John_Gunn_&_Sons_Limited - Accounts

Company Registration No. SC029399 (Scotland)
John Gunn & Sons Limited
Financial statements
for the year ended 31 August 2021
Pages for filing with the Registrar
John Gunn & Sons Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 13
John Gunn & Sons Limited
Balance sheet
As at 31 August 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,159,288
3,266,376
Investment properties
5
2,325,000
2,325,000
Investments
6
9,999
9,999
5,494,287
5,601,375
Current assets
Stocks
491,780
589,048
Debtors
7
9,866,721
6,031,923
Cash at bank and in hand
9,556
6,934
10,368,057
6,627,905
Creditors: amounts falling due within one year
8
(1,758,194)
(912,920)
Net current assets
8,609,863
5,714,985
Total assets less current liabilities
14,104,150
11,316,360
Provisions for liabilities
9
(470,926)
(349,363)
Net assets
13,633,224
10,966,997
Capital and reserves
Called up share capital
3,500
3,500
Profit and loss reserves
13,629,724
10,963,497
Total equity
13,633,224
10,966,997

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

John Gunn & Sons Limited
Balance sheet (continued)
As at 31 August 2021
Page 2
The financial statements were approved by the board of directors and authorised for issue on 11 May 2022 and are signed on its behalf by:
Ian Gunn
Director
Company Registration No. SC029399
John Gunn & Sons Limited
Notes to the financial statements
For the year ended 31 August 2021
Page 3
1
Accounting policies
Company information

John Gunn & Sons Limited is a private company limited by shares incorporated in Scotland. The registered office is Swiney, Lybster, Caithness, KW3 6BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

John Gunn & Sons Limited is a wholly owned subsidiary of John Gunn and Sons (Holdings) Limited and the results of John Gunn & Sons Limited are included in the consolidated financial statements of John Gunn and Sons (Holdings) Limited which are available from Swiney, Lybster, Caithness, KW3 6BT.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
1
Accounting policies (continued)
Page 4

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Nil
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
33.33% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Heritable land is only depreciated when when minerals and other deposits are extracted if the extraction will result in loss of value.

1.5
Investment properties

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
1
Accounting policies (continued)
Page 5
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
1
Accounting policies (continued)
Page 6
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
1
Accounting policies (continued)
Page 7
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law.  Timing differences arise from inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements.  Deferred tax assets are recognised to the extent that it is regarded as more likely than not they will be recovered.  Deferred tax assets and liabilities are not discounted.
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits
The company makes contributions into the personal pension fund for various employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
1
Accounting policies (continued)
Page 8
1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Investment properties

Investment properties are carried at fair value. Fair value is defined as the estimated amount for which a property should exchange on the date of the valuation between a willing buyer and seller in an arm's length transaction, through the use of comparable values of similar properties observable in the market.

 

The main assumptions in the valuation are typically market related, such as market rents and yields and are based on the director's judgement and market observations. Each property has been valued in isolation based on the unique nature, characteristics and perceived risk of that property.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
44
40
John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
Page 9
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2020
1,372,275
6,317,315
7,689,590
Additions
-
0
309,829
309,829
Disposals
-
0
(313,100)
(313,100)
At 31 August 2021
1,372,275
6,314,044
7,686,319
Depreciation and impairment
At 1 September 2020
-
0
4,423,214
4,423,214
Depreciation charged in the year
-
0
381,320
381,320
Eliminated in respect of disposals
-
0
(277,503)
(277,503)
At 31 August 2021
-
0
4,527,031
4,527,031
Carrying amount
At 31 August 2021
1,372,275
1,787,013
3,159,288
At 31 August 2020
1,372,275
1,894,101
3,266,376
5
Investment property
2021
£
Fair value
At 1 September 2020 and 31 August 2021
2,325,000

Investment property comprises land and buildings. The fair value of the investment property has been arrived at on the basis of valuation carried out at 31 August 2021 by the directors of the company. The valuation was made on an open market basis by reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
9,999
9,999
John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
6
Fixed asset investments (continued)
Page 10
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 September 2020 & 31 August 2021
9,999
Carrying amount
At 31 August 2021
9,999
At 31 August 2020
9,999
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,057,114
983,916
Corporation tax recoverable
-
0
57,283
Amounts owed by group undertakings
7,654,562
4,785,738
Other debtors
155,045
204,986
9,866,721
6,031,923
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
968,119
685,206
Amounts owed to group undertakings
1,830
1,830
Corporation tax
581,859
-
0
Other taxation and social security
106,959
111,470
Other creditors
99,427
114,414
1,758,194
912,920
John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
Page 11
9
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

2021
2020
Balances:
£
£
ACAs
270,787
196,121
Investment property
200,479
152,364
Timing difference
(340)
878
470,926
349,363
10
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
9
470,926
349,363
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Eunice McAdam.
The auditor was Saffery Champness LLP.
12
Financial commitments, guarantees and contingent liabilities

The company participates in an inter-company guarantee with the group's principal bankers. The group guarantee comprises John Gunn & Sons Limited and the parent undertaking John Gunn and Sons (Holdings) Limited.

John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
Page 12
13
Capital commitments

Amounts contracted for but not provided in the financial statements:

2021
2020
£
£
Acquisition of tangible fixed assets
-
8,190
14
Parent company

The ultimate parent company is John Gunn and Sons (Holdings) Limited, a company registered in Scotland. At 31 August 2021, Ian Gunn considers that he is the ultimate controlling party.

John Gunn & Sons Limited
Notes to the financial statements (continued)
For the year ended 31 August 2021
Page 13
15
Related party transactions

 

The company has taken advantage of the exemption available in accordance with FRS 102 33.1A 'Related party disclosures' not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to transactions.

2021-08-312020-09-01false18 May 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedIan GunnDavid SutherlandSC0293992020-09-012021-08-31SC0293992021-08-31SC0293992020-08-31SC029399core:LandBuildings2021-08-31SC029399core:OtherPropertyPlantEquipment2021-08-31SC029399core:LandBuildings2020-08-31SC029399core:OtherPropertyPlantEquipment2020-08-31SC029399core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-31SC029399core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-31SC029399core:CurrentFinancialInstruments2021-08-31SC029399core:CurrentFinancialInstruments2020-08-31SC029399core:ShareCapital2021-08-31SC029399core:ShareCapital2020-08-31SC029399core:RetainedEarningsAccumulatedLosses2021-08-31SC029399core:RetainedEarningsAccumulatedLosses2020-08-31SC029399bus:Director22020-09-012021-08-31SC029399core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-012021-08-31SC029399core:PlantMachinery2020-09-012021-08-31SC029399core:FurnitureFittings2020-09-012021-08-31SC029399core:MotorVehicles2020-09-012021-08-31SC0293992019-09-012020-08-31SC029399core:LandBuildings2020-08-31SC029399core:OtherPropertyPlantEquipment2020-08-31SC0293992020-08-31SC029399core:LandBuildings2020-09-012021-08-31SC029399core:OtherPropertyPlantEquipment2020-09-012021-08-31SC029399core:WithinOneYear2021-08-31SC029399core:WithinOneYear2020-08-31SC029399bus:PrivateLimitedCompanyLtd2020-09-012021-08-31SC029399bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-31SC029399bus:FRS1022020-09-012021-08-31SC029399bus:Audited2020-09-012021-08-31SC029399bus:Director12020-09-012021-08-31SC029399bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP