021-12-3101822950ns6:RetainedEarningsAccumulatedLosses2020-12-3101822950ns6:LeaseholdImprovements2020-12-3101822950ns6:PlantMachinery2020-12-3101822950ns6:FurnitureFittings2020-12-3101822950ns6:LeaseholdImprovements2021-01-012021-12-3101822950ns6:PlantMachinery2021-01-012021-12-3101822950ns6:FurnitureFittings2021-01-012021-12-3101822950ns6:LeaseholdImprovements2021-12-3101822950ns6:PlantMachinery2021-12-3101822950ns6:FurnitureFittings2021-12-3101822950ns6:LeaseholdImprovements2020-12-3101822950ns6:PlantMachinery2020-12-3101822950ns6:FurnitureFittings2020-12-3101822950ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3101822950ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3101822950ns6:WithinOneYear2021-12-3101822950ns6:WithinOneYear2020-12-3101822950ns6:BetweenOneFiveYears2021-12-3101822950ns6:BetweenOneFiveYears2020-12-3101822950ns6:MoreThanFiveYears2021-12-3101822950ns6:MoreThanFiveYears2020-12-3101822950ns6:AllPeriods2021-12-3101822950ns6:AllPeriods2020-12-3101822950ns6:DeferredTaxation2020-12-3101822950ns6:DeferredTaxation2021-01-012021-12-3101822950ns6:DeferredTaxation2021-12-31
REGISTERED NUMBER: 01822950 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

Horizon Instruments Limited

Horizon Instruments Limited (Registered number: 01822950)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Horizon Instruments Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: D G Bolton
N J Holman
S J Hilliard
J P Weibel





REGISTERED OFFICE: Unit 12
Ghyll Road Industrial Estate
Heathfield
East Sussex
TN21 8AW





REGISTERED NUMBER: 01822950 (England and Wales)





ACCOUNTANTS: Warren House Accountants Limited
4 The Courtyard
Holmsted Farm
Staplefield Road
Haywards Heath
RH17 5JF

Horizon Instruments Limited (Registered number: 01822950)

Statement of Financial Position
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 50,666 52,910

CURRENT ASSETS
Stocks 23,431 13,278
Debtors 5 1,074,082 548,290
Cash at bank and in hand 133,256 316,830
1,230,769 878,398
CREDITORS
Amounts falling due within one year 6 723,138 346,807
NET CURRENT ASSETS 507,631 531,591
TOTAL ASSETS LESS CURRENT
LIABILITIES

558,297

584,501

CREDITORS
Amounts falling due after more than one
year

7

(239,538

)

(235,500

)

PROVISIONS FOR LIABILITIES 9 (7,251 ) (6,992 )
NET ASSETS 311,508 342,009

CAPITAL AND RESERVES
Called up share capital 10,354 10,354
Share premium 621 621
Retained earnings 300,533 331,034
SHAREHOLDERS' FUNDS 311,508 342,009

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Horizon Instruments Limited (Registered number: 01822950)

Statement of Financial Position - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 May 2022 and were signed on its behalf by:




N J Holman - Director



S J Hilliard - Director


Horizon Instruments Limited (Registered number: 01822950)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Horizon Instruments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The director's have considered the ongoing impact of the COVID-19 pandemic and the potential effect of the conflict in Ukraine, COVID-19 had a positive impact for the Company as they had been and continue to assist with the production of the lateral flow diagnostic kits. Whilst there have been upsides to the pandemic this has also caused supply chain issues which are anticipated to continue over the next twelve months. The director's review of going concern has concluded that they are confident the company will continue to trade for the next twelve months and is therefore a going concern.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when goods are delivered and legal title has passed."

Revenue from the rendering of services reference to the stage of completion. Stage of completion is measured by reference to labour hours incurred to date as a percentage of total estimated labour hours for each contract. Where the contract outcome cannot be measured reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant & Machinery - 10%, 15% and 25%
Fixtures & Fittings - 15%

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Horizon Instruments Limited (Registered number: 01822950)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivables or payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2020 - 14 ) .

Horizon Instruments Limited (Registered number: 01822950)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 January 2021 23,942 253,483 127,173 404,598
Additions - 8,327 1,888 10,215
Disposals - (1,534 ) - (1,534 )
At 31 December 2021 23,942 260,276 129,061 413,279
DEPRECIATION
At 1 January 2021 23,942 203,994 123,752 351,688
Charge for year - 10,790 738 11,528
Eliminated on disposal - (603 ) - (603 )
At 31 December 2021 23,942 214,181 124,490 362,613
NET BOOK VALUE
At 31 December 2021 - 46,095 4,571 50,666
At 31 December 2020 - 49,489 3,421 52,910

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade debtors 660,313 429,897
Amounts owed by group undertakings 10,000 5,000
Other debtors 403,769 113,393
1,074,082 548,290

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade creditors 286,024 62,733
Taxation and social security 45,330 108,705
Other creditors 391,784 175,369
723,138 346,807

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.21 31.12.20
£    £   
Other creditors 239,538 235,500

Horizon Instruments Limited (Registered number: 01822950)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.21 31.12.20
£    £   
Within one year 64,868 56,796
Between one and five years 77,682 66,920
In more than five years 3,250 3,250
145,800 126,966

9. PROVISIONS FOR LIABILITIES
31.12.21 31.12.20
£    £   
Deferred tax 7,251 6,992

Deferred
tax
£   
Balance at 1 January 2021 6,992
Charge to Statement of Income and Retained Earnings during year 259
Balance at 31 December 2021 7,251

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the statement of financial position date, the company owed the director, N J Holman, £nil (2020: £2,912) The loan is unsecured, interest free and not subject to any specific repayment terms.

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

12. ULTIMATE CONTROLLING PARTY

The Alchemy Automation Group Limited is the ultimate parent company.